FINANCIERE NORD OUEST VENDEE FINOV : revenue, balance sheet and financial ratios
FINANCIERE NORD OUEST VENDEE FINOV is a French company
founded 26 years ago,
specialized in the sector Activités des sociétés holding.
Based in CHALLANS (85300),
this company of category PME
shows in 2025 a revenue of 347 k€.
Find below the complete financial statements, solvency ratios, working capital requirements and sector comparison.
Financial history - FINANCIERE NORD OUEST VENDEE FINOV (SIREN 429828718)
Indicator
2025
2024
2023
2022
2021
2020
2019
2018
2017
Revenue
347 073 €
392 221 €
412 255 €
429 504 €
355 414 €
419 875 €
396 895 €
385 350 €
360 000 €
Net income
11 249 €
615 824 €
473 444 €
-212 171 €
189 882 €
409 945 €
473 911 €
-155 501 €
88 082 €
EBITDA
18 545 €
81 718 €
148 755 €
84 075 €
31 276 €
39 299 €
86 715 €
17 359 €
38 857 €
Net margin
3.2%
157.0%
114.8%
-49.4%
53.4%
97.6%
119.4%
-40.4%
24.5%
Revenue and income statement
In 2025, FINANCIERE NORD OUEST VENDEE FINOV achieves revenue of 347 k€. Activity remains stable over the period (CAGR: -0.5%). Significant drop of -12% vs 2024. After deducting consumption (0 €), gross margin stands at 347 k€, i.e. a rate of 100%. This ratio measures the ability to generate value from commercial activity. EBITDA (= Gross margin - Personnel expenses - Taxes) reaches 19 k€, representing 5.3% of revenue. Warning negative scissor effect: despite revenue change (-12%), EBITDA varies by -77%, reducing margin by 15.5 pts. This reflects costs rising faster than revenue. The operating margin remains fragile, requiring cost vigilance. Ultimately, net income (= EBIT +/- financial result +/- exceptional - corporate tax) amounts to 11 k€, i.e. 3.2% of revenue. This profit can be retained or distributed to shareholders.
Revenue (2025)
?
Revenue
Definition
Total amount of sales of goods and services made by the company.
Formula
Sales of goods + Sold production
347 073 €
Gross margin (2025)
?
Gross margin
Definition
Difference between revenue and cost of goods sold.
Formula
Revenue - Cost of goods consumed
347 073 €
EBITDA (2025)
?
Gross Operating Surplus (EBITDA)
Definition
Resources generated by current operations, before depreciation and financial expenses.
Formula
Value added - Personnel expenses - Taxes
Interpretation
Positive = profitable activity
18 545 €
EBIT (2025)
?
EBIT (Operating Income)
Definition
Operating income, including depreciation and provisions.
Formula
EBITDA - Depreciation and provisions + Reversals
14 949 €
Net income (2025)
?
Net income
Definition
Profit or loss after all expenses, including taxes and exceptional items.
Formula
Current income + Exceptional income - Income tax
11 249 €
EBITDA margin (2025)
?
EBITDA margin
Definition
Measures the company's operating profitability.
Formula
(EBE / CA) x 100
Interpretation
> 10% : Good profitability 5-10% : Average < 5% : Low
5.3%
Loading income statement...
Income statement
Item
Amount
% Revenue
Change
The detailed income statement is not available for this company (simplified accounts or confidential data).
Chart evolution
Show :
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Assets
Loading data...
Item
Gross
Deprec.
Net
%
Change
Assets balance sheet data not available for this company
Liabilities
Loading data...
Item
Year
%
Change
Liabilities balance sheet data not available for this company
Solvency and debt ratios
The debt ratio (= Financial debt / Equity x 100) stands at 51%. Debt remains under control: the company retains capacity to raise new debt if needed. Financial autonomy (= Equity / Total assets x 100) reaches 62%. This high autonomy means the company finances most of its assets through equity, a sign of strength. Debt repayment capacity (= Financial debt / Cash flow) indicates it would take 2.2 years of cash flow to repay all financial debt. This short period demonstrates excellent debt sustainability. Cash flow represents 141.1% of revenue. Cash flow measures resources generated by operations, available for investment and debt repayment. This high level provides strong self-financing capacity.
Debt ratio (2025)
?
Debt ratio
Definition
Measures the proportion of debt to equity.
Formula
(Financial debt / Equity) x 100
Interpretation
< 50% : Low 50-100% : Moderate > 100% : High
50.51%
Financial autonomy (2025)
?
Financial autonomy
Definition
Share of equity in the company's total financing.
Formula
(Equity / Total assets) x 100
Interpretation
> 30% : Good autonomy 20-30% : Average < 20% : Low
61.746%
Cash flow / Revenue (2025)
?
