Employees: 02 (2023.0)Legal category: Société à responsabilité limitée (sans autre indication)Size: PMECreation date: 2011-07-18 (14 years)Status: ActiveBusiness sector: Activités des sociétés holdingLocation: COLMAR (68000), Haut-Rhin
FINANCIERE PLACE DU CAPITAINE DREYFUS : revenue, balance sheet and financial ratios
FINANCIERE PLACE DU CAPITAINE DREYFUS is a French company
founded 14 years ago,
specialized in the sector Activités des sociétés holding.
Based in COLMAR (68000),
this company of category PME
shows in 2024 a revenue of 1.0 M€.
Find below the complete financial statements, solvency ratios, working capital requirements and sector comparison.
Financial history - FINANCIERE PLACE DU CAPITAINE DREYFUS (SIREN 533707899)
Indicator
2024
2023
2022
2021
2020
2019
2018
2017
2016
Revenue
1 006 821 €
1 107 779 €
1 429 453 €
1 328 810 €
1 161 521 €
1 230 338 €
1 023 349 €
459 505 €
204 000 €
Net income
864 202 €
1 469 928 €
2 209 304 €
1 330 620 €
1 260 547 €
1 435 351 €
983 951 €
665 478 €
385 057 €
EBITDA
210 459 €
246 896 €
477 558 €
426 602 €
497 086 €
516 806 €
345 367 €
-17 152 €
25 063 €
Net margin
85.8%
132.7%
154.6%
100.1%
108.5%
116.7%
96.2%
144.8%
188.8%
Revenue and income statement
In 2024, FINANCIERE PLACE DU CAPITAINE DREYFUS achieves revenue of 1.0 M€. Over the period 2016-2024, the company shows strong growth with a CAGR (compound annual growth rate) of +22.1%. Slight decline of -9% vs 2023. After deducting consumption (0 €), gross margin stands at 1.0 M€, i.e. a rate of 100%. This ratio measures the ability to generate value from commercial activity. EBITDA (= Gross margin - Personnel expenses - Taxes) reaches 210 k€, representing 20.9% of revenue. This high EBITDA margin provides strong self-financing capacity and resilience to uncertainties. Ultimately, net income (= EBIT +/- financial result +/- exceptional - corporate tax) amounts to 864 k€, i.e. 85.8% of revenue. This profit can be retained or distributed to shareholders.
Revenue (2024)
?
Revenue
Definition
Total amount of sales of goods and services made by the company.
Formula
Sales of goods + Sold production
1 006 821 €
Gross margin (2024)
?
Gross margin
Definition
Difference between revenue and cost of goods sold.
Formula
Revenue - Cost of goods consumed
1 006 821 €
EBITDA (2024)
?
Gross Operating Surplus (EBITDA)
Definition
Resources generated by current operations, before depreciation and financial expenses.
Formula
Value added - Personnel expenses - Taxes
Interpretation
Positive = profitable activity
210 459 €
EBIT (2024)
?
EBIT (Operating Income)
Definition
Operating income, including depreciation and provisions.
Formula
EBITDA - Depreciation and provisions + Reversals
90 404 €
Net income (2024)
?
Net income
Definition
Profit or loss after all expenses, including taxes and exceptional items.
Formula
Current income + Exceptional income - Income tax
864 202 €
EBITDA margin (2024)
?
EBITDA margin
Definition
Measures the company's operating profitability.
Formula
(EBE / CA) x 100
Interpretation
> 10% : Good profitability 5-10% : Average < 5% : Low
20.9%
Loading income statement...
Income statement
Item
Amount
% Revenue
Change
The detailed income statement is not available for this company (simplified accounts or confidential data).
Chart evolution
Show :
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Assets
Loading data...
Item
Gross
Deprec.
Net
%
Change
Assets balance sheet data not available for this company
Liabilities
Loading data...
Item
Year
%
Change
Liabilities balance sheet data not available for this company
Solvency and debt ratios
The debt ratio (= Financial debt / Equity x 100) stands at 9%. This very low level reflects a solid financial structure, offering significant room for future investments or acquisitions. Financial autonomy (= Equity / Total assets x 100) reaches 88%. This high autonomy means the company finances most of its assets through equity, a sign of strength. Debt repayment capacity (= Financial debt / Cash flow) indicates it would take 0.9 years of cash flow to repay all financial debt. This short period demonstrates excellent debt sustainability. Cash flow represents 104.2% of revenue. Cash flow measures resources generated by operations, available for investment and debt repayment. This high level provides strong self-financing capacity.
Debt ratio (2024)
?
Debt ratio
Definition
Measures the proportion of debt to equity.
Formula
(Financial debt / Equity) x 100
Interpretation
< 50% : Low 50-100% : Moderate > 100% : High
8.779%
Financial autonomy (2024)
?
Financial autonomy
Definition
Share of equity in the company's total financing.
Formula
(Equity / Total assets) x 100
Interpretation
> 30% : Good autonomy 20-30% : Average < 20% : Low
88.251%
Cash flow / Revenue (2024)
?
Cash flow / Revenue
Definition
Self-financing capacity relative to revenue.
