FINANCIERE OSIPAR : revenue, balance sheet and financial ratios
FINANCIERE OSIPAR is a French company
founded 20 years ago,
specialized in the sector Activités des sociétés holding.
Based in CACHAN (94230),
this company of category PME
shows in 2023 a revenue of 48 k€.
Find below the complete financial statements, solvency ratios, working capital requirements and sector comparison.
Financial history - FINANCIERE OSIPAR (SIREN 488865759)
Indicator
2024
2023
2022
2021
2020
2019
2018
2016
2015
2014
2013
Revenue
N/C
48 000 €
48 000 €
36 000 €
24 000 €
30 000 €
30 103 €
28 057 €
36 249 €
64 113 €
107 751 €
Net income
130 450 €
102 671 €
70 747 €
97 466 €
56 299 €
55 655 €
24 823 €
55 704 €
46 944 €
18 434 €
127 104 €
EBITDA
N/C
-1 321 €
1 292 €
-1 793 €
-16 866 €
-27 143 €
-23 076 €
-23 059 €
-9 266 €
-25 755 €
-32 697 €
Net margin
N/C
213.9%
147.4%
270.7%
234.6%
185.5%
82.5%
198.5%
129.5%
28.8%
118.0%
Revenue and income statement
In 2024, FINANCIERE OSIPAR generates positive net income of 130 k€. Net income represents the final profit after all expenses (operating, financial, exceptional) and corporate tax. Change over 2013-2024: 127 k€ -> 130 k€.
Net income (2024)
?
Net income
Definition
Profit or loss after all expenses, including taxes and exceptional items.
Formula
Current income + Exceptional income - Income tax
130 450 €
Loading income statement...
Income statement
Item
Amount
% Revenue
Change
The detailed income statement is not available for this company (simplified accounts or confidential data).
Chart evolution
Show :
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Assets
Loading data...
Item
Gross
Deprec.
Net
%
Change
Assets balance sheet data not available for this company
Liabilities
Loading data...
Item
Year
%
Change
Liabilities balance sheet data not available for this company
Solvency and debt ratios
The debt ratio (= Financial debt / Equity x 100) stands at 1%. This very low level reflects a solid financial structure, offering significant room for future investments or acquisitions. Financial autonomy (= Equity / Total assets x 100) reaches 96%. This high autonomy means the company finances most of its assets through equity, a sign of strength.
Debt ratio (2024)
?
Debt ratio
Definition
Measures the proportion of debt to equity.
Formula
(Financial debt / Equity) x 100
Interpretation
< 50% : Low 50-100% : Moderate > 100% : High
0.533%
Financial autonomy (2024)
?
Financial autonomy
Definition
Share of equity in the company's total financing.
Formula
(Equity / Total assets) x 100
Interpretation
> 30% : Good autonomy 20-30% : Average < 20% : Low
95.708%
Solvency indicators evolution FINANCIERE OSIPAR
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2013
2014
2015
2016
2018
2019
2020
2021
2022
2023
2024
Debt ratio
0.091
0.089
0.09
0.088
0.093
0.0
0.126
0.091
0.096
2.255
0.533
Financial autonomy
94.69
95.082
98.625
97.979
97.957
96.844
97.903
96.763
95.764
95.202
95.708
Repayment capacity
0.008
0.05
0.021
0.018
0.039
0.0
0.017
0.01
0.014
0.216
None
Cash flow / Revenue
117.961%
31.482%
129.871%
200.175%
84.533%
187.133%
235.921%
270.833%
147.39%
213.898%
None%
Sector positioning
Debt ratio
0.532024
2022
2023
2024
Q1: 0.01
Med: 8.77
Q3: 62.6
Good
In 2024, the debt ratio of FINANCIERE OSIPAR (0.53) ranks below the median of the sector. This ratio measures the weight of debt relative to equity. This controlled position reflects prudent management.
Financial autonomy
95.71%2024
2022
2023
2024
Q1: 15.71%
Med: 62.26%
Q3: 91.3%
Excellent
In 2024, the financial autonomy of FINANCIERE OSIPAR (95.7%) ranks in the top 25% of the sector. This ratio represents the share of equity in total financing. High autonomy reflects financial independence and ability to absorb shocks.
Repayment capacity
0.22 years2023
2022
2023
Q1: 0.0 years
Med: 0.09 years
Q3: 3.23 years
Average+22 pts over 2 years
In 2023, the repayment capacity of FINANCIERE OSIPAR (0.22) ranks above the median of the sector. This ratio indicates the number of years needed to repay debt with cash flow. A reduction effort could improve financial strength.
Liquidity ratios
The liquidity ratio (= Current assets / Current liabilities) stands at 442.06. Concretely, the company has €2 of liquid assets for every €1 of short-term debt: no cash risk within 12 months.
Liquidity ratio (2024)
?
Liquidity ratio
Definition
Ability to meet short-term debts with current assets.
