Employees: NN (None)Legal category: SCA (commandite par actions)Size: PMECreation date: 1957-01-01 (69 years)Status: ActiveBusiness sector: Activités des sièges sociauxLocation: PARIS (75012), Paris
FINANCIERE NATION : revenue, balance sheet and financial ratios
FINANCIERE NATION is a French company
founded 69 years ago,
specialized in the sector Activités des sièges sociaux.
Based in PARIS (75012),
this company of category PME
shows in 2024 a revenue of 240 k€.
Find below the complete financial statements, solvency ratios, working capital requirements and sector comparison.
Financial history - FINANCIERE NATION (SIREN 572035038)
Indicator
2024
2023
2022
2021
2020
2019
2018
2017
2016
Revenue
240 000 €
250 000 €
412 500 €
490 000 €
500 000 €
499 999 €
625 080 €
56 829 085 €
60 494 273 €
Net income
-2 095 301 €
-1 461 203 €
-442 791 €
-4 494 450 €
275 906 €
-466 972 €
46 971 710 €
636 048 €
-7 547 823 €
EBITDA
-893 365 €
-406 540 €
-440 773 €
-203 187 €
-324 255 €
-159 554 €
-456 188 €
-1 676 045 €
-294 564 €
Net margin
-873.0%
-584.5%
-107.3%
-917.2%
55.2%
-93.4%
7514.5%
1.1%
-12.5%
Revenue and income statement
In 2024, FINANCIERE NATION achieves revenue of 240 k€. Revenue is declining over the period 2016-2024 (CAGR: -49.9%). Slight decline of -4% vs 2023. After deducting consumption (0 €), gross margin stands at 240 k€, i.e. a rate of 100%. This ratio measures the ability to generate value from commercial activity. EBITDA (= Gross margin - Personnel expenses - Taxes) reaches -893 k€, representing -372.2% of revenue. Warning negative scissor effect: despite revenue change (-4%), EBITDA varies by -120%, reducing margin by 209.6 pts. This reflects costs rising faster than revenue. Negative EBITDA means operations do not cover current expenses: concerning situation. Net income is negative at -2.1 M€ (-873.0% of revenue), which will impact equity.
Revenue (2024)
?
Revenue
Definition
Total amount of sales of goods and services made by the company.
Formula
Sales of goods + Sold production
240 000 €
Gross margin (2024)
?
Gross margin
Definition
Difference between revenue and cost of goods sold.
Formula
Revenue - Cost of goods consumed
240 000 €
EBITDA (2024)
?
Gross Operating Surplus (EBITDA)
Definition
Resources generated by current operations, before depreciation and financial expenses.
Formula
Value added - Personnel expenses - Taxes
Interpretation
Positive = profitable activity
-893 365 €
EBIT (2024)
?
EBIT (Operating Income)
Definition
Operating income, including depreciation and provisions.
Formula
EBITDA - Depreciation and provisions + Reversals
-186 594 €
Net income (2024)
?
Net income
Definition
Profit or loss after all expenses, including taxes and exceptional items.
Formula
Current income + Exceptional income - Income tax
-2 095 301 €
EBITDA margin (2024)
?
EBITDA margin
Definition
Measures the company's operating profitability.
Formula
(EBE / CA) x 100
Interpretation
> 10% : Good profitability 5-10% : Average < 5% : Low
-372.2%
Loading income statement...
Income statement
Item
Amount
% Revenue
Change
The detailed income statement is not available for this company (simplified accounts or confidential data).
Chart evolution
Show :
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Assets
Loading data...
Item
Gross
Deprec.
Net
%
Change
Assets balance sheet data not available for this company
Liabilities
Loading data...
Item
Year
%
Change
Liabilities balance sheet data not available for this company
Solvency and debt ratios
The debt ratio (= Financial debt / Equity x 100) stands at 516%. Critical situation: debt significantly exceeds equity, severely limiting borrowing capacity and exposing the company to default risk. Financial autonomy (= Equity / Total assets x 100) reaches 15%. Low autonomy: the company heavily depends on external financing (banks, suppliers).
Debt ratio (2024)
?
Debt ratio
Definition
Measures the proportion of debt to equity.
Formula
(Financial debt / Equity) x 100
Interpretation
< 50% : Low 50-100% : Moderate > 100% : High
515.824%
Financial autonomy (2024)
?
Financial autonomy
Definition
Share of equity in the company's total financing.
Formula
(Equity / Total assets) x 100
Interpretation
> 30% : Good autonomy 20-30% : Average < 20% : Low
14.98%
Cash flow / Revenue (2024)
?
