Employees: NN (None)Legal category: Société à responsabilité limitée (sans autre indication)Size: PMECreation date: 2014-03-05 (12 years)Status: ActiveBusiness sector: Activités des sociétés holdingLocation: BORDEAUX (33000), Gironde
FINANCIERE PALLAS : revenue, balance sheet and financial ratios
FINANCIERE PALLAS is a French company
founded 12 years ago,
specialized in the sector Activités des sociétés holding.
Based in BORDEAUX (33000),
this company of category PME
shows in 2024 a revenue of 682 k€.
Find below the complete financial statements, solvency ratios, working capital requirements and sector comparison.
Financial history - FINANCIERE PALLAS (SIREN 801073016)
Indicator
2024
2021
2020
2019
2018
2016
Revenue
682 123 €
509 125 €
530 870 €
558 159 €
306 796 €
452 018 €
Net income
16 257 €
93 556 €
36 538 €
38 899 €
32 224 €
9 559 €
EBITDA
161 639 €
-160 008 €
132 621 €
129 241 €
-135 697 €
60 025 €
Net margin
2.4%
18.4%
6.9%
7.0%
10.5%
2.1%
Revenue and income statement
En 2024, FINANCIERE PALLAS alcanza unos ingresos de 682 k€. En el período 2016-2024, la empresa muestra un fuerte crecimiento con una TCAC de +5.3%. Vs 2021, crecimiento de +34% (509 k€ -> 682 k€). Tras deducir el consumo (0 €), el margen bruto se sitúa en 682 k€, es decir, una tasa del 100%. El EBITDA alcanza 162 k€, representando el 23.7% de los ingresos. Efecto tijera positivo: el margen EBITDA mejora en +55.1 puntos. Este alto margen EBITDA proporciona una fuerte capacidad de autofinanciación. El resultado neto asciende a 16 k€, es decir, el 2.4% de los ingresos.
Revenue (2024)
?
Revenue
Definition
Total amount of sales of goods and services made by the company.
Formula
Sales of goods + Sold production
682 123 €
Gross margin (2024)
?
Gross margin
Definition
Difference between revenue and cost of goods sold.
Formula
Revenue - Cost of goods consumed
682 123 €
EBITDA (2024)
?
Gross Operating Surplus (EBITDA)
Definition
Resources generated by current operations, before depreciation and financial expenses.
Formula
Value added - Personnel expenses - Taxes
Interpretation
Positive = profitable activity
161 639 €
EBIT (2024)
?
EBIT (Operating Income)
Definition
Operating income, including depreciation and provisions.
Formula
EBITDA - Depreciation and provisions + Reversals
11 431 €
Net income (2024)
?
Net income
Definition
Profit or loss after all expenses, including taxes and exceptional items.
Formula
Current income + Exceptional income - Income tax
16 257 €
EBITDA margin (2024)
?
EBITDA margin
Definition
Measures the company's operating profitability.
Formula
(EBE / CA) x 100
Interpretation
> 10% : Good profitability 5-10% : Average < 5% : Low
23.7%
Loading income statement...
Income statement
Item
Amount
% Revenue
Change
The detailed income statement is not available for this company (simplified accounts or confidential data).
Chart evolution
Show :
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Assets
Loading data...
Item
Gross
Deprec.
Net
%
Change
Assets balance sheet data not available for this company
Liabilities
Loading data...
Item
Year
%
Change
Liabilities balance sheet data not available for this company
Solvency and debt ratios
El ratio de endeudamiento (= Deuda financiera / Fondos propios x 100) se sitúa en 45%. La deuda permanece bajo control. La autonomía financiera (= Fondos propios / Total activo x 100) alcanza el 68%. Esta alta autonomía significa que la empresa financia la mayoría de sus activos con fondos propios. La capacidad de reembolso indica que se necesitarían 34.1 años de flujo de caja. Más allá de 7 años, los bancos generalmente consideran el riesgo crediticio como alto. El flujo de caja representa el 22.0% de los ingresos. Este alto nivel proporciona una fuerte capacidad de autofinanciación.
Debt ratio (2024)
?
Debt ratio
Definition
Measures the proportion of debt to equity.
Formula
(Financial debt / Equity) x 100
Interpretation
< 50% : Low 50-100% : Moderate > 100% : High
44.819%
Financial autonomy (2024)
?
Financial autonomy
Definition
Share of equity in the company's total financing.
Formula
(Equity / Total assets) x 100
Interpretation
> 30% : Good autonomy 20-30% : Average < 20% : Low
67.757%
Cash flow / Revenue (2024)
?
Cash flow / Revenue
Definition
Self-financing capacity relative to revenue.