Formula
(CAF / CA) x 100
Interpretation
The higher the ratio, the more cash the company generates
104.198%
Repayment capacity (2024)
?
Repayment capacity
Definition
Number of years needed to repay debts with cash flow.
Formula
Financial debt / Cash flow
Interpretation
< 3 years : Excellent 3-5 years : Fair > 5 years : Warning
0.909
Asset age ratio (2024)
?
Asset age ratio
Definition
Measures the degree of wear of tangible assets.
Formula
Accumulated depreciation / Gross fixed assets x 100
Solvency indicators evolution FINANCIERE PLACE DU CAPITAINE DREYFUS
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2016
2017
2018
2019
2020
2021
2022
2023
2024
Debt ratio
2.176
2.978
5.862
21.614
12.824
10.714
8.119
7.975
8.779
Financial autonomy
86.021
78.567
79.92
75.453
82.999
84.945
87.207
88.466
88.251
Repayment capacity
0.251
0.223
0.342
1.05
0.794
0.717
0.744
0.663
0.909
Cash flow / Revenue
187.724%
144.714%
96.62%
117.24%
113.591%
104.552%
86.3%
135.516%
104.198%
Sector positioning
Debt ratio
8.782024
2022
2023
2024
Q1: 0.01
Med: 8.77
Q3: 62.6
Good+10 pts over 3 years
In 2024, the debt ratio of FINANCIERE PLACE DU CAPIT... (8.78) ranks below the median of the sector. This ratio measures the weight of debt relative to equity. This controlled position reflects prudent management.
Financial autonomy
88.25%2024
2022
2023
2024
Q1: 15.71%
Med: 62.26%
Q3: 91.3%
Good
In 2024, the financial autonomy of FINANCIERE PLACE DU CAPIT... (88.2%) ranks above the median of the sector. This ratio represents the share of equity in total financing. This comfortable position offers an appreciable safety margin.
Repayment capacity
0.91 years2024
2022
2023
2024
Q1: 0.0 years
Med: 0.09 years
Q3: 3.07 years
Average
In 2024, the repayment capacity of FINANCIERE PLACE DU CAPIT... (0.91) ranks above the median of the sector. This ratio indicates the number of years needed to repay debt with cash flow. A reduction effort could improve financial strength.
Liquidity ratios
The liquidity ratio (= Current assets / Current liabilities) stands at 1332.06. Concretely, the company has €2 of liquid assets for every €1 of short-term debt: no cash risk within 12 months. The interest coverage ratio (= EBIT / Interest expenses) is 14.4x. Operating income very largely covers interest expenses: high safety margin.
Liquidity ratio (2024)
?
Liquidity ratio
Definition
Ability to meet short-term debts with current assets.
Formula
Current assets / Current liabilities
Interpretation
> 1.5 : Very good 1-1.5 : Fair < 1 : Liquidity risk
1332.06
Interest coverage (2024)
?
Interest coverage
Definition
Ability to cover interest charges with operating income.
Formula
EBIT / Interest expenses
Interpretation
> 3 : Comfortable 1.5-3 : Acceptable < 1.5 : Risk
14.38
Liquidity indicators evolution FINANCIERE PLACE DU CAPITAINE DREYFUS
Visualisation créée via abddaf.fr Sources : INPI & BCE - Retraitements : Ministère de l'économie
Indicator
2016
2017
2018
2019
2020
2021
2022
2023
2024
Liquidity ratio
266.693
241.916
339.108
662.189
892.474
1010.401
1158.217
1554.385
1332.06
Interest coverage
46.311
-64.71
3.047
15.584
3.591
5.812
3.842
48.671
14.38
Sector positioning
Liquidity ratio
1332.062024
2022
2023
2024
Q1: 138.65
Med: 681.09
Q3: 3914.52
Good
In 2024, the liquidity ratio of FINANCIERE PLACE DU CAPIT... (1332.06) ranks above the median of the sector. This ratio measures the ability to cover short-term debt with current assets. This comfortable position offers an appreciable safety margin.
Interest coverage
14.38x2024
2022
2023
2024
Q1: -74.77x
Med: 0.0x
Q3: 0.0x
Excellent
In 2024, the interest coverage of FINANCIERE PLACE DU CAPIT... (14.4x) ranks in the top 25% of the sector. This ratio indicates how many times operating income covers interest expenses. High coverage means financial charges weigh little on profitability.
Working capital requirement (WCR) and payment terms
Working capital requirement (WCR) measures the cash timing gap between customer collections and supplier/inventory payments. Average customer payment term: 455 days (formula: Customer receivables / Revenue incl. VAT x 360). Supplier term: 119 days. The gap of 336 days means the company finances its customers for over a month before being paid relative to supplier payments. This weighs on cash flow. Overall, WCR represents 3514 days of revenue, i.e. 9.8 M€ to permanently finance. Over 2016-2024, WCR increased by +1072%, requiring additional financing.
Operating WCR (2024)
?
Operating WCR
Definition
Financing requirement generated by the operating cycle (inventory + receivables - trade payables).
