Employees: 03 (2023.0)Legal category: SCA (commandite par actions)Size: ETICreation date: 2007-12-10 (18 years)Status: ActiveBusiness sector: Activités des sièges sociauxLocation: PARIS (75013), Paris
FINANCIERE PICHET : revenue, balance sheet and financial ratios
FINANCIERE PICHET is a French company
founded 18 years ago,
specialized in the sector Activités des sièges sociaux.
Based in PARIS (75013),
this company of category ETI
shows in 2024 a revenue of 4.9 M€.
Find below the complete financial statements, solvency ratios, working capital requirements and sector comparison.
Financial history - FINANCIERE PICHET (SIREN 501418495)
Indicator
2024
2023
2022
2021
2020
2019
2018
2017
2016
Revenue
4 871 241 €
5 136 209 €
5 277 000 €
3 976 462 €
3 208 000 €
8 805 836 €
7 592 613 €
6 686 372 €
6 163 500 €
Net income
3 423 860 €
1 248 804 €
10 188 169 €
4 075 925 €
11 832 883 €
11 792 985 €
14 511 436 €
15 989 202 €
10 004 703 €
EBITDA
-5 644 535 €
-5 838 760 €
-4 434 257 €
-4 996 223 €
-5 510 744 €
-2 088 934 €
-1 918 654 €
-1 337 649 €
-879 488 €
Net margin
70.3%
24.3%
193.1%
102.5%
368.9%
133.9%
191.1%
239.1%
162.3%
Revenue and income statement
In 2024, FINANCIERE PICHET achieves revenue of 4.9 M€. Activity remains stable over the period (CAGR: -2.9%). Slight decline of -5% vs 2023. After deducting consumption (92 k€), gross margin stands at 4.8 M€, i.e. a rate of 98%. This ratio measures the ability to generate value from commercial activity. EBITDA (= Gross margin - Personnel expenses - Taxes) reaches -5.6 M€, representing -115.9% of revenue. Warning negative scissor effect: despite revenue change (-5%), EBITDA varies by +3%, reducing margin by 2.2 pts. This reflects costs rising faster than revenue. Negative EBITDA means operations do not cover current expenses: concerning situation. Ultimately, net income (= EBIT +/- financial result +/- exceptional - corporate tax) amounts to 3.4 M€, i.e. 70.3% of revenue. This profit can be retained or distributed to shareholders.
Revenue (2024)
?
Revenue
Definition
Total amount of sales of goods and services made by the company.
Formula
Sales of goods + Sold production
4 871 241 €
Gross margin (2024)
?
Gross margin
Definition
Difference between revenue and cost of goods sold.
Formula
Revenue - Cost of goods consumed
4 779 162 €
EBITDA (2024)
?
Gross Operating Surplus (EBITDA)
Definition
Resources generated by current operations, before depreciation and financial expenses.
Formula
Value added - Personnel expenses - Taxes
Interpretation
Positive = profitable activity
-5 644 535 €
EBIT (2024)
?
EBIT (Operating Income)
Definition
Operating income, including depreciation and provisions.
Formula
EBITDA - Depreciation and provisions + Reversals
-1 €
Net income (2024)
?
Net income
Definition
Profit or loss after all expenses, including taxes and exceptional items.
Formula
Current income + Exceptional income - Income tax
3 423 860 €
EBITDA margin (2024)
?
EBITDA margin
Definition
Measures the company's operating profitability.
Formula
(EBE / CA) x 100
Interpretation
> 10% : Good profitability 5-10% : Average < 5% : Low
-115.9%
Loading income statement...
Income statement
Item
Amount
% Revenue
Change
The detailed income statement is not available for this company (simplified accounts or confidential data).
Chart evolution
Show :
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Assets
Loading data...
Item
Gross
Deprec.
Net
%
Change
Assets balance sheet data not available for this company
Liabilities
Loading data...
Item
Year
%
Change
Liabilities balance sheet data not available for this company
Solvency and debt ratios
The debt ratio (= Financial debt / Equity x 100) stands at 20%. This very low level reflects a solid financial structure, offering significant room for future investments or acquisitions. Financial autonomy (= Equity / Total assets x 100) reaches 83%. This high autonomy means the company finances most of its assets through equity, a sign of strength.
Debt ratio (2024)
?
Debt ratio
Definition
Measures the proportion of debt to equity.
Formula
(Financial debt / Equity) x 100
Interpretation
< 50% : Low 50-100% : Moderate > 100% : High
19.642%
Financial autonomy (2024)
?
Financial autonomy
Definition
Share of equity in the company's total financing.
Formula
(Equity / Total assets) x 100
Interpretation
> 30% : Good autonomy 20-30% : Average < 20% : Low
83.179%
Cash flow / Revenue (2024)
?
