Employees: NN (None)Legal category: SCA (commandite par actions)Size: GECreation date: 1998-07-02 (27 years)Status: ActiveBusiness sector: Activités des sièges sociauxLocation: SAINT-PRIEST (69800), Rhone
Les données financières de cette entreprise sont partiellement disponibles (liasse simplifiée ou données confidentielles). Certaines sections ne sont pas affichées.
FINANCIERE SYNTILOR : revenue, balance sheet and financial ratios
FINANCIERE SYNTILOR is a French company
founded 27 years ago,
specialized in the sector Activités des sièges sociaux.
Based in SAINT-PRIEST (69800),
this company of category GE
shows in 2024 a net income positive of 6.3 M€.
Find below the complete financial statements, solvency ratios, working capital requirements and sector comparison.
Financial history - FINANCIERE SYNTILOR (SIREN 420010282)
Indicator
2024
2023
2022
Revenue
N/C
N/C
N/C
Net income
6 290 538 €
1 201 984 €
11 520 979 €
EBITDA
-22 786 €
-17 298 €
-22 844 €
Net margin
N/C
N/C
N/C
Revenue and income statement
Im Jahr 2024 erzielt FINANCIERE SYNTILOR ein positives Nettoergebnis von 6.3 Mio€. Entwicklung 2022-2024: 11.5 Mio€ -> 6.3 Mio€.
EBITDA (2024)
?
Gross Operating Surplus (EBITDA)
Definition
Resources generated by current operations, before depreciation and financial expenses.
Formula
Value added - Personnel expenses - Taxes
Interpretation
Positive = profitable activity
-22 786 €
EBIT (2024)
?
EBIT (Operating Income)
Definition
Operating income, including depreciation and provisions.
Formula
EBITDA - Depreciation and provisions + Reversals
-22 786 €
Net income (2024)
?
Net income
Definition
Profit or loss after all expenses, including taxes and exceptional items.
Formula
Current income + Exceptional income - Income tax
6 290 538 €
Loading income statement...
Income statement
Item
Amount
% Revenue
Change
The detailed income statement is not available for this company (simplified accounts or confidential data).
Chart evolution
Show :
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Assets
Loading data...
Item
Gross
Deprec.
Net
%
Change
Assets balance sheet data not available for this company
Liabilities
Loading data...
Item
Year
%
Change
Liabilities balance sheet data not available for this company
Solvency and debt ratios
Die Verschuldungsquote (= Finanzschulden / Eigenkapital x 100) beträgt 74%. Der Verschuldungsgrad ist hoch: Der Verhandlungsspielraum mit Banken ist reduziert. Die finanzielle Autonomie (= Eigenkapital / Bilanzsumme x 100) erreicht 57%. Diese hohe Autonomie bedeutet, dass das Unternehmen den Großteil seiner Vermögenswerte durch Eigenkapital finanziert. Die Schuldenrückzahlungskapazität zeigt, dass es 5.4 Jahre Cashflow braucht. Diese Kennzahl bleibt innerhalb der üblichen Bankstandards.
Debt ratio (2024)
?
Debt ratio
Definition
Measures the proportion of debt to equity.
Formula
(Financial debt / Equity) x 100
Interpretation
< 50% : Low 50-100% : Moderate > 100% : High
73.972%
Financial autonomy (2024)
?
Financial autonomy
Definition
Share of equity in the company's total financing.
Formula
(Equity / Total assets) x 100
Interpretation
> 30% : Good autonomy 20-30% : Average < 20% : Low
57.351%
Repayment capacity (2024)
?
Repayment capacity
Definition
Number of years needed to repay debts with cash flow.
