FINANCIERE TANSCARD : revenue, balance sheet and financial ratios
FINANCIERE TANSCARD is a French company
founded 19 years ago,
specialized in the sector Activités des sièges sociaux.
Based in MARSAC-SUR-L'ISLE (24430),
this company of category PME
shows in 2022 a revenue of 303 k€.
Find below the complete financial statements, solvency ratios, working capital requirements and sector comparison.
Financial history - FINANCIERE TANSCARD (SIREN 493764781)
Indicator
2023
2022
2021
2020
2019
2018
2017
2016
Revenue
N/C
302 800 €
260 000 €
251 000 €
251 000 €
251 000 €
186 000 €
186 000 €
Net income
600 771 €
567 266 €
414 159 €
254 715 €
180 202 €
166 682 €
177 742 €
192 918 €
EBITDA
N/C
-2 053 €
13 081 €
15 924 €
15 695 €
-3 065 €
-3 562 €
4 173 €
Net margin
N/C
187.3%
159.3%
101.5%
71.8%
66.4%
95.6%
103.7%
Revenue and income statement
In 2023, FINANCIERE TANSCARD generates positive net income of 601 k€. Net income represents the final profit after all expenses (operating, financial, exceptional) and corporate tax. Change over 2016-2023: 193 k€ -> 601 k€.
Net income (2023)
?
Net income
Definition
Profit or loss after all expenses, including taxes and exceptional items.
Formula
Current income + Exceptional income - Income tax
600 771 €
Loading income statement...
Income statement
Item
Amount
% Revenue
Change
The detailed income statement is not available for this company (simplified accounts or confidential data).
Chart evolution
Show :
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Assets
Loading data...
Item
Gross
Deprec.
Net
%
Change
Assets balance sheet data not available for this company
Liabilities
Loading data...
Item
Year
%
Change
Liabilities balance sheet data not available for this company
Solvency and debt ratios
The debt ratio (= Financial debt / Equity x 100) stands at 9%. This very low level reflects a solid financial structure, offering significant room for future investments or acquisitions. Financial autonomy (= Equity / Total assets x 100) reaches 90%. This high autonomy means the company finances most of its assets through equity, a sign of strength.
Debt ratio (2023)
?
Debt ratio
Definition
Measures the proportion of debt to equity.
Formula
(Financial debt / Equity) x 100
Interpretation
< 50% : Low 50-100% : Moderate > 100% : High
9.383%
Financial autonomy (2023)
?
Financial autonomy
Definition
Share of equity in the company's total financing.
Formula
(Equity / Total assets) x 100
Interpretation
> 30% : Good autonomy 20-30% : Average < 20% : Low
90.305%
Asset age ratio (2023)
?
Asset age ratio
Definition
Measures the degree of wear of tangible assets.
Formula
Accumulated depreciation / Gross fixed assets x 100
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2016
2017
2018
2019
2020
2021
2022
2023
Debt ratio
237.9
177.11
146.753
98.121
59.708
45.221
24.238
9.383
Financial autonomy
28.865
35.468
37.963
48.396
58.042
62.576
75.475
90.305
Repayment capacity
5.959
5.598
5.653
4.008
2.096
1.312
0.525
None
Cash flow / Revenue
99.581%
95.54%
67.054%
73.016%
102.53%
146.817%
188.251%
None%
Sector positioning
Debt ratio
9.382023
2021
2022
2023
Q1: 0.15
Med: 18.7
Q3: 101.8
Good-18 pts over 3 years
In 2023, the debt ratio of FINANCIERE TANSCARD (9.38) ranks below the median of the sector. This ratio measures the weight of debt relative to equity. This controlled position reflects prudent management.
Financial autonomy
90.31%2023
2021
2022
2023
Q1: 13.7%
Med: 51.31%
Q3: 84.16%
Excellent+17 pts over 3 years
In 2023, the financial autonomy of FINANCIERE TANSCARD (90.3%) ranks in the top 25% of the sector. This ratio represents the share of equity in total financing. High autonomy reflects financial independence and ability to absorb shocks.
Repayment capacity
0.53 years2022
2021
2022
Q1: 0.0 years
Med: 0.34 years
Q3: 4.08 years
Average
In 2022, the repayment capacity of FINANCIERE TANSCARD (0.53) ranks above the median of the sector. This ratio indicates the number of years needed to repay debt with cash flow. A reduction effort could improve financial strength.
Liquidity ratios
The liquidity ratio (= Current assets / Current liabilities) stands at 872.52. Concretely, the company has €2 of liquid assets for every €1 of short-term debt: no cash risk within 12 months.
Liquidity ratio (2023)
?
Liquidity ratio
Definition
Ability to meet short-term debts with current assets.
