Employees: 02 (2023.0)Legal category: Société à responsabilité limitée (sans autre indication)Size: PMECreation date: 2002-10-01 (23 years)Status: ActiveBusiness sector: Activités des sièges sociauxLocation: STAPLE (59190), Nord
FINANCIERE ROBAIL : revenue, balance sheet and financial ratios
FINANCIERE ROBAIL is a French company
founded 23 years ago,
specialized in the sector Activités des sièges sociaux.
Based in STAPLE (59190),
this company of category PME
shows in 2020 a revenue of 239 k€.
Find below the complete financial statements, solvency ratios, working capital requirements and sector comparison.
Financial history - FINANCIERE ROBAIL (SIREN 443503057)
Indicator
2024
2023
2022
2021
2020
2019
2018
2017
2016
Revenue
N/C
N/C
N/C
N/C
238 750 €
396 140 €
471 325 €
371 825 €
360 410 €
Net income
11 697 €
11 322 €
-28 852 €
1 047 €
-16 981 €
-3 300 €
1 116 €
2 052 €
2 369 €
EBITDA
N/C
N/C
N/C
N/C
-15 639 €
5 702 €
-18 415 €
-12 912 €
-7 834 €
Net margin
N/C
N/C
N/C
N/C
-7.1%
-0.8%
0.2%
0.6%
0.7%
Revenue and income statement
In 2024, FINANCIERE ROBAIL generates positive net income of 12 k€. Net income represents the final profit after all expenses (operating, financial, exceptional) and corporate tax. Change over 2016-2024: 2 k€ -> 12 k€.
Net income (2024)
?
Net income
Definition
Profit or loss after all expenses, including taxes and exceptional items.
Formula
Current income + Exceptional income - Income tax
11 697 €
Loading income statement...
Income statement
Item
Amount
% Revenue
Change
The detailed income statement is not available for this company (simplified accounts or confidential data).
Chart evolution
Show :
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Assets
Loading data...
Item
Gross
Deprec.
Net
%
Change
Assets balance sheet data not available for this company
Liabilities
Loading data...
Item
Year
%
Change
Liabilities balance sheet data not available for this company
Solvency and debt ratios
The debt ratio (= Financial debt / Equity x 100) stands at 27%. This very low level reflects a solid financial structure, offering significant room for future investments or acquisitions. Financial autonomy (= Equity / Total assets x 100) reaches 75%. This high autonomy means the company finances most of its assets through equity, a sign of strength.
Debt ratio (2024)
?
Debt ratio
Definition
Measures the proportion of debt to equity.
Formula
(Financial debt / Equity) x 100
Interpretation
< 50% : Low 50-100% : Moderate > 100% : High
27.369%
Financial autonomy (2024)
?
Financial autonomy
Definition
Share of equity in the company's total financing.
Formula
(Equity / Total assets) x 100
Interpretation
> 30% : Good autonomy 20-30% : Average < 20% : Low
74.751%
Solvency indicators evolution FINANCIERE ROBAIL
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2016
2017
2018
2019
2020
2021
2022
2023
2024
Debt ratio
0.0
26.59
34.421
21.545
22.071
25.362
23.248
23.685
27.369
Financial autonomy
71.576
70.48
64.31
71.814
73.189
72.139
74.317
70.643
74.751
Repayment capacity
0.0
48.074
59.653
67.456
-23.46
None
None
None
None
Cash flow / Revenue
1.609%
1.007%
0.776%
0.51%
-2.401%
None%
None%
None%
None%
Sector positioning
Debt ratio
27.372024
2022
2023
2024
Q1: 0.06
Med: 14.64
Q3: 89.5
Average+5 pts over 3 years
In 2024, the debt ratio of FINANCIERE ROBAIL (27.37) ranks above the median of the sector. This ratio measures the weight of debt relative to equity. A reduction effort could improve financial strength.
Financial autonomy
74.75%2024
2022
2023
2024
Q1: 11.6%
Med: 51.97%
Q3: 85.23%
Good
In 2024, the financial autonomy of FINANCIERE ROBAIL (74.8%) ranks above the median of the sector. This ratio represents the share of equity in total financing. This comfortable position offers an appreciable safety margin.
Liquidity ratios
The liquidity ratio (= Current assets / Current liabilities) stands at 186.82. Concretely, the company has €2 of liquid assets for every €1 of short-term debt: no cash risk within 12 months.
Liquidity ratio (2024)
?
Liquidity ratio
Definition
Ability to meet short-term debts with current assets.
