FINANCIERE MATTHIEU HEDE FMH is a French company
founded 15 years ago,
specialized in the sector Activités des sociétés holding.
Based in VAYRAC (46110),
this company of category ETI
shows in 2025 a revenue of 2.7 M€.
Find below the complete financial statements, solvency ratios, working capital requirements and sector comparison.
Financial history - FINANCIERE MATTHIEU HEDE FMH (SIREN 531938660)
Indicator
2025
2024
2023
2022
2021
2020
2019
2018
2017
Revenue
2 749 555 €
2 298 517 €
1 907 383 €
1 382 960 €
869 550 €
777 355 €
548 986 €
729 299 €
484 120 €
Net income
182 811 €
-3 825 €
420 402 €
1 701 927 €
-357 347 €
357 401 €
123 505 €
-29 057 €
-40 222 €
EBITDA
200 843 €
276 577 €
374 744 €
73 143 €
24 055 €
23 313 €
4 658 €
141 165 €
-100 086 €
Net margin
6.6%
-0.2%
22.0%
123.1%
-41.1%
46.0%
22.5%
-4.0%
-8.3%
Revenue and income statement
In 2025, FINANCIERE MATTHIEU HEDE FMH achieves revenue of 2.7 M€. Over the period 2017-2025, the company shows strong growth with a CAGR (compound annual growth rate) of +24.2%. Vs 2024, growth of +20% (2.3 M€ -> 2.7 M€). After deducting consumption (0 €), gross margin stands at 2.7 M€, i.e. a rate of 100%. This ratio measures the ability to generate value from commercial activity. EBITDA (= Gross margin - Personnel expenses - Taxes) reaches 201 k€, representing 7.3% of revenue. Warning negative scissor effect: despite revenue change (+20%), EBITDA varies by -27%, reducing margin by 4.7 pts. This reflects costs rising faster than revenue. The operating margin remains fragile, requiring cost vigilance. Ultimately, net income (= EBIT +/- financial result +/- exceptional - corporate tax) amounts to 183 k€, i.e. 6.6% of revenue. This profit can be retained or distributed to shareholders.
Revenue (2025)
?
Revenue
Definition
Total amount of sales of goods and services made by the company.
Formula
Sales of goods + Sold production
2 749 555 €
Gross margin (2025)
?
Gross margin
Definition
Difference between revenue and cost of goods sold.
Formula
Revenue - Cost of goods consumed
2 749 555 €
EBITDA (2025)
?
Gross Operating Surplus (EBITDA)
Definition
Resources generated by current operations, before depreciation and financial expenses.
Formula
Value added - Personnel expenses - Taxes
Interpretation
Positive = profitable activity
200 843 €
EBIT (2025)
?
EBIT (Operating Income)
Definition
Operating income, including depreciation and provisions.
Formula
EBITDA - Depreciation and provisions + Reversals
158 443 €
Net income (2025)
?
Net income
Definition
Profit or loss after all expenses, including taxes and exceptional items.
Formula
Current income + Exceptional income - Income tax
182 811 €
EBITDA margin (2025)
?
EBITDA margin
Definition
Measures the company's operating profitability.
Formula
(EBE / CA) x 100
Interpretation
> 10% : Good profitability 5-10% : Average < 5% : Low
7.1%
Loading income statement...
Income statement
Item
Amount
% Revenue
Change
The detailed income statement is not available for this company (simplified accounts or confidential data).
Chart evolution
Show :
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Assets
Loading data...
Item
Gross
Deprec.
Net
%
Change
Assets balance sheet data not available for this company
Liabilities
Loading data...
Item
Year
%
Change
Liabilities balance sheet data not available for this company
Solvency and debt ratios
The debt ratio (= Financial debt / Equity x 100) stands at 462%. Critical situation: debt significantly exceeds equity, severely limiting borrowing capacity and exposing the company to default risk. Financial autonomy (= Equity / Total assets x 100) reaches 16%. Low autonomy: the company heavily depends on external financing (banks, suppliers). Debt repayment capacity (= Financial debt / Cash flow) indicates it would take 12.6 years of cash flow to repay all financial debt. Beyond 7 years, banks generally consider credit risk as high. Cash flow represents 33.4% of revenue. Cash flow measures resources generated by operations, available for investment and debt repayment. This high level provides strong self-financing capacity.
Debt ratio (2025)
?
Debt ratio
Definition
Measures the proportion of debt to equity.
Formula
(Financial debt / Equity) x 100
Interpretation
< 50% : Low 50-100% : Moderate > 100% : High
462.326%
Financial autonomy (2025)
?