Formula
Current assets / Current liabilities
Interpretation
> 1.5 : Very good 1-1.5 : Fair < 1 : Liquidity risk
Visualisation créée via abddaf.fr Sources : INPI & BCE - Retraitements : Ministère de l'économie
Indicator
2016
2017
2018
2019
2020
2021
2022
2023
Liquidity ratio
209.678
258.537
336.387
93.571
72.355
131.18
105.411
872.521
Interest coverage
326.839
-331.752
-343.002
58.949
42.86
42.283
-378.178
None
Sector positioning
Liquidity ratio
872.522023
2021
2022
2023
Q1: 110.28
Med: 414.47
Q3: 1925.09
Good+29 pts over 3 years
In 2023, the liquidity ratio of FINANCIERE TANSCARD (872.52) ranks above the median of the sector. This ratio measures the ability to cover short-term debt with current assets. This comfortable position offers an appreciable safety margin.
Interest coverage
-378.18x2022
2021
2022
Q1: -30.73x
Med: 0.0x
Q3: 2.5x
Average-50 pts over 2 years
In 2022, the interest coverage of FINANCIERE TANSCARD (-378.2x) ranks below the median of the sector. This ratio indicates how many times operating income covers interest expenses. An improvement would strengthen the competitive position.
Working capital requirement (WCR) and payment terms
Working capital requirement (WCR) measures the cash timing gap between customer collections and supplier/inventory payments.
Operating WCR (2023)
?
Operating WCR
Definition
Financing requirement generated by the operating cycle (inventory + receivables - trade payables).
Formula
Inventory + Customer receivables - Trade payables
Interpretation
Negative = cash released Positive = financing needed
0 €
Customer credit (2023)
?
Customer credit (days)
Definition
Average payment term granted to customers.
Formula
(Customer receivables / Revenue incl. VAT) x 360
Interpretation
< 45j : Good 45-60j : Average > 60j : Long
0 j
Supplier credit (2023)
?
Supplier credit (days)
Definition
Average payment term obtained from suppliers.
Formula
(Trade payables / Purchases incl. VAT) x 360
Interpretation
The longer the term, the better for cash flow
0 j
Inventory turnover (2023)
?
Inventory turnover (days)
Definition
Average storage duration for goods or materials.
Formula
(Inventory / Cost of goods) x 360
Interpretation
The lower the ratio, the faster the turnover
0 j
WCR and payment terms evolution FINANCIERE TANSCARD
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2016
2017
2018
2019
2020
2021
2022
2023
Operating WCR
-35 087 €
-21 727 €
31 792 €
-67 715 €
-77 898 €
-22 555 €
-28 118 €
0 €
Inventory turnover (days)
0
0
0
0
0
0
0
0
Customer payment term (days)
1
0
93
0
0
0
0
0
Supplier payment term (days)
61
53
63
59
59
8
11
0
Positioning of FINANCIERE TANSCARD in its sector
Comparison with sector Activités des sièges sociaux
Valuation estimate
Based on 89 transactions of similar company sales
in 2023,
the value of FINANCIERE TANSCARD is estimated at
4 045 985 €
(range 1 927 461€ - 9 328 535€).
This multiples method compares the actual sale price of similar companies to their financial indicators (Revenue, EBITDA, Net Income). It provides a market-based indicative estimate. Medium reliability: estimate to be confirmed with in-depth analysis.
Estimated enterprise value2023
89 tx
1927k€4045k€9328k€
4 045 985 €Range: 1 927 461€ - 9 328 535€
NAF 5 année 2023
Valuation method used
Net Income Multiple
600 771 €
×
6.7x
=4 045 985 €
Range: 1 927 462€ - 9 328 535€
Only this financial indicator is available for this company.
Valuation evolution
Visualisation creee via abddaf.fr Sources : BODACC & INPI
How is this estimate calculated?
This estimate is based on the analysis of 89 actual transactions of similar company sales (same NAF code) registered with BODACC between 2016 and 2025.
EBITDA Multiple: Preferred method for profitable SMEs. EBITDA reflects the ability to generate cash.
Revenue Multiple: Used for growing companies or those with low profitability. Reflects commercial potential.
Net Income Multiple: Relevant for mature companies with stable results.
This estimate is provided for information purposes only. A precise valuation requires in-depth analysis (assets, liabilities, prospects, market...).
Similar companies (Activités des sièges sociaux)
Compare FINANCIERE TANSCARD with other companies in the same sector:
Frequently asked questions about FINANCIERE TANSCARD
What is the revenue of FINANCIERE TANSCARD ?
The revenue of FINANCIERE TANSCARD in 2022 is 303 k€.
Is FINANCIERE TANSCARD profitable?
Yes, FINANCIERE TANSCARD generated a net profit of 601 k€ in 2023.
Where is the headquarters of FINANCIERE TANSCARD ?
The headquarters of FINANCIERE TANSCARD is located in MARSAC-SUR-L'ISLE (24430), in the department Dordogne.
Where to find the tax return of FINANCIERE TANSCARD ?
The tax return of FINANCIERE TANSCARD is available on this page. Click on a year in the 'Data by year' section to view the account details (assets, liabilities, income statement). Data comes from INPI (National Institute of Industrial Property).
In which sector does FINANCIERE TANSCARD operate?
FINANCIERE TANSCARD operates in the sector Activités des sièges sociaux (NAF code 70.10Z). See the 'Sector positioning' section above to compare the company with its competitors.
Item evolution
Rotate your phone to landscape mode to view the chart