Formula
Current assets / Current liabilities
Interpretation
> 1.5 : Very good 1-1.5 : Fair < 1 : Liquidity risk
442.057
Liquidity indicators evolution FINANCIERE OSIPAR
Visualisation créée via abddaf.fr Sources : INPI & BCE - Retraitements : Ministère de l'économie
Indicator
2013
2014
2015
2016
2018
2019
2020
2021
2022
2023
2024
Liquidity ratio
111.966
808.994
2835.261
1952.149
1766.721
1026.416
1190.046
869.994
594.807
867.71
442.057
Interest coverage
-10.004
-3.828
0.0
0.0
-2.808
0.0
0.0
-233.854
0.0
-22.483
None
Sector positioning
Liquidity ratio
442.062024
2022
2023
2024
Q1: 138.65
Med: 681.09
Q3: 3914.52
Average-12 pts over 3 years
In 2024, the liquidity ratio of FINANCIERE OSIPAR (442.06) ranks below the median of the sector. This ratio measures the ability to cover short-term debt with current assets. An improvement would strengthen the competitive position.
Interest coverage
-22.48x2023
2022
2023
Q1: -65.31x
Med: 0.0x
Q3: 0.0x
Average-9 pts over 2 years
In 2023, the interest coverage of FINANCIERE OSIPAR (-22.5x) ranks below the median of the sector. This ratio indicates how many times operating income covers interest expenses. An improvement would strengthen the competitive position.
Working capital requirement (WCR) and payment terms
Working capital requirement (WCR) measures the cash timing gap between customer collections and supplier/inventory payments.
Operating WCR (2024)
?
Operating WCR
Definition
Financing requirement generated by the operating cycle (inventory + receivables - trade payables).
Formula
Inventory + Customer receivables - Trade payables
Interpretation
Negative = cash released Positive = financing needed
0 €
Customer credit (2024)
?
Customer credit (days)
Definition
Average payment term granted to customers.
Formula
(Customer receivables / Revenue incl. VAT) x 360
Interpretation
< 45j : Good 45-60j : Average > 60j : Long
0 j
Supplier credit (2024)
?
Supplier credit (days)
Definition
Average payment term obtained from suppliers.
Formula
(Trade payables / Purchases incl. VAT) x 360
Interpretation
The longer the term, the better for cash flow
0 j
Inventory turnover (2024)
?
Inventory turnover (days)
Definition
Average storage duration for goods or materials.
Formula
(Inventory / Cost of goods) x 360
Interpretation
The lower the ratio, the faster the turnover
0 j
WCR and payment terms evolution FINANCIERE OSIPAR
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2013
2014
2015
2016
2018
2019
2020
2021
2022
2023
2024
Operating WCR
-45 692 €
-34 650 €
-1 098 €
17 904 €
95 237 €
67 809 €
21 244 €
-21 778 €
-11 841 €
-17 286 €
0 €
Inventory turnover (days)
0
0
0
0
0
0
0
0
0
0
0
Customer payment term (days)
0
8
46
321
384
24
390
0
0
0
0
Supplier payment term (days)
202
41
88
75
72
18
92
132
74
77
0
Positioning of FINANCIERE OSIPAR in its sector
Comparison with sector Activités des sociétés holding
Valuation estimate
Based on 54 transactions of similar company sales
in 2024,
the value of FINANCIERE OSIPAR is estimated at
190 452 €
(range 121 467€ - 974 260€).
This multiples method compares the actual sale price of similar companies to their financial indicators (Revenue, EBITDA, Net Income). It provides a market-based indicative estimate. Medium reliability: estimate to be confirmed with in-depth analysis.
Estimated enterprise value2024
54 tx
121k€190k€974k€
190 452 €Range: 121 467€ - 974 260€
NAF 5 année 2024
Valuation method used
Net Income Multiple
130 450 €
×
1.5x
=190 452 €
Range: 121 467€ - 974 261€
Only this financial indicator is available for this company.
Valuation evolution
Visualisation creee via abddaf.fr Sources : BODACC & INPI
How is this estimate calculated?
This estimate is based on the analysis of 54 actual transactions of similar company sales (same NAF code) registered with BODACC between 2016 and 2025.
EBITDA Multiple: Preferred method for profitable SMEs. EBITDA reflects the ability to generate cash.
Revenue Multiple: Used for growing companies or those with low profitability. Reflects commercial potential.
Net Income Multiple: Relevant for mature companies with stable results.
This estimate is provided for information purposes only. A precise valuation requires in-depth analysis (assets, liabilities, prospects, market...).
Similar companies (Activités des sociétés holding)
Compare FINANCIERE OSIPAR with other companies in the same sector:
Frequently asked questions about FINANCIERE OSIPAR
What is the revenue of FINANCIERE OSIPAR ?
The revenue of FINANCIERE OSIPAR in 2023 is 48 k€.
Is FINANCIERE OSIPAR profitable?
Yes, FINANCIERE OSIPAR generated a net profit of 130 k€ in 2024.
Where is the headquarters of FINANCIERE OSIPAR ?
The headquarters of FINANCIERE OSIPAR is located in CACHAN (94230), in the department Val-de-Marne.
Where to find the tax return of FINANCIERE OSIPAR ?
The tax return of FINANCIERE OSIPAR is available on this page. Click on a year in the 'Data by year' section to view the account details (assets, liabilities, income statement). Data comes from INPI (National Institute of Industrial Property).
In which sector does FINANCIERE OSIPAR operate?
FINANCIERE OSIPAR operates in the sector Activités des sociétés holding (NAF code 64.20Z). See the 'Sector positioning' section above to compare the company with its competitors.
Item evolution
Rotate your phone to landscape mode to view the chart