Formula
(CAF / CA) x 100
Interpretation
The higher the ratio, the more cash the company generates
22.01%
Repayment capacity (2024)
?
Repayment capacity
Definition
Number of years needed to repay debts with cash flow.
Formula
Financial debt / Cash flow
Interpretation
< 3 years : Excellent 3-5 years : Fair > 5 years : Warning
34.087
Asset age ratio (2024)
?
Asset age ratio
Definition
Measures the degree of wear of tangible assets.
Formula
Accumulated depreciation / Gross fixed assets x 100
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2016
2018
2019
2020
2021
2024
Debt ratio
477.591
9.587
8.237
8.388
14.754
44.819
Financial autonomy
16.062
90.048
90.295
90.397
83.795
67.757
Repayment capacity
12.671
-7.807
10.858
12.341
-7.805
34.087
Cash flow / Revenue
9.556%
-51.373%
17.594%
16.582%
-48.549%
22.01%
Sector positioning
Ratio de endeudamiento
44.822024
2020
2021
2024
Q1: 0.01
Med: 8.77
Q3: 62.6
Average+29 pts over 3 years
En 2024, el ratio de endeudamiento de FINANCIERE PALLAS (44.82) se sitúa por encima de la mediana del sector. Este ratio mide el peso de la deuda en relación con el patrimonio. Un esfuerzo de reducción podría mejorar la solidez financiera.
Autonomía financiera
67.76%2024
2020
2021
2024
Q1: 15.71%
Med: 62.26%
Q3: 91.3%
Bueno-20 pts over 3 years
En 2024, el autonomía financiera de FINANCIERE PALLAS (67.8%) se sitúa por encima de la mediana del sector. Este ratio representa la parte del patrimonio en la financiación total. Esta posición cómoda ofrece un margen de seguridad apreciable.
Capacidad de reembolso
34.09 ans2024
2020
2021
2024
Q1: 0.0 ans
Med: 0.09 ans
Q3: 3.07 ans
Average
En 2024, el capacidad de reembolso de FINANCIERE PALLAS (34.1 ans) se sitúa por encima de la mediana del sector. Este ratio indica el número de años necesarios para pagar la deuda con flujo de caja. Un esfuerzo de reducción podría mejorar la solidez financiera.
Liquidity ratios
El ratio de liquidez se sitúa en 3448.44. La empresa tiene 2€ de activos líquidos por cada 1€ de deuda a corto plazo. El ratio de cobertura de intereses (= EBIT / Gastos financieros) es de 81.1x. El resultado de explotación cubre muy ampliamente los gastos financieros.
Liquidity ratio (2024)
?
Liquidity ratio
Definition
Ability to meet short-term debts with current assets.
Formula
Current assets / Current liabilities
Interpretation
> 1.5 : Very good 1-1.5 : Fair < 1 : Liquidity risk
3448.441
Interest coverage (2024)
?
Interest coverage
Definition
Ability to cover interest charges with operating income.
Formula
EBIT / Interest expenses
Interpretation
> 3 : Comfortable 1.5-3 : Acceptable < 1.5 : Risk
81.113
Liquidity indicators evolution FINANCIERE PALLAS
Visualisation créée via abddaf.fr Sources : INPI & BCE - Retraitements : Ministère de l'économie
Indicator
2016
2018
2019
2020
2021
2024
Liquidity ratio
97.728
632.254
247.549
327.217
118.08
3448.441
Interest coverage
24.676
-13.785
21.026
23.119
-35.036
81.113
Sector positioning
Ratio de liquidez
3448.442024
2020
2021
2024
Q1: 138.65
Med: 681.09
Q3: 3914.52
Bueno+30 pts over 3 years
En 2024, el ratio de liquidez de FINANCIERE PALLAS (3448.44) se sitúa por encima de la mediana del sector. Este ratio mide la capacidad de cubrir deuda a corto plazo con activos corrientes. Esta posición cómoda ofrece un margen de seguridad apreciable.
Cobertura de intereses
81.11x2024
2020
2021
2024
Q1: -74.77x
Med: 0.0x
Q3: 0.0x
Excelente
En 2024, el cobertura de intereses de FINANCIERE PALLAS (81.1x) se sitúa en el top 25% del sector. Este ratio indica cuántas veces el resultado operativo cubre los gastos de intereses. Alta cobertura significa que los gastos financieros pesan poco en la rentabilidad.
Working capital requirement (WCR) and payment terms
El fondo de maniobra operativo (FM) mide el desfase temporal de tesorería. Plazo medio de cobro a clientes: 628 días. Plazo proveedores: 194 días. El desfase de 434 días pesa sobre la tesorería. El FM representa 5347 días de ingresos. En 2016-2024, el FM aumentó en +568732%.
