Les données financières de cette entreprise sont partiellement disponibles (liasse simplifiée ou données confidentielles). Certaines sections ne sont pas affichées.

FINANCIERE VIP HDR : revenue, balance sheet and financial ratios

FINANCIERE VIP HDR is a French company founded 12 years ago, specialized in the sector Hôtels et hébergement similaire . Based in MARSEILLE (13006), this company of category PME shows in 2016 a net income positive of 727 k€. Find below the complete financial statements, solvency ratios, working capital requirements and sector comparison.

Data updated on 2026-05-09

Sources : INPI & INSEE SIRENE - Processing : Ministry of Economy

Financial history - FINANCIERE VIP HDR (SIREN 794103770)
Indicator 2016 2015
Revenue N/C N/C
Net income 726 910 € -424 934 €
EBITDA -295 315 € -10 555 €
Net margin N/C N/C

Revenue and income statement

In 2016, FINANCIERE VIP HDR generates positive net income of 727 k€. Net income represents the final profit after all expenses (operating, financial, exceptional) and corporate tax.

EBITDA (2016) ?
Gross Operating Surplus (EBITDA)
Definition
Resources generated by current operations, before depreciation and financial expenses.
Formula
Value added - Personnel expenses - Taxes
Interpretation
Positive = profitable activity

-295 315 €

EBIT (2016) ?
EBIT (Operating Income)
Definition
Operating income, including depreciation and provisions.
Formula
EBITDA - Depreciation and provisions + Reversals

-640 641 €

Net income (2016) ?
Net income
Definition
Profit or loss after all expenses, including taxes and exceptional items.
Formula
Current income + Exceptional income - Income tax

726 910 €

Loading income statement...

Chart evolution

Show :

Assets

Loading data...

Liabilities

Loading data...

Solvency and debt ratios

The debt ratio (= Financial debt / Equity x 100) stands at 71%. Debt level is high: negotiating margin with banks is reduced. Financial autonomy (= Equity / Total assets x 100) reaches 58%. This high autonomy means the company finances most of its assets through equity, a sign of strength.

Debt ratio (2016) ?
Debt ratio
Definition
Measures the proportion of debt to equity.
Formula
(Financial debt / Equity) x 100
Interpretation
< 50% : Low
50-100% : Moderate
> 100% : High

71.3%

Financial autonomy (2016) ?
Financial autonomy
Definition
Share of equity in the company's total financing.
Formula
(Equity / Total assets) x 100
Interpretation
> 30% : Good autonomy
20-30% : Average
< 20% : Low

58.228%

Repayment capacity (2016) ?
Repayment capacity
Definition
Number of years needed to repay debts with cash flow.
Formula
Financial debt / Cash flow
Interpretation
< 3 years : Excellent
3-5 years : Fair
> 5 years : Warning

-10.293

Solvency indicators evolution
FINANCIERE VIP HDR

Sector positioning

Debt ratio
71.3 2016
2015
2016
Q1: 0.0
Med: 29.65
Q3: 156.93
Average -11 pts over 2 years

In 2016, the debt ratio of FINANCIERE VIP HDR (71.30) ranks above the median of the sector. This ratio measures the weight of debt relative to equity. A reduction effort could improve financial strength.

Financial autonomy
58.23% 2016
2015
2016
Q1: 4.76%
Med: 31.83%
Q3: 61.52%
Good +8 pts over 2 years

In 2016, the financial autonomy of FINANCIERE VIP HDR (58.2%) ranks above the median of the sector. This ratio represents the share of equity in total financing. This comfortable position offers an appreciable safety margin.

Repayment capacity
-10.29 years 2016
2015
2016
Q1: 0.0 years
Med: 0.6 years
Q3: 4.7 years
Excellent

In 2016, the repayment capacity of FINANCIERE VIP HDR (-10.29) ranks in the bottom 25% of the sector, which is positive. This ratio indicates the number of years needed to repay debt with cash flow. A short capacity reflects controlled debt and good cash generation.

Liquidity ratios

The liquidity ratio (= Current assets / Current liabilities) stands at 10189.80. Concretely, the company has €2 of liquid assets for every €1 of short-term debt: no cash risk within 12 months.

Liquidity ratio (2016) ?
Liquidity ratio
Definition
Ability to meet short-term debts with current assets.
Formula
Current assets / Current liabilities
Interpretation
> 1.5 : Very good
1-1.5 : Fair
< 1 : Liquidity risk

10189.798

Interest coverage (2016) ?
Interest coverage
Definition
Ability to cover interest charges with operating income.
Formula
EBIT / Interest expenses
Interpretation
> 3 : Comfortable
1.5-3 : Acceptable
< 1.5 : Risk

-216.446

Liquidity indicators evolution
FINANCIERE VIP HDR

Sector positioning

Liquidity ratio
10189.8 2016
2015
2016
Q1: 50.82
Med: 114.28
Q3: 256.75
Excellent -8 pts over 2 years

In 2016, the liquidity ratio of FINANCIERE VIP HDR (10189.80) ranks in the top 25% of the sector. This ratio measures the ability to cover short-term debt with current assets. A ratio above 1 ensures comfortable coverage of short-term maturities.

