Employees: 01 (2023.0)Legal category: Société à responsabilité limitée (sans autre indication)Size: PMECreation date: 2003-02-24 (23 years)Status: ActiveBusiness sector: CoiffureLocation: RUEIL-MALMAISON (92500), Hauts-de-Seine
FINANCIERE PHILIBERT : revenue, balance sheet and financial ratios
FINANCIERE PHILIBERT is a French company
founded 23 years ago,
specialized in the sector Coiffure.
Based in RUEIL-MALMAISON (92500),
this company of category PME
shows in 2024 a revenue of 161 k€.
Find below the complete financial statements, solvency ratios, working capital requirements and sector comparison.
Financial history - FINANCIERE PHILIBERT (SIREN 447622648)
Indicator
2024
2023
2022
2021
2020
2019
2018
2017
2016
Revenue
161 452 €
151 405 €
156 631 €
138 143 €
136 425 €
190 456 €
192 600 €
185 813 €
202 804 €
Net income
6 568 €
10 435 €
18 974 €
1 996 €
72 049 €
76 969 €
20 997 €
-215 807 €
69 910 €
EBITDA
-1 077 €
-510 €
6 490 €
-2 632 €
-30 875 €
26 490 €
4 183 €
-112 799 €
-29 336 €
Net margin
4.1%
6.9%
12.1%
1.4%
52.8%
40.4%
10.9%
-116.1%
34.5%
Revenue and income statement
In 2024, FINANCIERE PHILIBERT achieves revenue of 161 k€. Activity remains stable over the period (CAGR: -2.8%). Vs 2023: +7%. After deducting consumption (0 €), gross margin stands at 161 k€, i.e. a rate of 100%. This ratio measures the ability to generate value from commercial activity. EBITDA (= Gross margin - Personnel expenses - Taxes) reaches -1 k€, representing -0.7% of revenue. Negative EBITDA means operations do not cover current expenses: concerning situation. Ultimately, net income (= EBIT +/- financial result +/- exceptional - corporate tax) amounts to 7 k€, i.e. 4.1% of revenue. This profit can be retained or distributed to shareholders.
Revenue (2024)
?
Revenue
Definition
Total amount of sales of goods and services made by the company.
Formula
Sales of goods + Sold production
161 452 €
Gross margin (2024)
?
Gross margin
Definition
Difference between revenue and cost of goods sold.
Formula
Revenue - Cost of goods consumed
161 452 €
EBITDA (2024)
?
Gross Operating Surplus (EBITDA)
Definition
Resources generated by current operations, before depreciation and financial expenses.
Formula
Value added - Personnel expenses - Taxes
Interpretation
Positive = profitable activity
-1 077 €
EBIT (2024)
?
EBIT (Operating Income)
Definition
Operating income, including depreciation and provisions.
Formula
EBITDA - Depreciation and provisions + Reversals
6 845 €
Net income (2024)
?
Net income
Definition
Profit or loss after all expenses, including taxes and exceptional items.
Formula
Current income + Exceptional income - Income tax
6 568 €
EBITDA margin (2024)
?
EBITDA margin
Definition
Measures the company's operating profitability.
Formula
(EBE / CA) x 100
Interpretation
> 10% : Good profitability 5-10% : Average < 5% : Low
-0.7%
Loading income statement...
Income statement
Item
Amount
% Revenue
Change
The detailed income statement is not available for this company (simplified accounts or confidential data).
Chart evolution
Show :
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Assets
Loading data...
Item
Gross
Deprec.
Net
%
Change
Assets balance sheet data not available for this company
Liabilities
Loading data...
Item
Year
%
Change
Liabilities balance sheet data not available for this company
Solvency and debt ratios
The debt ratio (= Financial debt / Equity x 100) stands at 128%. Debt level is high: negotiating margin with banks is reduced. Financial autonomy (= Equity / Total assets x 100) reaches 42%. This high autonomy means the company finances most of its assets through equity, a sign of strength.
Debt ratio (2024)
?
Debt ratio
Definition
Measures the proportion of debt to equity.
Formula
(Financial debt / Equity) x 100
Interpretation
< 50% : Low 50-100% : Moderate > 100% : High
128.134%
Financial autonomy (2024)
?
Financial autonomy
Definition
Share of equity in the company's total financing.
Formula
(Equity / Total assets) x 100
Interpretation
> 30% : Good autonomy 20-30% : Average < 20% : Low
42.419%
Cash flow / Revenue (2024)
?
Cash flow / Revenue
Definition
Self-financing capacity relative to revenue.