Formula
Current assets / Current liabilities
Interpretation
> 1.5 : Very good 1-1.5 : Fair < 1 : Liquidity risk
186.817
Liquidity indicators evolution FINANCIERE ROBAIL
Visualisation créée via abddaf.fr Sources : INPI & BCE - Retraitements : Ministère de l'économie
Indicator
2016
2017
2018
2019
2020
2021
2022
2023
2024
Liquidity ratio
95.899
209.137
169.23
109.139
120.75
166.132
101.078
107.898
186.817
Interest coverage
-0.396
0.0
0.0
0.0
0.0
None
None
None
None
Sector positioning
Liquidity ratio
186.822024
2022
2023
2024
Q1: 116.82
Med: 458.52
Q3: 2178.3
Average+5 pts over 3 years
In 2024, the liquidity ratio of FINANCIERE ROBAIL (186.82) ranks below the median of the sector. This ratio measures the ability to cover short-term debt with current assets. An improvement would strengthen the competitive position.
Working capital requirement (WCR) and payment terms
Working capital requirement (WCR) measures the cash timing gap between customer collections and supplier/inventory payments.
Operating WCR (2024)
?
Operating WCR
Definition
Financing requirement generated by the operating cycle (inventory + receivables - trade payables).
Formula
Inventory + Customer receivables - Trade payables
Interpretation
Negative = cash released Positive = financing needed
0 €
Customer credit (2024)
?
Customer credit (days)
Definition
Average payment term granted to customers.
Formula
(Customer receivables / Revenue incl. VAT) x 360
Interpretation
< 45j : Good 45-60j : Average > 60j : Long
0 j
Supplier credit (2024)
?
Supplier credit (days)
Definition
Average payment term obtained from suppliers.
Formula
(Trade payables / Purchases incl. VAT) x 360
Interpretation
The longer the term, the better for cash flow
0 j
Inventory turnover (2024)
?
Inventory turnover (days)
Definition
Average storage duration for goods or materials.
Formula
(Inventory / Cost of goods) x 360
Interpretation
The lower the ratio, the faster the turnover
0 j
WCR and payment terms evolution FINANCIERE ROBAIL
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2016
2017
2018
2019
2020
2021
2022
2023
2024
Operating WCR
-122 381 €
80 017 €
76 289 €
1 446 €
7 158 €
0 €
0 €
0 €
0 €
Inventory turnover (days)
0
0
0
0
0
0
0
0
0
Customer payment term (days)
72
69
82
75
77
0
386
0
0
Supplier payment term (days)
32
62
27
35
31
0
237
0
0
Positioning of FINANCIERE ROBAIL in its sector
Comparison with sector Activités des sièges sociaux
Valuation estimate
Based on 103 transactions of similar company sales
in 2024,
the value of FINANCIERE ROBAIL is estimated at
111 214 €
(range 38 186€ - 299 464€).
This multiples method compares the actual sale price of similar companies to their financial indicators (Revenue, EBITDA, Net Income). It provides a market-based indicative estimate.
Estimated enterprise value2024
103 transactions
38k€111k€299k€
111 214 €Range: 38 186€ - 299 464€
NAF 5 année 2024
Valuation method used
Net Income Multiple
11 697 €
×
9.5x
=111 214 €
Range: 38 187€ - 299 465€
Only this financial indicator is available for this company.
Valuation evolution
Visualisation creee via abddaf.fr Sources : BODACC & INPI
How is this estimate calculated?
This estimate is based on the analysis of 103 actual transactions of similar company sales (same NAF code) registered with BODACC between 2016 and 2025.
EBITDA Multiple: Preferred method for profitable SMEs. EBITDA reflects the ability to generate cash.
Revenue Multiple: Used for growing companies or those with low profitability. Reflects commercial potential.
Net Income Multiple: Relevant for mature companies with stable results.
This estimate is provided for information purposes only. A precise valuation requires in-depth analysis (assets, liabilities, prospects, market...).
Similar companies (Activités des sièges sociaux)
Compare FINANCIERE ROBAIL with other companies in the same sector:
Frequently asked questions about FINANCIERE ROBAIL
What is the revenue of FINANCIERE ROBAIL ?
The revenue of FINANCIERE ROBAIL in 2020 is 239 k€.
Is FINANCIERE ROBAIL profitable?
Yes, FINANCIERE ROBAIL generated a net profit of 12 k€ in 2024.
Where is the headquarters of FINANCIERE ROBAIL ?
The headquarters of FINANCIERE ROBAIL is located in STAPLE (59190), in the department Nord.
Where to find the tax return of FINANCIERE ROBAIL ?
The tax return of FINANCIERE ROBAIL is available on this page. Click on a year in the 'Data by year' section to view the account details (assets, liabilities, income statement). Data comes from INPI (National Institute of Industrial Property).
In which sector does FINANCIERE ROBAIL operate?
FINANCIERE ROBAIL operates in the sector Activités des sièges sociaux (NAF code 70.10Z). See the 'Sector positioning' section above to compare the company with its competitors.
Item evolution
Rotate your phone to landscape mode to view the chart