Financial autonomy
Definition
Share of equity in the company's total financing.
Formula
(Equity / Total assets) x 100
Interpretation
> 30% : Good autonomy 20-30% : Average < 20% : Low
15.609%
Cash flow / Revenue (2025)
?
Cash flow / Revenue
Definition
Self-financing capacity relative to revenue.
Formula
(CAF / CA) x 100
Interpretation
The higher the ratio, the more cash the company generates
33.37%
Repayment capacity (2025)
?
Repayment capacity
Definition
Number of years needed to repay debts with cash flow.
Formula
Financial debt / Cash flow
Interpretation
< 3 years : Excellent 3-5 years : Fair > 5 years : Warning
12.635
Asset age ratio (2025)
?
Asset age ratio
Definition
Measures the degree of wear of tangible assets.
Formula
Accumulated depreciation / Gross fixed assets x 100
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2017
2018
2019
2020
2021
2022
2023
2024
2025
Debt ratio
318.306
276.065
296.964
367.076
418.451
236.176
445.815
504.896
462.326
Financial autonomy
23.166
25.39
23.916
20.383
17.439
27.424
17.628
15.363
15.609
Repayment capacity
11.948
7.416
16.313
13.686
23.326
11.25
28.434
23.563
12.635
Cash flow / Revenue
77.243%
70.482%
50.068%
64.641%
31.089%
54.626%
19.551%
22.076%
33.37%
Sector positioning
Debt ratio
462.332025
2023
2024
2025
Q1: 0.04
Med: 8.09
Q3: 54.01
Average
In 2025, the debt ratio of FINANCIERE MATTHIEU HEDE FMH (462.33) ranks above the median of the sector. This ratio measures the weight of debt relative to equity. A reduction effort could improve financial strength.
Financial autonomy
15.61%2025
2023
2024
2025
Q1: 21.27%
Med: 67.32%
Q3: 92.99%
Average
In 2025, the financial autonomy of FINANCIERE MATTHIEU HEDE FMH (15.6%) ranks below the median of the sector. This ratio represents the share of equity in total financing. An improvement would strengthen the competitive position.
Repayment capacity
12.63 years2025
2023
2024
2025
Q1: 0.0 years
Med: 0.19 years
Q3: 2.98 years
Average
In 2025, the repayment capacity of FINANCIERE MATTHIEU HEDE FMH (12.63) ranks above the median of the sector. This ratio indicates the number of years needed to repay debt with cash flow. A reduction effort could improve financial strength.
Liquidity ratios
The liquidity ratio (= Current assets / Current liabilities) stands at 610.27. Concretely, the company has €2 of liquid assets for every €1 of short-term debt: no cash risk within 12 months. The interest coverage ratio (= EBIT / Interest expenses) is 557.1x. Operating income very largely covers interest expenses: high safety margin.
Liquidity ratio (2025)
?
Liquidity ratio
Definition
Ability to meet short-term debts with current assets.
Formula
Current assets / Current liabilities
Interpretation
> 1.5 : Very good 1-1.5 : Fair < 1 : Liquidity risk
610.266
Interest coverage (2025)
?
Interest coverage
Definition
Ability to cover interest charges with operating income.
Visualisation créée via abddaf.fr Sources : INPI & BCE - Retraitements : Ministère de l'économie
Indicator
2017
2018
2019
2020
2021
2022
2023
2024
2025
Liquidity ratio
1226.873
935.869
1311.461
1595.31
285.121
474.483
884.095
729.978
610.266
Interest coverage
-573.933
470.554
5597.638
1108.103
3405.055
909.562
190.18
307.199
557.079
Sector positioning
Liquidity ratio
610.272025
2023
2024
2025
Q1: 161.8
Med: 834.57
Q3: 4761.54
Average-11 pts over 3 years
In 2025, the liquidity ratio of FINANCIERE MATTHIEU HEDE FMH (610.27) ranks below the median of the sector. This ratio measures the ability to cover short-term debt with current assets. An improvement would strengthen the competitive position.
Interest coverage
557.08x2025
2023
2024
2025
Q1: -62.1x
Med: 0.0x
Q3: 0.0x
Excellent
In 2025, the interest coverage of FINANCIERE MATTHIEU HEDE FMH (557.1x) ranks in the top 25% of the sector. This ratio indicates how many times operating income covers interest expenses. High coverage means financial charges weigh little on profitability.
