Employees: NN (None)Legal category: SCA (commandite par actions)Size: PMECreation date: 1994-09-14 (31 years)Status: ActiveBusiness sector: Activités des sociétés holdingLocation: WASQUEHAL (59290), Nord
FINANCIERE RAVEL INDUSTRIES EN ABREGE FRI : revenue, balance sheet and financial ratios
FINANCIERE RAVEL INDUSTRIES EN ABREGE FRI is a French company
founded 31 years ago,
specialized in the sector Activités des sociétés holding.
Based in WASQUEHAL (59290),
this company of category PME
shows in 2018 a revenue of 75€.
Find below the complete financial statements, solvency ratios, working capital requirements and sector comparison.
Financial history - FINANCIERE RAVEL INDUSTRIES EN ABREGE FRI (SIREN 398354050)
Indicator
2022
2021
2020
2019
2018
2017
2016
2015
Revenue
N/C
N/C
N/C
N/C
75 €
521 700 €
565 996 €
353 092 €
Net income
374 023 €
154 405 €
1 753 546 €
1 557 634 €
1 374 777 €
178 810 €
225 605 €
286 931 €
EBITDA
-17 168 €
-217 443 €
-100 153 €
-258 042 €
-130 647 €
-30 669 €
-33 148 €
81 327 €
Net margin
N/C
N/C
N/C
N/C
1833036.0%
34.3%
39.9%
81.3%
Revenue and income statement
In 2022, FINANCIERE RAVEL INDUSTRIES EN ABREGE FRI generates positive net income of 374 k€. Net income represents the final profit after all expenses (operating, financial, exceptional) and corporate tax. Change over 2015-2022: 287 k€ -> 374 k€.
EBITDA (2022)
?
Gross Operating Surplus (EBITDA)
Definition
Resources generated by current operations, before depreciation and financial expenses.
Formula
Value added - Personnel expenses - Taxes
Interpretation
Positive = profitable activity
-17 168 €
EBIT (2022)
?
EBIT (Operating Income)
Definition
Operating income, including depreciation and provisions.
Formula
EBITDA - Depreciation and provisions + Reversals
-17 173 €
Net income (2022)
?
Net income
Definition
Profit or loss after all expenses, including taxes and exceptional items.
Formula
Current income + Exceptional income - Income tax
374 023 €
Loading income statement...
Income statement
Item
Amount
% Revenue
Change
The detailed income statement is not available for this company (simplified accounts or confidential data).
Chart evolution
Show :
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Assets
Loading data...
Item
Gross
Deprec.
Net
%
Change
Assets balance sheet data not available for this company
Liabilities
Loading data...
Item
Year
%
Change
Liabilities balance sheet data not available for this company
Solvency and debt ratios
The debt ratio (= Financial debt / Equity x 100) stands at 254%. Critical situation: debt significantly exceeds equity, severely limiting borrowing capacity and exposing the company to default risk. Financial autonomy (= Equity / Total assets x 100) reaches 23%. The balance between equity and debt is satisfactory. Debt repayment capacity (= Financial debt / Cash flow) indicates it would take 4.0 years of cash flow to repay all financial debt. This ratio remains within usual banking standards.
Debt ratio (2022)
?
Debt ratio
Definition
Measures the proportion of debt to equity.
Formula
(Financial debt / Equity) x 100
Interpretation
< 50% : Low 50-100% : Moderate > 100% : High
253.606%
Financial autonomy (2022)
?
Financial autonomy
Definition
Share of equity in the company's total financing.
Formula
(Equity / Total assets) x 100
Interpretation
> 30% : Good autonomy 20-30% : Average < 20% : Low
22.731%
Repayment capacity (2022)
?
Repayment capacity
Definition
Number of years needed to repay debts with cash flow.
