Employees: NN (None)Legal category: SCA (commandite par actions)Size: PMECreation date: 2011-12-01 (14 years)Status: ActiveBusiness sector: Organisation de foires, salons professionnels et congrèsLocation: PARIS (75016), Paris
FINANCIERE SLZ : revenue, balance sheet and financial ratios
FINANCIERE SLZ is a French company
founded 14 years ago,
specialized in the sector Organisation de foires, salons professionnels et congrès.
Based in PARIS (75016),
this company of category PME
shows in 2015 a revenue of 77 k€.
Find below the complete financial statements, solvency ratios, working capital requirements and sector comparison.
Financial history - FINANCIERE SLZ (SIREN 538171182)
Indicator
2017
2015
2014
2013
Revenue
N/C
76 860 €
4 900 €
56 797 €
Net income
13 942 €
23 872 €
11 149 €
24 987 €
EBITDA
N/C
44 398 €
-18 521 €
28 475 €
Net margin
N/C
31.1%
227.5%
44.0%
Revenue and income statement
In 2017, FINANCIERE SLZ generates positive net income of 14 k€. Net income represents the final profit after all expenses (operating, financial, exceptional) and corporate tax. Change over 2013-2017: 25 k€ -> 14 k€.
Net income (2017)
?
Net income
Definition
Profit or loss after all expenses, including taxes and exceptional items.
Formula
Current income + Exceptional income - Income tax
13 942 €
Loading income statement...
Income statement
Item
Amount
% Revenue
Change
The detailed income statement is not available for this company (simplified accounts or confidential data).
Chart evolution
Show :
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Assets
Loading data...
Item
Gross
Deprec.
Net
%
Change
Assets balance sheet data not available for this company
Liabilities
Loading data...
Item
Year
%
Change
Liabilities balance sheet data not available for this company
Solvency and debt ratios
The debt ratio (= Financial debt / Equity x 100) stands at 156%. Critical situation: debt significantly exceeds equity, severely limiting borrowing capacity and exposing the company to default risk. Financial autonomy (= Equity / Total assets x 100) reaches 38%. The balance between equity and debt is satisfactory.
Debt ratio (2017)
?
Debt ratio
Definition
Measures the proportion of debt to equity.
Formula
(Financial debt / Equity) x 100
Interpretation
< 50% : Low 50-100% : Moderate > 100% : High
155.555%
Financial autonomy (2017)
?
Financial autonomy
Definition
Share of equity in the company's total financing.
Formula
(Equity / Total assets) x 100
Interpretation
> 30% : Good autonomy 20-30% : Average < 20% : Low
37.653%
Solvency indicators evolution FINANCIERE SLZ
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2013
2014
2015
2017
Debt ratio
66.796
52.062
189.87
155.555
Financial autonomy
57.119
63.619
33.138
37.653
Repayment capacity
1.015
2.284
3.079
None
Cash flow / Revenue
43.726%
227.531%
58.381%
None%
Sector positioning
Debt ratio
155.562017
2014
2015
2017
Q1: 0.0
Med: 3.57
Q3: 48.01
Average+7 pts over 3 years
In 2017, the debt ratio of FINANCIERE SLZ (155.56) ranks above the median of the sector. This ratio measures the weight of debt relative to equity. A reduction effort could improve financial strength.
Financial autonomy
37.65%2017
2014
2015
2017
Q1: 2.99%
Med: 25.34%
Q3: 52.19%
Good-15 pts over 3 years
In 2017, the financial autonomy of FINANCIERE SLZ (37.6%) ranks above the median of the sector. This ratio represents the share of equity in total financing. This comfortable position offers an appreciable safety margin.
Repayment capacity
3.08 years2015
2014
2015
Q1: 0.0 years
Med: 0.0 years
Q3: 0.87 years
Average
In 2015, the repayment capacity of FINANCIERE SLZ (3.08) ranks above the median of the sector. This ratio indicates the number of years needed to repay debt with cash flow. A reduction effort could improve financial strength.
Liquidity ratios
The liquidity ratio (= Current assets / Current liabilities) stands at 494.21. Concretely, the company has €2 of liquid assets for every €1 of short-term debt: no cash risk within 12 months.
Liquidity ratio (2017)
?
Liquidity ratio
Definition
Ability to meet short-term debts with current assets.