Formula
Financial debt / Cash flow
Interpretation
< 3 years : Excellent 3-5 years : Fair > 5 years : Warning
5.363
Solvency indicators evolution FINANCIERE SYNTILOR
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2022
2023
2024
Debt ratio
34.624
35.463
73.972
Financial autonomy
74.248
73.657
57.351
Repayment capacity
1.399
8.892
5.363
Cash flow / Revenue
None%
None%
None%
Sector positioning
Verschuldungsgrad
73.972024
2022
2023
2024
Q1: 0.06
Med: 14.64
Q3: 89.5
Average+17 pts over 3 years
Im Jahr 2024 liegt über dem Median der Branche das verschuldungsgrad von FINANCIERE SYNTILOR (73.97). Dieses Verhältnis misst das Gewicht der Schulden im Verhältnis zum Eigenkapital. Eine Reduzierung könnte die finanzielle Stärke verbessern.
Finanzielle Autonomie
57.35%2024
2022
2023
2024
Q1: 11.6%
Med: 51.97%
Q3: 85.23%
Gut-13 pts over 3 years
Im Jahr 2024 liegt über dem Median der Branche das finanzielle autonomie von FINANCIERE SYNTILOR (57.4%). Dieses Verhältnis stellt den Anteil des Eigenkapitals an der Gesamtfinanzierung dar. Diese komfortable Position bietet eine nennenswerte Sicherheitsmarge.
Rückzahlungsfähigkeit
5.36 ans2024
2022
2023
2024
Q1: 0.0 ans
Med: 0.21 ans
Q3: 3.74 ans
Average+18 pts over 3 years
Im Jahr 2024 liegt über dem Median der Branche das rückzahlungsfähigkeit von FINANCIERE SYNTILOR (5.4 ans). Dieses Verhältnis gibt die Anzahl der Jahre an, die zur Rückzahlung der Schulden mit dem Cashflow benötigt werden. Eine Reduzierung könnte die finanzielle Stärke verbessern.
Liquidity ratios
Die Liquiditätsquote beträgt 786.58. Das Unternehmen verfügt über 2€ liquide Mittel für jeden 1€ kurzfristiger Schulden.
Liquidity ratio (2024)
?
Liquidity ratio
Definition
Ability to meet short-term debts with current assets.
Formula
Current assets / Current liabilities
Interpretation
> 1.5 : Very good 1-1.5 : Fair < 1 : Liquidity risk
786.581
Interest coverage (2024)
?
Interest coverage
Definition
Ability to cover interest charges with operating income.
Visualisation créée via abddaf.fr Sources : INPI & BCE - Retraitements : Ministère de l'économie
Indicator
2022
2023
2024
Liquidity ratio
640.923
433.69
786.581
Interest coverage
-2596.756
-8039.346
-6512.091
Sector positioning
Liquiditätsquote
786.582024
2022
2023
2024
Q1: 116.82
Med: 458.52
Q3: 2178.3
Gut
Im Jahr 2024 liegt über dem Median der Branche das liquiditätsquote von FINANCIERE SYNTILOR (786.58). Dieses Verhältnis misst die Fähigkeit, kurzfristige Schulden mit Umlaufvermögen zu decken. Diese komfortable Position bietet eine nennenswerte Sicherheitsmarge.
Zinsdeckung
-6512.09x2024
2022
2023
2024
Q1: -45.38x
Med: 0.0x
Q3: 2.89x
Average
Im Jahr 2024 liegt unter dem Median der Branche das zinsdeckung von FINANCIERE SYNTILOR (-6512.1x). Dieses Verhältnis gibt an, wie oft das Betriebsergebnis die Zinsaufwendungen deckt. Eine Verbesserung würde die Wettbewerbsposition stärken.
Working capital requirement (WCR) and payment terms
Der Betriebskapitalbedarf (WCR) misst die zeitliche Lücke. Durchschnittliche Kundenzahlungsfrist: 0 Tage. Lieferantenfrist: 1420 Tage. Ausgezeichnete Situation: Lieferanten finanzieren 1420 Tage des Betriebszyklus.
Operating WCR (2024)
?