Formula
Financial debt / Cash flow
Interpretation
< 3 years : Excellent 3-5 years : Fair > 5 years : Warning
4.004
Solvency indicators evolution FINANCIERE RAVEL INDUSTRIES EN ABREGE FRI
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2015
2016
2017
2018
2019
2020
2021
2022
Debt ratio
28.32
22.984
112.355
82.762
36.044
155.43
485.157
253.606
Financial autonomy
68.095
70.921
37.583
47.075
66.643
35.54
14.017
22.731
Repayment capacity
4.347
8.465
11.268
2.515
55.532
2.496
12.711
4.004
Cash flow / Revenue
107.426%
29.01%
42.546%
1580240.0%
None%
None%
None%
None%
Sector positioning
Debt ratio
253.612022
2020
2021
2022
Q1: 0.1
Med: 13.78
Q3: 79.91
Average
In 2022, the debt ratio of FINANCIERE RAVEL INDUSTRI... (253.61) ranks above the median of the sector. This ratio measures the weight of debt relative to equity. A reduction effort could improve financial strength.
Financial autonomy
22.73%2022
2020
2021
2022
Q1: 21.11%
Med: 62.06%
Q3: 90.2%
Average-8 pts over 3 years
In 2022, the financial autonomy of FINANCIERE RAVEL INDUSTRI... (22.7%) ranks below the median of the sector. This ratio represents the share of equity in total financing. An improvement would strengthen the competitive position.
Repayment capacity
4.0 years2022
2020
2021
2022
Q1: 0.0 years
Med: 0.1 years
Q3: 3.28 years
Average+10 pts over 3 years
In 2022, the repayment capacity of FINANCIERE RAVEL INDUSTRI... (4.00) ranks above the median of the sector. This ratio indicates the number of years needed to repay debt with cash flow. A reduction effort could improve financial strength.
Liquidity ratios
The liquidity ratio (= Current assets / Current liabilities) stands at 53.46. Concretely, the company has €2 of liquid assets for every €1 of short-term debt: no cash risk within 12 months.
Liquidity ratio (2022)
?
Liquidity ratio
Definition
Ability to meet short-term debts with current assets.
Formula
Current assets / Current liabilities
Interpretation
> 1.5 : Very good 1-1.5 : Fair < 1 : Liquidity risk
53.458
Interest coverage (2022)
?
Interest coverage
Definition
Ability to cover interest charges with operating income.
Formula
EBIT / Interest expenses
Interpretation
> 3 : Comfortable 1.5-3 : Acceptable < 1.5 : Risk
-213.438
Liquidity indicators evolution FINANCIERE RAVEL INDUSTRIES EN ABREGE FRI
Visualisation créée via abddaf.fr Sources : INPI & BCE - Retraitements : Ministère de l'économie
Indicator
2015
2016
2017
2018
2019
2020
2021
2022
Liquidity ratio
511.469
456.22
226.36
332.133
983.413
461.012
72.759
53.458
Interest coverage
50.314
-91.061
-85.102
-254.467
-16.206
-342.956
-20.094
-213.438
Sector positioning
Liquidity ratio
53.462022
2020
2021
2022
Q1: 111.66
Med: 499.96
Q3: 2835.13
Average-25 pts over 3 years
In 2022, the liquidity ratio of FINANCIERE RAVEL INDUSTRI... (53.46) ranks below the median of the sector. This ratio measures the ability to cover short-term debt with current assets. An improvement would strengthen the competitive position.
Interest coverage
-213.44x2022
2020
2021
2022
Q1: -53.22x
Med: 0.0x
Q3: 0.0x
Average
In 2022, the interest coverage of FINANCIERE RAVEL INDUSTRI... (-213.4x) ranks below the median of the sector. This ratio indicates how many times operating income covers interest expenses. An improvement would strengthen the competitive position.
Working capital requirement (WCR) and payment terms
Working capital requirement (WCR) measures the cash timing gap between customer collections and supplier/inventory payments. Average customer payment term: 0 days (formula: Customer receivables / Revenue incl. VAT x 360). Supplier term: 93 days. Excellent situation: suppliers finance 93 days of the operating cycle (retail model).
Operating WCR (2022)
?
Operating WCR
Definition
Financing requirement generated by the operating cycle (inventory + receivables - trade payables).
Formula
Inventory + Customer receivables - Trade payables
Interpretation
Negative = cash released Positive = financing needed
0 €
Customer credit (2022)
?
Customer credit (days)
Definition
Average payment term granted to customers.
Formula
(Customer receivables / Revenue incl. VAT) x 360
Interpretation
< 45j : Good 45-60j : Average > 60j : Long
0 j
Supplier credit (2022)
?