Formula
(CAF / CA) x 100
Interpretation
The higher the ratio, the more cash the company generates
-3.491%
Repayment capacity (2024)
?
Repayment capacity
Definition
Number of years needed to repay debts with cash flow.
Formula
Financial debt / Cash flow
Interpretation
< 3 years : Excellent 3-5 years : Fair > 5 years : Warning
-164.467
Asset age ratio (2024)
?
Asset age ratio
Definition
Measures the degree of wear of tangible assets.
Formula
Accumulated depreciation / Gross fixed assets x 100
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2016
2017
2018
2019
2020
2021
2022
2023
2024
Debt ratio
110.065
124.516
119.113
86.774
92.389
87.955
112.832
119.557
128.134
Financial autonomy
46.399
40.854
43.237
51.752
48.248
47.138
43.558
42.398
42.419
Repayment capacity
13.627
-2.978
17.199
8.495
9.805
-108.027
78.234
1079.38
-164.467
Cash flow / Revenue
31.336%
-128.471%
21.286%
35.875%
46.913%
-4.052%
6.504%
0.524%
-3.491%
Sector positioning
Debt ratio
128.132024
2022
2023
2024
Q1: 0.0
Med: 3.48
Q3: 44.78
Average
In 2024, the debt ratio of FINANCIERE PHILIBERT (128.13) ranks above the median of the sector. This ratio measures the weight of debt relative to equity. A reduction effort could improve financial strength.
Financial autonomy
42.42%2024
2022
2023
2024
Q1: 0.0%
Med: 13.63%
Q3: 49.17%
Good+8 pts over 3 years
In 2024, the financial autonomy of FINANCIERE PHILIBERT (42.4%) ranks above the median of the sector. This ratio represents the share of equity in total financing. This comfortable position offers an appreciable safety margin.
Repayment capacity
-164.47 years2024
2022
2023
2024
Q1: 0.0 years
Med: 0.0 years
Q3: 1.09 years
Excellent-63 pts over 3 years
In 2024, the repayment capacity of FINANCIERE PHILIBERT (-164.47) ranks in the bottom 25% of the sector, which is positive. This ratio indicates the number of years needed to repay debt with cash flow. A short capacity reflects controlled debt and good cash generation.
Liquidity ratios
The liquidity ratio (= Current assets / Current liabilities) stands at 1995.86. Concretely, the company has €2 of liquid assets for every €1 of short-term debt: no cash risk within 12 months.
Liquidity ratio (2024)
?
Liquidity ratio
Definition
Ability to meet short-term debts with current assets.
Formula
Current assets / Current liabilities
Interpretation
> 1.5 : Very good 1-1.5 : Fair < 1 : Liquidity risk
1995.858
Interest coverage (2024)
?
Interest coverage
Definition
Ability to cover interest charges with operating income.
Visualisation créée via abddaf.fr Sources : INPI & BCE - Retraitements : Ministère de l'économie
Indicator
2016
2017
2018
2019
2020
2021
2022
2023
2024
Liquidity ratio
2500.55
673.987
1067.123
1585.368
806.917
517.202
864.516
924.269
1995.858
Interest coverage
-41.441
-12.005
773.584
126.504
-35.712
-374.392
287.889
-7513.922
-4072.238
Sector positioning
Liquidity ratio
1995.862024
2022
2023
2024
Q1: 40.03
Med: 104.51
Q3: 221.31
Excellent
In 2024, the liquidity ratio of FINANCIERE PHILIBERT (1995.86) ranks in the top 25% of the sector. This ratio measures the ability to cover short-term debt with current assets. A ratio above 1 ensures comfortable coverage of short-term maturities.
Interest coverage
-4072.24x2024
2022
2023
2024
Q1: 0.0x
Med: 0.0x
Q3: 1.97x
Watch-71 pts over 3 years
In 2024, the interest coverage of FINANCIERE PHILIBERT (-4072.2x) ranks in the bottom 25% of the sector. This ratio indicates how many times operating income covers interest expenses. Low coverage may indicate fragility to rate or income variations.
Working capital requirement (WCR) and payment terms
Working capital requirement (WCR) measures the cash timing gap between customer collections and supplier/inventory payments. Average customer payment term: 122 days (formula: Customer receivables / Revenue incl. VAT x 360). Supplier term: 76 days. The gap of 46 days means the company finances its customers for over a month before being paid relative to supplier payments. This weighs on cash flow. Overall, WCR represents 2121 days of revenue, i.e. 951 k€ to permanently finance. Over 2016-2024, WCR increased by +33%, requiring additional financing.