Cash flow / Revenue
Definition
Self-financing capacity relative to revenue.
Formula
(CAF / CA) x 100
Interpretation
The higher the ratio, the more cash the company generates
-58.796%
Repayment capacity (2024)
?
Repayment capacity
Definition
Number of years needed to repay debts with cash flow.
Formula
Financial debt / Cash flow
Interpretation
< 3 years : Excellent 3-5 years : Fair > 5 years : Warning
-44.854
Asset age ratio (2024)
?
Asset age ratio
Definition
Measures the degree of wear of tangible assets.
Formula
Accumulated depreciation / Gross fixed assets x 100
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2016
2017
2018
2019
2020
2021
2022
2023
2024
Debt ratio
5.543
6.328
6.029
4.883
8.06
8.564
10.109
11.215
19.642
Financial autonomy
94.326
93.773
93.996
95.023
92.074
91.267
89.859
89.582
83.179
Repayment capacity
3.448
2.645
2.862
3.1
7.507
-3123081.722
16.516
-14.103
-44.854
Cash flow / Revenue
158.773%
222.83%
175.734%
115.104%
218.845%
0.0%
76.417%
-73.599%
-58.796%
Sector positioning
Debt ratio
19.642024
2022
2023
2024
Q1: 0.06
Med: 14.61
Q3: 89.57
Average+17 pts over 3 years
In 2024, the debt ratio of FINANCIERE PICHET (19.64) ranks above the median of the sector. This ratio measures the weight of debt relative to equity. A reduction effort could improve financial strength.
Financial autonomy
83.18%2024
2022
2023
2024
Q1: 11.57%
Med: 51.97%
Q3: 85.24%
Good
In 2024, the financial autonomy of FINANCIERE PICHET (83.2%) ranks above the median of the sector. This ratio represents the share of equity in total financing. This comfortable position offers an appreciable safety margin.
Repayment capacity
-44.85 years2024
2022
2023
2024
Q1: 0.0 years
Med: 0.2 years
Q3: 3.73 years
Excellent-50 pts over 3 years
In 2024, the repayment capacity of FINANCIERE PICHET (-44.85) ranks in the bottom 25% of the sector, which is positive. This ratio indicates the number of years needed to repay debt with cash flow. A short capacity reflects controlled debt and good cash generation.
Liquidity ratios
The liquidity ratio (= Current assets / Current liabilities) stands at 6434.38. Concretely, the company has €2 of liquid assets for every €1 of short-term debt: no cash risk within 12 months.
Liquidity ratio (2024)
?
Liquidity ratio
Definition
Ability to meet short-term debts with current assets.
Formula
Current assets / Current liabilities
Interpretation
> 1.5 : Very good 1-1.5 : Fair < 1 : Liquidity risk
6434.379
Interest coverage (2024)
?
Interest coverage
Definition
Ability to cover interest charges with operating income.
Formula
EBIT / Interest expenses
Interpretation
> 3 : Comfortable 1.5-3 : Acceptable < 1.5 : Risk
-77.136
Liquidity indicators evolution FINANCIERE PICHET
Visualisation créée via abddaf.fr Sources : INPI & BCE - Retraitements : Ministère de l'économie
Indicator
2016
2017
2018
2019
2020
2021
2022
2023
2024
Liquidity ratio
4598.216
6372.817
5867.209
5953.833
4684.369
3342.979
2508.189
6871.565
6434.379
Interest coverage
-106.152
-96.528
-37.301
-36.04
-10.364
-9.952
-25.099
-45.315
-77.136
Sector positioning
Liquidity ratio
6434.382024
2022
2023
2024
Q1: 116.63
Med: 458.65
Q3: 2184.57
Excellent
In 2024, the liquidity ratio of FINANCIERE PICHET (6434.38) ranks in the top 25% of the sector. This ratio measures the ability to cover short-term debt with current assets. A ratio above 1 ensures comfortable coverage of short-term maturities.
Interest coverage
-77.14x2024
2022
2023
2024
Q1: -45.56x
Med: 0.0x
Q3: 2.85x
Average
In 2024, the interest coverage of FINANCIERE PICHET (-77.1x) ranks below the median of the sector. This ratio indicates how many times operating income covers interest expenses. An improvement would strengthen the competitive position.
Working capital requirement (WCR) and payment terms
Working capital requirement (WCR) measures the cash timing gap between customer collections and supplier/inventory payments. Average customer payment term: 0 days (formula: Customer receivables / Revenue incl. VAT x 360). Supplier term: 14 days. Favorable situation: supplier credit is longer than customer credit by 14 days. Inventory turnover is 21 days (= Average inventory / Cost of goods x 360). Fast turnover, sign of good inventory management. Overall, WCR represents 14961 days of revenue, i.e. 202.4 M€ to permanently finance. Over 2016-2024, WCR increased by +130%, requiring additional financing.