Formula
Current assets / Current liabilities
Interpretation
> 1.5 : Very good 1-1.5 : Fair < 1 : Liquidity risk
494.211
Liquidity indicators evolution FINANCIERE SLZ
Visualisation créée via abddaf.fr Sources : INPI & BCE - Retraitements : Ministère de l'économie
Indicator
2013
2014
2015
2017
Liquidity ratio
994.142
3125.733
210.569
494.211
Interest coverage
0.295
-0.745
1.261
None
Sector positioning
Liquidity ratio
494.212017
2014
2015
2017
Q1: 108.95
Med: 176.12
Q3: 323.74
Excellent-18 pts over 3 years
In 2017, the liquidity ratio of FINANCIERE SLZ (494.21) ranks in the top 25% of the sector. This ratio measures the ability to cover short-term debt with current assets. A ratio above 1 ensures comfortable coverage of short-term maturities.
Interest coverage
1.26x2015
2014
2015
Q1: 0.0x
Med: 0.0x
Q3: 1.29x
Good+50 pts over 2 years
In 2015, the interest coverage of FINANCIERE SLZ (1.3x) ranks above the median of the sector. This ratio indicates how many times operating income covers interest expenses. This comfortable position offers an appreciable safety margin.
Working capital requirement (WCR) and payment terms
Working capital requirement (WCR) measures the cash timing gap between customer collections and supplier/inventory payments.
Operating WCR (2017)
?
Operating WCR
Definition
Financing requirement generated by the operating cycle (inventory + receivables - trade payables).
Formula
Inventory + Customer receivables - Trade payables
Interpretation
Negative = cash released Positive = financing needed
0 €
Customer credit (2017)
?
Customer credit (days)
Definition
Average payment term granted to customers.
Formula
(Customer receivables / Revenue incl. VAT) x 360
Interpretation
< 45j : Good 45-60j : Average > 60j : Long
0 j
Supplier credit (2017)
?
Supplier credit (days)
Definition
Average payment term obtained from suppliers.
Formula
(Trade payables / Purchases incl. VAT) x 360
Interpretation
The longer the term, the better for cash flow
0 j
Inventory turnover (2017)
?
Inventory turnover (days)
Definition
Average storage duration for goods or materials.
Formula
(Inventory / Cost of goods) x 360
Interpretation
The lower the ratio, the faster the turnover
0 j
WCR and payment terms evolution FINANCIERE SLZ
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2013
2014
2015
2017
Operating WCR
60 €
76 768 €
3 182 €
0 €
Inventory turnover (days)
0
0
0
0
Customer payment term (days)
0
0
119
0
Supplier payment term (days)
8
32
17
0
Positioning of FINANCIERE SLZ in its sector
Comparison with sector Organisation de foires, salons professionnels et congrès
Valuation estimate
Based on 63 transactions of similar company sales
(all years),
the value of FINANCIERE SLZ is estimated at
24 688 €
(range 15 677€ - 84 884€).
This multiples method compares the actual sale price of similar companies to their financial indicators (Revenue, EBITDA, Net Income). It provides a market-based indicative estimate. Medium reliability: estimate to be confirmed with in-depth analysis.
Estimated enterprise value2017
63 tx
15k€24k€84k€
24 688 €Range: 15 677€ - 84 884€
NAF 5 all-time
Valuation method used
Net Income Multiple
13 942 €
×
1.8x
=24 688 €
Range: 15 678€ - 84 885€
Only this financial indicator is available for this company.
Valuation evolution
Visualisation creee via abddaf.fr Sources : BODACC & INPI
How is this estimate calculated?
This estimate is based on the analysis of 63 actual transactions of similar company sales (same NAF code) registered with BODACC between 2016 and 2025.
EBITDA Multiple: Preferred method for profitable SMEs. EBITDA reflects the ability to generate cash.
Revenue Multiple: Used for growing companies or those with low profitability. Reflects commercial potential.
Net Income Multiple: Relevant for mature companies with stable results.
This estimate is provided for information purposes only. A precise valuation requires in-depth analysis (assets, liabilities, prospects, market...).
Similar companies (Organisation de foires, salons professionnels et congrès)
Compare FINANCIERE SLZ with other companies in the same sector:
Yes, FINANCIERE SLZ generated a net profit of 14 k€ in 2017.
Where is the headquarters of FINANCIERE SLZ ?
The headquarters of FINANCIERE SLZ is located in PARIS (75016), in the department Paris.
Where to find the tax return of FINANCIERE SLZ ?
The tax return of FINANCIERE SLZ is available on this page. Click on a year in the 'Data by year' section to view the account details (assets, liabilities, income statement). Data comes from INPI (National Institute of Industrial Property).
In which sector does FINANCIERE SLZ operate?
FINANCIERE SLZ operates in the sector Organisation de foires, salons professionnels et congrès (NAF code 82.30Z). See the 'Sector positioning' section above to compare the company with its competitors.
Item evolution
Rotate your phone to landscape mode to view the chart