Operating WCR (2024)
?
Operating WCR
Definition
Financing requirement generated by the operating cycle (inventory + receivables - trade payables).
Formula
Inventory + Customer receivables - Trade payables
Interpretation
Negative = cash released Positive = financing needed
951 377 €
Customer credit (2024)
?
Customer credit (days)
Definition
Average payment term granted to customers.
Formula
(Customer receivables / Revenue incl. VAT) x 360
Interpretation
< 45j : Good 45-60j : Average > 60j : Long
122 j
Supplier credit (2024)
?
Supplier credit (days)
Definition
Average payment term obtained from suppliers.
Formula
(Trade payables / Purchases incl. VAT) x 360
Interpretation
The longer the term, the better for cash flow
76 j
Inventory turnover (2024)
?
Inventory turnover (days)
Definition
Average storage duration for goods or materials.
Formula
(Inventory / Cost of goods) x 360
Interpretation
The lower the ratio, the faster the turnover
0 j
WCR in days of revenue (2024)
?
WCR in days of revenue
Definition
Expresses working capital requirement in days of revenue.
Formula
(Operating WCR / Revenue) x 360
Interpretation
The fewer days, the better the working capital management
2121 j
WCR and payment terms evolution FINANCIERE PHILIBERT
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2016
2017
2018
2019
2020
2021
2022
2023
2024
Operating WCR
713 493 €
668 524 €
687 582 €
655 767 €
707 437 €
673 772 €
858 690 €
900 198 €
951 377 €
Inventory turnover (days)
0
0
0
0
0
0
0
0
0
Customer payment term (days)
219
185
194
192
431
335
114
213
122
Supplier payment term (days)
42
40
35
37
16
39
37
87
76
Positioning of FINANCIERE PHILIBERT in its sector
Comparison with sector Coiffure
Valuation estimate
Based on 98 transactions of similar company sales
in 2024,
the value of FINANCIERE PHILIBERT is estimated at
61 528 €
(range 35 493€ - 92 367€).
The price/revenue ratio is 0.46x
(conservative valuation).
This multiples method compares the actual sale price of similar companies to their financial indicators (Revenue, EBITDA, Net Income). It provides a market-based indicative estimate. Medium reliability: estimate to be confirmed with in-depth analysis.
Estimated enterprise value2024
98 tx
35k€61k€92k€
61 528 €Range: 35 493€ - 92 367€
NAF 5 année 2024
Valuation detail by method
Ajustez les pondérations selon votre analyse
Revenue Multiple30%
161 452 €×0.46x
Estimation74 900 €
43 705€ - 102 537€
Net Income Multiple20%
6 568 €×6.3x
Estimation41 471 €
23 177€ - 77 112€
Valuation evolution
Visualisation creee via abddaf.fr Sources : BODACC & INPI
How is this estimate calculated?
This estimate is based on the analysis of 98 actual transactions of similar company sales (same NAF code) registered with BODACC between 2016 and 2025.
EBITDA Multiple: Preferred method for profitable SMEs. EBITDA reflects the ability to generate cash.
Revenue Multiple: Used for growing companies or those with low profitability. Reflects commercial potential.
Net Income Multiple: Relevant for mature companies with stable results.
This estimate is provided for information purposes only. A precise valuation requires in-depth analysis (assets, liabilities, prospects, market...).
Similar companies (Coiffure)
Compare FINANCIERE PHILIBERT with other companies in the same sector:
Frequently asked questions about FINANCIERE PHILIBERT
What is the revenue of FINANCIERE PHILIBERT ?
The revenue of FINANCIERE PHILIBERT in 2024 is 161 k€.
Is FINANCIERE PHILIBERT profitable?
Yes, FINANCIERE PHILIBERT generated a net profit of 7 k€ in 2024.
Where is the headquarters of FINANCIERE PHILIBERT ?
The headquarters of FINANCIERE PHILIBERT is located in RUEIL-MALMAISON (92500), in the department Hauts-de-Seine.
Where to find the tax return of FINANCIERE PHILIBERT ?
The tax return of FINANCIERE PHILIBERT is available on this page. Click on a year in the 'Data by year' section to view the account details (assets, liabilities, income statement). Data comes from INPI (National Institute of Industrial Property).
In which sector does FINANCIERE PHILIBERT operate?
FINANCIERE PHILIBERT operates in the sector Coiffure (NAF code 96.02A). See the 'Sector positioning' section above to compare the company with its competitors.
Item evolution
Rotate your phone to landscape mode to view the chart