Cash flow / Revenue
Definition
Self-financing capacity relative to revenue.
Formula
(CAF / CA) x 100
Interpretation
The higher the ratio, the more cash the company generates
141.101%
Repayment capacity (2025)
?
Repayment capacity
Definition
Number of years needed to repay debts with cash flow.
Formula
Financial debt / Cash flow
Interpretation
< 3 years : Excellent 3-5 years : Fair > 5 years : Warning
2.212
Asset age ratio (2025)
?
Asset age ratio
Definition
Measures the degree of wear of tangible assets.
Formula
Accumulated depreciation / Gross fixed assets x 100
Solvency indicators evolution FINANCIERE NORD OUEST VENDEE FINOV
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2017
2018
2019
2020
2021
2022
2023
2024
2025
Debt ratio
81.894
74.824
23.651
8.532
22.864
21.94
22.895
39.352
50.51
Financial autonomy
53.52
52.776
74.548
84.786
76.313
72.214
69.08
67.408
61.746
Repayment capacity
2.357
2.473
0.897
0.488
3.017
1.37
0.6
1.406
2.212
Cash flow / Revenue
158.553%
116.792%
130.331%
98.656%
51.837%
76.945%
198.551%
173.089%
141.101%
Sector positioning
Debt ratio
50.512025
2023
2024
2025
Q1: 0.04
Med: 8.09
Q3: 54.01
Average+18 pts over 3 years
In 2025, the debt ratio of FINANCIERE NORD OUEST VEN... (50.51) ranks above the median of the sector. This ratio measures the weight of debt relative to equity. A reduction effort could improve financial strength.
Financial autonomy
61.75%2025
2023
2024
2025
Q1: 21.27%
Med: 67.32%
Q3: 92.99%
Average-10 pts over 3 years
In 2025, the financial autonomy of FINANCIERE NORD OUEST VEN... (61.8%) ranks below the median of the sector. This ratio represents the share of equity in total financing. An improvement would strengthen the competitive position.
Repayment capacity
2.21 years2025
2023
2024
2025
Q1: 0.0 years
Med: 0.19 years
Q3: 2.98 years
Average+14 pts over 3 years
In 2025, the repayment capacity of FINANCIERE NORD OUEST VEN... (2.21) ranks above the median of the sector. This ratio indicates the number of years needed to repay debt with cash flow. A reduction effort could improve financial strength.
Liquidity ratios
The liquidity ratio (= Current assets / Current liabilities) stands at 575.78. Concretely, the company has €2 of liquid assets for every €1 of short-term debt: no cash risk within 12 months. The interest coverage ratio (= EBIT / Interest expenses) is 1052.7x. Operating income very largely covers interest expenses: high safety margin.
Liquidity ratio (2025)
?
Liquidity ratio
Definition
Ability to meet short-term debts with current assets.
Formula
Current assets / Current liabilities
Interpretation
> 1.5 : Very good 1-1.5 : Fair < 1 : Liquidity risk
575.777
Interest coverage (2025)
?
Interest coverage
Definition
Ability to cover interest charges with operating income.
Formula
EBIT / Interest expenses
Interpretation
> 3 : Comfortable 1.5-3 : Acceptable < 1.5 : Risk
1052.726
Liquidity indicators evolution FINANCIERE NORD OUEST VENDEE FINOV
Visualisation créée via abddaf.fr Sources : INPI & BCE - Retraitements : Ministère de l'économie
Indicator
2017
2018
2019
2020
2021
2022
2023
2024
2025
Liquidity ratio
1981.496
802.543
736.31
718.786
937.519
479.385
400.625
726.534
575.777
Interest coverage
1199.766
1716.337
77.694
126.917
480.698
281.644
95.265
107.801
1052.726
Sector positioning
Liquidity ratio
575.782025
2023
2024
2025
Q1: 161.8
Med: 834.57
Q3: 4761.54
Average
In 2025, the liquidity ratio of FINANCIERE NORD OUEST VEN... (575.78) ranks below the median of the sector. This ratio measures the ability to cover short-term debt with current assets. An improvement would strengthen the competitive position.
Interest coverage
1052.73x2025
2023
2024
2025
Q1: -62.1x
Med: 0.0x
Q3: 0.0x
Excellent
In 2025, the interest coverage of FINANCIERE NORD OUEST VEN... (1052.7x) ranks in the top 25% of the sector. This ratio indicates how many times operating income covers interest expenses. High coverage means financial charges weigh little on profitability.