Cash flow / Revenue
Definition
Self-financing capacity relative to revenue.
Formula
(CAF / CA) x 100
Interpretation
The higher the ratio, the more cash the company generates
-211.416%
Repayment capacity (2024)
?
Repayment capacity
Definition
Number of years needed to repay debts with cash flow.
Formula
Financial debt / Cash flow
Interpretation
< 3 years : Excellent 3-5 years : Fair > 5 years : Warning
-13.431
Asset age ratio (2024)
?
Asset age ratio
Definition
Measures the degree of wear of tangible assets.
Formula
Accumulated depreciation / Gross fixed assets x 100
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2016
2017
2018
2019
2020
2021
2022
2023
2024
Debt ratio
45.72
60.364
11.841
12.732
20.537
66.231
53.495
196.043
515.824
Financial autonomy
37.377
37.24
68.529
78.704
74.437
52.034
62.655
32.209
14.98
Repayment capacity
-23.866
13.831
0.328
7.606
19.947
1.873
3.454
-15.091
-13.431
Cash flow / Revenue
-0.433%
1.098%
2030.288%
94.201%
58.331%
1033.443%
521.022%
-177.528%
-211.416%
Sector positioning
Debt ratio
515.822024
2022
2023
2024
Q1: 0.06
Med: 14.64
Q3: 89.5
Average+17 pts over 3 years
In 2024, the debt ratio of FINANCIERE NATION (515.82) ranks above the median of the sector. This ratio measures the weight of debt relative to equity. A reduction effort could improve financial strength.
Financial autonomy
14.98%2024
2022
2023
2024
Q1: 11.6%
Med: 51.97%
Q3: 85.23%
Average-31 pts over 3 years
In 2024, the financial autonomy of FINANCIERE NATION (15.0%) ranks below the median of the sector. This ratio represents the share of equity in total financing. An improvement would strengthen the competitive position.
Repayment capacity
-13.43 years2024
2022
2023
2024
Q1: 0.0 years
Med: 0.21 years
Q3: 3.74 years
Excellent-46 pts over 3 years
In 2024, the repayment capacity of FINANCIERE NATION (-13.43) ranks in the bottom 25% of the sector, which is positive. This ratio indicates the number of years needed to repay debt with cash flow. A short capacity reflects controlled debt and good cash generation.
Liquidity ratios
The liquidity ratio (= Current assets / Current liabilities) stands at 1506.01. Concretely, the company has €2 of liquid assets for every €1 of short-term debt: no cash risk within 12 months.
Liquidity ratio (2024)
?
Liquidity ratio
Definition
Ability to meet short-term debts with current assets.
Formula
Current assets / Current liabilities
Interpretation
> 1.5 : Very good 1-1.5 : Fair < 1 : Liquidity risk
1506.011
Interest coverage (2024)
?
Interest coverage
Definition
Ability to cover interest charges with operating income.
Formula
EBIT / Interest expenses
Interpretation
> 3 : Comfortable 1.5-3 : Acceptable < 1.5 : Risk
-367.155
Liquidity indicators evolution FINANCIERE NATION
Visualisation créée via abddaf.fr Sources : INPI & BCE - Retraitements : Ministère de l'économie
Indicator
2016
2017
2018
2019
2020
2021
2022
2023
2024
Liquidity ratio
143.493
145.981
429.284
2925.194
3633.528
4660.971
5388.289
8259.187
1506.011
Interest coverage
-2890.986
-80.233
-3512.65
-580.498
-786.401
-4800.919
-1427.587
-572.984
-367.155
Sector positioning
Liquidity ratio
1506.012024
2022
2023
2024
Q1: 116.82
Med: 458.52
Q3: 2178.3
Good-10 pts over 3 years
In 2024, the liquidity ratio of FINANCIERE NATION (1506.01) ranks above the median of the sector. This ratio measures the ability to cover short-term debt with current assets. This comfortable position offers an appreciable safety margin.
Interest coverage
-367.15x2024
2022
2023
2024
Q1: -45.38x
Med: 0.0x
Q3: 2.89x
Average
In 2024, the interest coverage of FINANCIERE NATION (-367.1x) ranks below the median of the sector. This ratio indicates how many times operating income covers interest expenses. An improvement would strengthen the competitive position.