Operating WCR (2024)
?
Operating WCR
Definition
Financing requirement generated by the operating cycle (inventory + receivables - trade payables).
Formula
Inventory + Customer receivables - Trade payables
Interpretation
Negative = cash released Positive = financing needed
10 130 611 €
Customer credit (2024)
?
Customer credit (days)
Definition
Average payment term granted to customers.
Formula
(Customer receivables / Revenue incl. VAT) x 360
Interpretation
< 45j : Good 45-60j : Average > 60j : Long
628 j
Supplier credit (2024)
?
Supplier credit (days)
Definition
Average payment term obtained from suppliers.
Formula
(Trade payables / Purchases incl. VAT) x 360
Interpretation
The longer the term, the better for cash flow
194 j
Inventory turnover (2024)
?
Inventory turnover (days)
Definition
Average storage duration for goods or materials.
Formula
(Inventory / Cost of goods) x 360
Interpretation
The lower the ratio, the faster the turnover
0 j
WCR in days of revenue (2024)
?
WCR in days of revenue
Definition
Expresses working capital requirement in days of revenue.
Formula
(Operating WCR / Revenue) x 360
Interpretation
The fewer days, the better the working capital management
5347 j
WCR and payment terms evolution FINANCIERE PALLAS
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2016
2018
2019
2020
2021
2024
Operating WCR
1 781 €
427 189 €
334 008 €
379 837 €
239 869 €
10 130 611 €
Inventory turnover (days)
0
0
0
0
0
0
Customer payment term (days)
1
27
18
26
28
628
Supplier payment term (days)
292
264
354
88
258
194
Positioning of FINANCIERE PALLAS in its sector
Comparison with sector Activités des sociétés holding
Valuation estimate
Based on 54 transactions of similar company sales
in 2024,
the value of FINANCIERE PALLAS is estimated at
516 062 €
(range 144 142€ - 841 032€).
With an EBITDA of 161 639€, the sector multiple of 4.8x is applied.
The price/revenue ratio is 0.59x
(in line with sector norms).
This multiples method compares the actual sale price of similar companies to their financial indicators (Revenue, EBITDA, Net Income). It provides a market-based indicative estimate. Medium reliability: estimate to be confirmed with in-depth analysis.
Estimated enterprise value2024
54 tx
144k€516k€841k€
516 062 €Range: 144 142€ - 841 032€
NAF 5 année 2024
Valuation detail by method
Ajustez les pondérations selon votre analyse
EBITDA Multiple50%
161 639 €×4.8x
Estimation781 662 €
132 316€ - 1 347 032€
Revenue Multiple30%
682 123 €×0.59x
Estimation401 615 €
249 855€ - 477 444€
Net Income Multiple20%
16 257 €×1.5x
Estimation23 735 €
15 138€ - 121 415€
Valuation evolution
Visualisation creee via abddaf.fr Sources : BODACC & INPI
How is this estimate calculated?
This estimate is based on the analysis of 54 actual transactions of similar company sales (same NAF code) registered with BODACC between 2016 and 2025.
EBITDA Multiple: Preferred method for profitable SMEs. EBITDA reflects the ability to generate cash.
Revenue Multiple: Used for growing companies or those with low profitability. Reflects commercial potential.
Net Income Multiple: Relevant for mature companies with stable results.
This estimate is provided for information purposes only. A precise valuation requires in-depth analysis (assets, liabilities, prospects, market...).
Similar companies (Activités des sociétés holding)
Compare FINANCIERE PALLAS with other companies in the same sector:
Frequently asked questions about FINANCIERE PALLAS
What is the revenue of FINANCIERE PALLAS ?
The revenue of FINANCIERE PALLAS in 2024 is 682 k€.
Is FINANCIERE PALLAS profitable?
Yes, FINANCIERE PALLAS generated a net profit of 16 k€ in 2024.
Where is the headquarters of FINANCIERE PALLAS ?
The headquarters of FINANCIERE PALLAS is located in BORDEAUX (33000), in the department Gironde.
Where to find the tax return of FINANCIERE PALLAS ?
The tax return of FINANCIERE PALLAS is available on this page. Click on a year in the 'Data by year' section to view the account details (assets, liabilities, income statement). Data comes from INPI (National Institute of Industrial Property).
In which sector does FINANCIERE PALLAS operate?
FINANCIERE PALLAS operates in the sector Activités des sociétés holding (NAF code 64.20Z). See the 'Sector positioning' section above to compare the company with its competitors.
Item evolution
Rotate your phone to landscape mode to view the chart