Working capital requirement (WCR) and payment terms
Working capital requirement (WCR) measures the cash timing gap between customer collections and supplier/inventory payments. Average customer payment term: 1 days (formula: Customer receivables / Revenue incl. VAT x 360). Supplier term: 32 days. Excellent situation: suppliers finance 31 days of the operating cycle (retail model). Overall, WCR represents 1357 days of revenue, i.e. 1.3 M€ to permanently finance.
Operating WCR (2025)
?
Operating WCR
Definition
Financing requirement generated by the operating cycle (inventory + receivables - trade payables).
Formula
Inventory + Customer receivables - Trade payables
Interpretation
Negative = cash released Positive = financing needed
1 307 913 €
Customer credit (2025)
?
Customer credit (days)
Definition
Average payment term granted to customers.
Formula
(Customer receivables / Revenue incl. VAT) x 360
Interpretation
< 45j : Good 45-60j : Average > 60j : Long
1 j
Supplier credit (2025)
?
Supplier credit (days)
Definition
Average payment term obtained from suppliers.
Formula
(Trade payables / Purchases incl. VAT) x 360
Interpretation
The longer the term, the better for cash flow
32 j
Inventory turnover (2025)
?
Inventory turnover (days)
Definition
Average storage duration for goods or materials.
Formula
(Inventory / Cost of goods) x 360
Interpretation
The lower the ratio, the faster the turnover
0 j
WCR in days of revenue (2025)
?
WCR in days of revenue
Definition
Expresses working capital requirement in days of revenue.
Formula
(Operating WCR / Revenue) x 360
Interpretation
The fewer days, the better the working capital management
1357 j
WCR and payment terms evolution FINANCIERE NORD OUEST VENDEE FINOV
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2017
2018
2019
2020
2021
2022
2023
2024
2025
Operating WCR
1 511 651 €
1 380 775 €
1 156 814 €
1 224 045 €
1 390 596 €
1 183 636 €
1 154 087 €
1 314 195 €
1 307 913 €
Inventory turnover (days)
0
0
0
0
0
0
0
0
0
Customer payment term (days)
6
91
24
44
10
51
99
0
1
Supplier payment term (days)
34
59
27
33
48
39
31
38
32
Positioning of FINANCIERE NORD OUEST VENDEE FINOV in its sector
Comparison with sector Activités des sociétés holding
Valuation estimate
Indicative estimate only : the number of comparable transactions in this sector is limited (20 transactions).
This range of 103 776€ to 316 062€ is provided for information purposes only and requires in-depth analysis to be confirmed.
Estimated enterprise value2025
Indicative
103k€168k€316k€
168 709 €Range: 103 776€ - 316 062€
NAF 5 année 2025
Valuation evolution
Visualisation creee via abddaf.fr Sources : BODACC & INPI
How is this estimate calculated?
This estimate is based on the analysis of 20 actual transactions of similar company sales (same NAF code) registered with BODACC between 2016 and 2025.
EBITDA Multiple: Preferred method for profitable SMEs. EBITDA reflects the ability to generate cash.
Revenue Multiple: Used for growing companies or those with low profitability. Reflects commercial potential.
Net Income Multiple: Relevant for mature companies with stable results.
This estimate is provided for information purposes only. A precise valuation requires in-depth analysis (assets, liabilities, prospects, market...).
Similar companies (Activités des sociétés holding)
Compare FINANCIERE NORD OUEST VENDEE FINOV with other companies in the same sector:
Frequently asked questions about FINANCIERE NORD OUEST VENDEE FINOV
What is the revenue of FINANCIERE NORD OUEST VENDEE FINOV ?
The revenue of FINANCIERE NORD OUEST VENDEE FINOV in 2025 is 347 k€.
Is FINANCIERE NORD OUEST VENDEE FINOV profitable?
Yes, FINANCIERE NORD OUEST VENDEE FINOV generated a net profit of 11 k€ in 2025.
Where is the headquarters of FINANCIERE NORD OUEST VENDEE FINOV ?
The headquarters of FINANCIERE NORD OUEST VENDEE FINOV is located in CHALLANS (85300), in the department Vendee.
Where to find the tax return of FINANCIERE NORD OUEST VENDEE FINOV ?
The tax return of FINANCIERE NORD OUEST VENDEE FINOV is available on this page. Click on a year in the 'Data by year' section to view the account details (assets, liabilities, income statement). Data comes from INPI (National Institute of Industrial Property).
In which sector does FINANCIERE NORD OUEST VENDEE FINOV operate?
FINANCIERE NORD OUEST VENDEE FINOV operates in the sector Activités des sociétés holding (NAF code 64.20Z). See the 'Sector positioning' section above to compare the company with its competitors.
Item evolution
Rotate your phone to landscape mode to view the chart