Interest coverage
-216.45x 2016
2015
2016
Q1: 0.0x
Med: 1.44x
Q3: 10.24x
Watch

In 2016, the interest coverage of FINANCIERE VIP HDR (-216.4x) ranks in the bottom 25% of the sector. This ratio indicates how many times operating income covers interest expenses. Low coverage may indicate fragility to rate or income variations.

Working capital requirement (WCR) and payment terms

Working capital requirement (WCR) measures the cash timing gap between customer collections and supplier/inventory payments. Average customer payment term: 0 days (formula: Customer receivables / Revenue incl. VAT x 360). Supplier term: 23 days. Favorable situation: supplier credit is longer than customer credit by 23 days.

Operating WCR (2016) ?
Operating WCR
Definition
Financing requirement generated by the operating cycle (inventory + receivables - trade payables).
Formula
Inventory + Customer receivables - Trade payables
Interpretation
Negative = cash released
Positive = financing needed

0 €

Customer credit (2016) ?
Customer credit (days)
Definition
Average payment term granted to customers.
Formula
(Customer receivables / Revenue incl. VAT) x 360
Interpretation
< 45j : Good
45-60j : Average
> 60j : Long

0 j

Supplier credit (2016) ?
Supplier credit (days)
Definition
Average payment term obtained from suppliers.
Formula
(Trade payables / Purchases incl. VAT) x 360
Interpretation
The longer the term, the better for cash flow

23 j

Inventory turnover (2016) ?
Inventory turnover (days)
Definition
Average storage duration for goods or materials.
Formula
(Inventory / Cost of goods) x 360
Interpretation
The lower the ratio, the faster the turnover

0 j

WCR and payment terms evolution
FINANCIERE VIP HDR

Positioning of FINANCIERE VIP HDR in its sector

Comparison with sector Hôtels et hébergement similaire

Valuation estimate

Based on 1131 transactions of similar company sales (all years), the value of FINANCIERE VIP HDR is estimated at 3 757 658 € (range 1 366 067€ - 9 007 825€). This multiples method compares the actual sale price of similar companies to their financial indicators (Revenue, EBITDA, Net Income). It provides a market-based indicative estimate.

Estimated enterprise value 2016
1131 transactions
1366k€ 3757k€ 9007k€
3 757 658 € Range: 1 366 067€ - 9 007 825€
NAF 5 all-time

Valuation method used

Net Income Multiple
726 910 € × 5.2x = 3 757 658 €
Range: 1 366 067€ - 9 007 825€

Only this financial indicator is available for this company.

How is this estimate calculated?

This estimate is based on the analysis of 1131 actual transactions of similar company sales (same NAF code) registered with BODACC between 2016 and 2025.

  • EBITDA Multiple: Preferred method for profitable SMEs. EBITDA reflects the ability to generate cash.
  • Revenue Multiple: Used for growing companies or those with low profitability. Reflects commercial potential.
  • Net Income Multiple: Relevant for mature companies with stable results.

This estimate is provided for information purposes only. A precise valuation requires in-depth analysis (assets, liabilities, prospects, market...).

Similar companies (Hôtels et hébergement similaire )

Compare FINANCIERE VIP HDR with other companies in the same sector:

Frequently asked questions about FINANCIERE VIP HDR

What is the revenue of FINANCIERE VIP HDR ?

The revenue of FINANCIERE VIP HDR is not publicly disclosed (confidential accounts filed with INPI).

Is FINANCIERE VIP HDR profitable?

Yes, FINANCIERE VIP HDR generated a net profit of 727 k€ in 2016.

Where is the headquarters of FINANCIERE VIP HDR ?

The headquarters of FINANCIERE VIP HDR is located in MARSEILLE (13006), in the department Bouches-du-Rhone.

Where to find the tax return of FINANCIERE VIP HDR ?

The tax return of FINANCIERE VIP HDR is available on this page. Click on a year in the 'Data by year' section to view the account details (assets, liabilities, income statement). Data comes from INPI (National Institute of Industrial Property).

In which sector does FINANCIERE VIP HDR operate?

FINANCIERE VIP HDR operates in the sector Hôtels et hébergement similaire (NAF code 55.10Z). See the 'Sector positioning' section above to compare the company with its competitors.