Formula
Inventory + Customer receivables - Trade payables
Interpretation
Negative = cash released Positive = financing needed
9 828 405 €
Customer credit (2024)
?
Customer credit (days)
Definition
Average payment term granted to customers.
Formula
(Customer receivables / Revenue incl. VAT) x 360
Interpretation
< 45j : Good 45-60j : Average > 60j : Long
455 j
Supplier credit (2024)
?
Supplier credit (days)
Definition
Average payment term obtained from suppliers.
Formula
(Trade payables / Purchases incl. VAT) x 360
Interpretation
The longer the term, the better for cash flow
119 j
Inventory turnover (2024)
?
Inventory turnover (days)
Definition
Average storage duration for goods or materials.
Formula
(Inventory / Cost of goods) x 360
Interpretation
The lower the ratio, the faster the turnover
0 j
WCR in days of revenue (2024)
?
WCR in days of revenue
Definition
Expresses working capital requirement in days of revenue.
Formula
(Operating WCR / Revenue) x 360
Interpretation
The fewer days, the better the working capital management
3514 j
WCR and payment terms evolution FINANCIERE PLACE DU CAPITAINE DREYFUS
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2016
2017
2018
2019
2020
2021
2022
2023
2024
Operating WCR
838 456 €
1 506 386 €
2 552 417 €
3 903 247 €
4 795 119 €
5 482 271 €
7 479 842 €
8 608 484 €
9 828 405 €
Inventory turnover (days)
0
0
0
0
0
0
0
0
0
Customer payment term (days)
0
163
238
199
331
397
326
331
455
Supplier payment term (days)
252
500
317
200
210
136
150
90
119
Positioning of FINANCIERE PLACE DU CAPITAINE DREYFUS in its sector
Comparison with sector Activités des sociétés holding
Valuation estimate
Based on 54 transactions of similar company sales
in 2024,
the value of FINANCIERE PLACE DU CAPITAINE DREYFUS is estimated at
939 050 €
(range 357 715€ - 2 379 204€).
With an EBITDA of 210 459€, the sector multiple of 4.8x is applied.
The price/revenue ratio is 0.59x
(in line with sector norms).
This multiples method compares the actual sale price of similar companies to their financial indicators (Revenue, EBITDA, Net Income). It provides a market-based indicative estimate. Medium reliability: estimate to be confirmed with in-depth analysis.
Estimated enterprise value2024
54 tx
357k€939k€2379k€
939 050 €Range: 357 715€ - 2 379 204€
NAF 5 année 2024
Valuation detail by method
Ajustez les pondérations selon votre analyse
EBITDA Multiple50%
210 459 €×4.8x
Estimation1 017 748 €
172 280€ - 1 753 877€
Revenue Multiple30%
1 006 821 €×0.59x
Estimation592 788 €
368 789€ - 704 713€
Net Income Multiple20%
864 202 €×1.5x
Estimation1 261 702 €
804 692€ - 6 454 259€
Valuation evolution
Visualisation creee via abddaf.fr Sources : BODACC & INPI
How is this estimate calculated?
This estimate is based on the analysis of 54 actual transactions of similar company sales (same NAF code) registered with BODACC between 2016 and 2025.
EBITDA Multiple: Preferred method for profitable SMEs. EBITDA reflects the ability to generate cash.
Revenue Multiple: Used for growing companies or those with low profitability. Reflects commercial potential.
Net Income Multiple: Relevant for mature companies with stable results.
This estimate is provided for information purposes only. A precise valuation requires in-depth analysis (assets, liabilities, prospects, market...).
Similar companies (Activités des sociétés holding)
Compare FINANCIERE PLACE DU CAPITAINE DREYFUS with other companies in the same sector:
Frequently asked questions about FINANCIERE PLACE DU CAPITAINE DREYFUS
What is the revenue of FINANCIERE PLACE DU CAPITAINE DREYFUS ?
The revenue of FINANCIERE PLACE DU CAPITAINE DREYFUS in 2024 is 1.0 M€.
Is FINANCIERE PLACE DU CAPITAINE DREYFUS profitable?
Yes, FINANCIERE PLACE DU CAPITAINE DREYFUS generated a net profit of 864 k€ in 2024.
Where is the headquarters of FINANCIERE PLACE DU CAPITAINE DREYFUS ?
The headquarters of FINANCIERE PLACE DU CAPITAINE DREYFUS is located in COLMAR (68000), in the department Haut-Rhin.
Where to find the tax return of FINANCIERE PLACE DU CAPITAINE DREYFUS ?
The tax return of FINANCIERE PLACE DU CAPITAINE DREYFUS is available on this page. Click on a year in the 'Data by year' section to view the account details (assets, liabilities, income statement). Data comes from INPI (National Institute of Industrial Property).
In which sector does FINANCIERE PLACE DU CAPITAINE DREYFUS operate?
FINANCIERE PLACE DU CAPITAINE DREYFUS operates in the sector Activités des sociétés holding (NAF code 64.20Z). See the 'Sector positioning' section above to compare the company with its competitors.
Item evolution
Rotate your phone to landscape mode to view the chart