Working capital requirement (WCR) and payment terms
Working capital requirement (WCR) measures the cash timing gap between customer collections and supplier/inventory payments. Average customer payment term: 84 days (formula: Customer receivables / Revenue incl. VAT x 360). Supplier term: 62 days. The company must finance 22 days of gap between collections and payments. Overall, WCR represents 211 days of revenue, i.e. 1.6 M€ to permanently finance. Over 2017-2025, WCR increased by +49%, requiring additional financing.
Operating WCR (2025)
?
Operating WCR
Definition
Financing requirement generated by the operating cycle (inventory + receivables - trade payables).
Formula
Inventory + Customer receivables - Trade payables
Interpretation
Negative = cash released Positive = financing needed
1 608 132 €
Customer credit (2025)
?
Customer credit (days)
Definition
Average payment term granted to customers.
Formula
(Customer receivables / Revenue incl. VAT) x 360
Interpretation
< 45j : Good 45-60j : Average > 60j : Long
84 j
Supplier credit (2025)
?
Supplier credit (days)
Definition
Average payment term obtained from suppliers.
Formula
(Trade payables / Purchases incl. VAT) x 360
Interpretation
The longer the term, the better for cash flow
62 j
Inventory turnover (2025)
?
Inventory turnover (days)
Definition
Average storage duration for goods or materials.
Formula
(Inventory / Cost of goods) x 360
Interpretation
The lower the ratio, the faster the turnover
0 j
WCR in days of revenue (2025)
?
WCR in days of revenue
Definition
Expresses working capital requirement in days of revenue.
Formula
(Operating WCR / Revenue) x 360
Interpretation
The fewer days, the better the working capital management
211 j
WCR and payment terms evolution FINANCIERE MATTHIEU HEDE FMH
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2017
2018
2019
2020
2021
2022
2023
2024
2025
Operating WCR
1 082 826 €
1 018 729 €
1 674 451 €
513 560 €
589 746 €
1 865 350 €
1 858 764 €
1 529 226 €
1 608 132 €
Inventory turnover (days)
0
0
0
0
0
0
0
0
0
Customer payment term (days)
147
175
200
178
193
214
198
152
84
Supplier payment term (days)
105
44
70
53
56
143
50
54
62
Positioning of FINANCIERE MATTHIEU HEDE FMH in its sector
Comparison with sector Activités des sociétés holding
Valuation estimate
Indicative estimate only : the number of comparable transactions in this sector is limited (20 transactions).
This range of 837 076€ to 2 964 459€ is provided for information purposes only and requires in-depth analysis to be confirmed.
Estimated enterprise value2025
Indicative
837k€1413k€2964k€
1 413 507 €Range: 837 076€ - 2 964 459€
NAF 5 année 2025
Valuation evolution
Visualisation creee via abddaf.fr Sources : BODACC & INPI
How is this estimate calculated?
This estimate is based on the analysis of 20 actual transactions of similar company sales (same NAF code) registered with BODACC between 2016 and 2025.
EBITDA Multiple: Preferred method for profitable SMEs. EBITDA reflects the ability to generate cash.
Revenue Multiple: Used for growing companies or those with low profitability. Reflects commercial potential.
Net Income Multiple: Relevant for mature companies with stable results.
This estimate is provided for information purposes only. A precise valuation requires in-depth analysis (assets, liabilities, prospects, market...).
Similar companies (Activités des sociétés holding)
Compare FINANCIERE MATTHIEU HEDE FMH with other companies in the same sector:
Frequently asked questions about FINANCIERE MATTHIEU HEDE FMH
What is the revenue of FINANCIERE MATTHIEU HEDE FMH ?
The revenue of FINANCIERE MATTHIEU HEDE FMH in 2025 is 2.7 M€.
Is FINANCIERE MATTHIEU HEDE FMH profitable?
Yes, FINANCIERE MATTHIEU HEDE FMH generated a net profit of 183 k€ in 2025.
Where is the headquarters of FINANCIERE MATTHIEU HEDE FMH ?
The headquarters of FINANCIERE MATTHIEU HEDE FMH is located in VAYRAC (46110), in the department Lot.
Where to find the tax return of FINANCIERE MATTHIEU HEDE FMH ?
The tax return of FINANCIERE MATTHIEU HEDE FMH is available on this page. Click on a year in the 'Data by year' section to view the account details (assets, liabilities, income statement). Data comes from INPI (National Institute of Industrial Property).
In which sector does FINANCIERE MATTHIEU HEDE FMH operate?
FINANCIERE MATTHIEU HEDE FMH operates in the sector Activités des sociétés holding (NAF code 64.20Z). See the 'Sector positioning' section above to compare the company with its competitors.
Item evolution
Rotate your phone to landscape mode to view the chart