Working capital requirement (WCR) and payment terms
Working capital requirement (WCR) measures the cash timing gap between customer collections and supplier/inventory payments. Average customer payment term: 96 days (formula: Customer receivables / Revenue incl. VAT x 360). Supplier term: 238 days. Excellent situation: suppliers finance 142 days of the operating cycle (retail model). Overall, WCR represents 7884 days of revenue, i.e. 5.3 M€ to permanently finance. Notable WCR improvement over the period (-73%), freeing up cash.
Operating WCR (2024)
?
Operating WCR
Definition
Financing requirement generated by the operating cycle (inventory + receivables - trade payables).
Formula
Inventory + Customer receivables - Trade payables
Interpretation
Negative = cash released Positive = financing needed
5 255 753 €
Customer credit (2024)
?
Customer credit (days)
Definition
Average payment term granted to customers.
Formula
(Customer receivables / Revenue incl. VAT) x 360
Interpretation
< 45j : Good 45-60j : Average > 60j : Long
96 j
Supplier credit (2024)
?
Supplier credit (days)
Definition
Average payment term obtained from suppliers.
Formula
(Trade payables / Purchases incl. VAT) x 360
Interpretation
The longer the term, the better for cash flow
238 j
Inventory turnover (2024)
?
Inventory turnover (days)
Definition
Average storage duration for goods or materials.
Formula
(Inventory / Cost of goods) x 360
Interpretation
The lower the ratio, the faster the turnover
0 j
WCR in days of revenue (2024)
?
WCR in days of revenue
Definition
Expresses working capital requirement in days of revenue.
Formula
(Operating WCR / Revenue) x 360
Interpretation
The fewer days, the better the working capital management
7884 j
WCR and payment terms evolution FINANCIERE NATION
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2016
2017
2018
2019
2020
2021
2022
2023
2024
Operating WCR
19 640 676 €
19 563 981 €
3 505 361 €
20 165 655 €
18 671 755 €
17 107 816 €
17 056 958 €
6 994 030 €
5 255 753 €
Inventory turnover (days)
81
0
0
0
0
0
0
0
0
Customer payment term (days)
23
24
130
360
107
0
125
86
96
Supplier payment term (days)
90
90
155
292
228
158
115
35
238
Positioning of FINANCIERE NATION in its sector
Comparison with sector Activités des sièges sociaux
Valuation estimate
Based on 103 transactions of similar company sales
in 2024,
the value of FINANCIERE NATION is estimated at
90 628 €
(range 43 196€ - 183 037€).
The price/revenue ratio is 0.38x
(conservative valuation).
This multiples method compares the actual sale price of similar companies to their financial indicators (Revenue, EBITDA, Net Income). It provides a market-based indicative estimate.
Estimated enterprise value2024
103 transactions
43k€90k€183k€
90 628 €Range: 43 196€ - 183 037€
NAF 5 année 2024
Valuation method used
Revenue Multiple
240 000 €
×
0.38x
=90 628 €
Range: 43 196€ - 183 038€
Only this financial indicator is available for this company.
Valuation evolution
Visualisation creee via abddaf.fr Sources : BODACC & INPI
How is this estimate calculated?
This estimate is based on the analysis of 103 actual transactions of similar company sales (same NAF code) registered with BODACC between 2016 and 2025.
EBITDA Multiple: Preferred method for profitable SMEs. EBITDA reflects the ability to generate cash.
Revenue Multiple: Used for growing companies or those with low profitability. Reflects commercial potential.
Net Income Multiple: Relevant for mature companies with stable results.
This estimate is provided for information purposes only. A precise valuation requires in-depth analysis (assets, liabilities, prospects, market...).
Similar companies (Activités des sièges sociaux)
Compare FINANCIERE NATION with other companies in the same sector:
Frequently asked questions about FINANCIERE NATION
What is the revenue of FINANCIERE NATION ?
The revenue of FINANCIERE NATION in 2024 is 240 k€.
Is FINANCIERE NATION profitable?
FINANCIERE NATION recorded a net loss in 2024.
Where is the headquarters of FINANCIERE NATION ?
The headquarters of FINANCIERE NATION is located in PARIS (75012), in the department Paris.
Where to find the tax return of FINANCIERE NATION ?
The tax return of FINANCIERE NATION is available on this page. Click on a year in the 'Data by year' section to view the account details (assets, liabilities, income statement). Data comes from INPI (National Institute of Industrial Property).
In which sector does FINANCIERE NATION operate?
FINANCIERE NATION operates in the sector Activités des sièges sociaux (NAF code 70.10Z). See the 'Sector positioning' section above to compare the company with its competitors.
Item evolution
Rotate your phone to landscape mode to view the chart