Operating WCR (2024)
?
Operating WCR
Definition
Financing requirement generated by the operating cycle (inventory + receivables - trade payables).
Formula
Inventory + Customer receivables - Trade payables
Interpretation
Negative = cash released Positive = financing needed
202 440 056 €
Customer credit (2024)
?
Customer credit (days)
Definition
Average payment term granted to customers.
Formula
(Customer receivables / Revenue incl. VAT) x 360
Interpretation
< 45j : Good 45-60j : Average > 60j : Long
0 j
Supplier credit (2024)
?
Supplier credit (days)
Definition
Average payment term obtained from suppliers.
Formula
(Trade payables / Purchases incl. VAT) x 360
Interpretation
The longer the term, the better for cash flow
14 j
Inventory turnover (2024)
?
Inventory turnover (days)
Definition
Average storage duration for goods or materials.
Formula
(Inventory / Cost of goods) x 360
Interpretation
The lower the ratio, the faster the turnover
21 j
WCR in days of revenue (2024)
?
WCR in days of revenue
Definition
Expresses working capital requirement in days of revenue.
Formula
(Operating WCR / Revenue) x 360
Interpretation
The fewer days, the better the working capital management
14961 j
WCR and payment terms evolution FINANCIERE PICHET
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2016
2017
2018
2019
2020
2021
2022
2023
2024
Operating WCR
87 887 319 €
97 107 919 €
101 592 958 €
127 541 351 €
128 432 023 €
140 640 502 €
149 803 951 €
152 297 277 €
202 440 056 €
Inventory turnover (days)
3
27
26
21
61
49
31
27
21
Customer payment term (days)
98
240
223
229
626
552
644
88
0
Supplier payment term (days)
84
20
37
15
59
119
200
11
14
Positioning of FINANCIERE PICHET in its sector
Comparison with sector Activités des sièges sociaux
Valuation estimate
Based on 103 transactions of similar company sales
in 2024,
the value of FINANCIERE PICHET is estimated at
14 125 194 €
(range 4 997 156€ - 37 291 910€).
The price/revenue ratio is 0.38x
(conservative valuation).
This multiples method compares the actual sale price of similar companies to their financial indicators (Revenue, EBITDA, Net Income). It provides a market-based indicative estimate.
Estimated enterprise value2024
103 transactions
4997k€14125k€37291k€
14 125 194 €Range: 4 997 156€ - 37 291 910€
NAF 5 année 2024
Valuation detail by method
Ajustez les pondérations selon votre analyse
Revenue Multiple30%
4 871 241 €×0.38x
Estimation1 839 468 €
876 745€ - 3 715 090€
Net Income Multiple20%
3 423 860 €×9.5x
Estimation32 553 784 €
11 177 774€ - 87 657 141€
Valuation evolution
Visualisation creee via abddaf.fr Sources : BODACC & INPI
How is this estimate calculated?
This estimate is based on the analysis of 103 actual transactions of similar company sales (same NAF code) registered with BODACC between 2016 and 2025.
EBITDA Multiple: Preferred method for profitable SMEs. EBITDA reflects the ability to generate cash.
Revenue Multiple: Used for growing companies or those with low profitability. Reflects commercial potential.
Net Income Multiple: Relevant for mature companies with stable results.
This estimate is provided for information purposes only. A precise valuation requires in-depth analysis (assets, liabilities, prospects, market...).
Similar companies (Activités des sièges sociaux)
Compare FINANCIERE PICHET with other companies in the same sector:
Frequently asked questions about FINANCIERE PICHET
What is the revenue of FINANCIERE PICHET ?
The revenue of FINANCIERE PICHET in 2024 is 4.9 M€.
Is FINANCIERE PICHET profitable?
Yes, FINANCIERE PICHET generated a net profit of 3.4 M€ in 2024.
Where is the headquarters of FINANCIERE PICHET ?
The headquarters of FINANCIERE PICHET is located in PARIS (75013), in the department Paris.
Where to find the tax return of FINANCIERE PICHET ?
The tax return of FINANCIERE PICHET is available on this page. Click on a year in the 'Data by year' section to view the account details (assets, liabilities, income statement). Data comes from INPI (National Institute of Industrial Property).
In which sector does FINANCIERE PICHET operate?
FINANCIERE PICHET operates in the sector Activités des sièges sociaux (NAF code 70.10Z). See the 'Sector positioning' section above to compare the company with its competitors.
Item evolution
Rotate your phone to landscape mode to view the chart