Operating WCR
Definition
Financing requirement generated by the operating cycle (inventory + receivables - trade payables).
Formula
Inventory + Customer receivables - Trade payables
Interpretation
Negative = cash released Positive = financing needed
0 €
Customer credit (2024)
?
Customer credit (days)
Definition
Average payment term granted to customers.
Formula
(Customer receivables / Revenue incl. VAT) x 360
Interpretation
< 45j : Good 45-60j : Average > 60j : Long
0 j
Supplier credit (2024)
?
Supplier credit (days)
Definition
Average payment term obtained from suppliers.
Formula
(Trade payables / Purchases incl. VAT) x 360
Interpretation
The longer the term, the better for cash flow
1420 j
Inventory turnover (2024)
?
Inventory turnover (days)
Definition
Average storage duration for goods or materials.
Formula
(Inventory / Cost of goods) x 360
Interpretation
The lower the ratio, the faster the turnover
0 j
WCR and payment terms evolution FINANCIERE SYNTILOR
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2022
2023
2024
Operating WCR
0 €
0 €
0 €
Inventory turnover (days)
0
0
0
Customer payment term (days)
0
0
0
Supplier payment term (days)
109
344
1420
Positioning of FINANCIERE SYNTILOR in its sector
Comparison with sector Activités des sièges sociaux
Valuation estimate
Based on 103 transactions of similar company sales
in 2024,
the value of FINANCIERE SYNTILOR is estimated at
59 809 927 €
(range 20 536 532€ - 161 049 394€).
This multiples method compares the actual sale price of similar companies to their financial indicators (Revenue, EBITDA, Net Income). It provides a market-based indicative estimate.
Estimated enterprise value2024
103 transactions
20536k€59809k€161049k€
59 809 927 €Range: 20 536 532€ - 161 049 394€
NAF 5 année 2024
Valuation method used
Net Income Multiple
6 290 538 €
×
9.5x
=59 809 927 €
Range: 20 536 533€ - 161 049 394€
Only this financial indicator is available for this company.
Valuation evolution
Visualisation creee via abddaf.fr Sources : BODACC & INPI
How is this estimate calculated?
This estimate is based on the analysis of 103 actual transactions of similar company sales (same NAF code) registered with BODACC between 2016 and 2025.
EBITDA Multiple: Preferred method for profitable SMEs. EBITDA reflects the ability to generate cash.
Revenue Multiple: Used for growing companies or those with low profitability. Reflects commercial potential.
Net Income Multiple: Relevant for mature companies with stable results.
This estimate is provided for information purposes only. A precise valuation requires in-depth analysis (assets, liabilities, prospects, market...).
Similar companies (Activités des sièges sociaux)
Compare FINANCIERE SYNTILOR with other companies in the same sector:
Frequently asked questions about FINANCIERE SYNTILOR
What is the revenue of FINANCIERE SYNTILOR ?
The revenue of FINANCIERE SYNTILOR is not publicly disclosed (confidential accounts filed with INPI).
Is FINANCIERE SYNTILOR profitable?
Yes, FINANCIERE SYNTILOR generated a net profit of 6.3 M€ in 2024.
Where is the headquarters of FINANCIERE SYNTILOR ?
The headquarters of FINANCIERE SYNTILOR is located in SAINT-PRIEST (69800), in the department Rhone.
Where to find the tax return of FINANCIERE SYNTILOR ?
The tax return of FINANCIERE SYNTILOR is available on this page. Click on a year in the 'Data by year' section to view the account details (assets, liabilities, income statement). Data comes from INPI (National Institute of Industrial Property).
In which sector does FINANCIERE SYNTILOR operate?
FINANCIERE SYNTILOR operates in the sector Activités des sièges sociaux (NAF code 70.10Z). See the 'Sector positioning' section above to compare the company with its competitors.
Item evolution
Rotate your phone to landscape mode to view the chart