Supplier credit (days)
Definition
Average payment term obtained from suppliers.
Formula
(Trade payables / Purchases incl. VAT) x 360
Interpretation
The longer the term, the better for cash flow
93 j
Inventory turnover (2022)
?
Inventory turnover (days)
Definition
Average storage duration for goods or materials.
Formula
(Inventory / Cost of goods) x 360
Interpretation
The lower the ratio, the faster the turnover
0 j
WCR and payment terms evolution FINANCIERE RAVEL INDUSTRIES EN ABREGE FRI
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2015
2016
2017
2018
2019
2020
2021
2022
Operating WCR
2 073 321 €
1 840 704 €
575 738 €
503 589 €
0 €
0 €
0 €
0 €
Inventory turnover (days)
0
0
0
0
0
0
0
0
Customer payment term (days)
89
32
1
0
0
0
0
0
Supplier payment term (days)
4
12
89
15
8
18
12
93
Positioning of FINANCIERE RAVEL INDUSTRIES EN ABREGE FRI in its sector
Comparison with sector Activités des sociétés holding
Valuation estimate
Based on 70 transactions of similar company sales
in 2022,
the value of FINANCIERE RAVEL INDUSTRIES EN ABREGE FRI is estimated at
1 387 570 €
(range 448 955€ - 2 817 663€).
This multiples method compares the actual sale price of similar companies to their financial indicators (Revenue, EBITDA, Net Income). It provides a market-based indicative estimate. Medium reliability: estimate to be confirmed with in-depth analysis.
Estimated enterprise value2022
70 tx
448k€1387k€2817k€
1 387 570 €Range: 448 955€ - 2 817 663€
NAF 5 année 2022
Valuation method used
Net Income Multiple
374 023 €
×
3.7x
=1 387 570 €
Range: 448 956€ - 2 817 664€
Only this financial indicator is available for this company.
Valuation evolution
Visualisation creee via abddaf.fr Sources : BODACC & INPI
How is this estimate calculated?
This estimate is based on the analysis of 70 actual transactions of similar company sales (same NAF code) registered with BODACC between 2016 and 2025.
EBITDA Multiple: Preferred method for profitable SMEs. EBITDA reflects the ability to generate cash.
Revenue Multiple: Used for growing companies or those with low profitability. Reflects commercial potential.
Net Income Multiple: Relevant for mature companies with stable results.
This estimate is provided for information purposes only. A precise valuation requires in-depth analysis (assets, liabilities, prospects, market...).
Similar companies (Activités des sociétés holding)
Compare FINANCIERE RAVEL INDUSTRIES EN ABREGE FRI with other companies in the same sector:
Frequently asked questions about FINANCIERE RAVEL INDUSTRIES EN ABREGE FRI
What is the revenue of FINANCIERE RAVEL INDUSTRIES EN ABREGE FRI ?
The revenue of FINANCIERE RAVEL INDUSTRIES EN ABREGE FRI in 2018 is 75€.
Is FINANCIERE RAVEL INDUSTRIES EN ABREGE FRI profitable?
Yes, FINANCIERE RAVEL INDUSTRIES EN ABREGE FRI generated a net profit of 374 k€ in 2022.
Where is the headquarters of FINANCIERE RAVEL INDUSTRIES EN ABREGE FRI ?
The headquarters of FINANCIERE RAVEL INDUSTRIES EN ABREGE FRI is located in WASQUEHAL (59290), in the department Nord.
Where to find the tax return of FINANCIERE RAVEL INDUSTRIES EN ABREGE FRI ?
The tax return of FINANCIERE RAVEL INDUSTRIES EN ABREGE FRI is available on this page. Click on a year in the 'Data by year' section to view the account details (assets, liabilities, income statement). Data comes from INPI (National Institute of Industrial Property).
In which sector does FINANCIERE RAVEL INDUSTRIES EN ABREGE FRI operate?
FINANCIERE RAVEL INDUSTRIES EN ABREGE FRI operates in the sector Activités des sociétés holding (NAF code 64.20Z). See the 'Sector positioning' section above to compare the company with its competitors.
Item evolution
Rotate your phone to landscape mode to view the chart