FINANCIERE MAS LOUBIER : revenue, balance sheet and financial ratios
FINANCIERE MAS LOUBIER is a French company
founded 15 years ago,
specialized in the sector Gestion de fonds.
Based in LIMOGES (87000),
this company of category PME
shows in 2023 a revenue of 287 k€.
Find below the complete financial statements, solvency ratios, working capital requirements and sector comparison.
Financial history - FINANCIERE MAS LOUBIER (SIREN 524858511)
Indicator
2024
2023
2021
2020
2019
2018
2017
2016
Revenue
N/C
286 800 €
562 700 €
461 689 €
796 245 €
844 352 €
817 581 €
376 070 €
Net income
319 182 €
112 498 €
534 355 €
132 499 €
89 915 €
1 368 325 €
165 609 €
375 880 €
EBITDA
-423 348 €
-120 598 €
83 051 €
71 476 €
-86 336 €
-169 159 €
-73 396 €
-39 561 €
Net margin
N/C
39.2%
95.0%
28.7%
11.3%
162.1%
20.3%
99.9%
Revenue and income statement
In 2024, FINANCIERE MAS LOUBIER generates positive net income of 319 k€. Net income represents the final profit after all expenses (operating, financial, exceptional) and corporate tax. Change over 2016-2024: 376 k€ -> 319 k€.
Gross margin (2024)
?
Gross margin
Definition
Difference between revenue and cost of goods sold.
Formula
Revenue - Cost of goods consumed
-316 528 €
EBITDA (2024)
?
Gross Operating Surplus (EBITDA)
Definition
Resources generated by current operations, before depreciation and financial expenses.
Formula
Value added - Personnel expenses - Taxes
Interpretation
Positive = profitable activity
-423 348 €
EBIT (2024)
?
EBIT (Operating Income)
Definition
Operating income, including depreciation and provisions.
Formula
EBITDA - Depreciation and provisions + Reversals
-130 461 €
Net income (2024)
?
Net income
Definition
Profit or loss after all expenses, including taxes and exceptional items.
Formula
Current income + Exceptional income - Income tax
319 182 €
Loading income statement...
Income statement
Item
Amount
% Revenue
Change
The detailed income statement is not available for this company (simplified accounts or confidential data).
Chart evolution
Show :
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Assets
Loading data...
Item
Gross
Deprec.
Net
%
Change
Assets balance sheet data not available for this company
Liabilities
Loading data...
Item
Year
%
Change
Liabilities balance sheet data not available for this company
Solvency and debt ratios
The debt ratio (= Financial debt / Equity x 100) stands at 329%. Critical situation: debt significantly exceeds equity, severely limiting borrowing capacity and exposing the company to default risk. Financial autonomy (= Equity / Total assets x 100) reaches 23%. The balance between equity and debt is satisfactory. Debt repayment capacity (= Financial debt / Cash flow) indicates it would take 8.8 years of cash flow to repay all financial debt. Beyond 7 years, banks generally consider credit risk as high.
Debt ratio (2024)
?
Debt ratio
Definition
Measures the proportion of debt to equity.
Formula
(Financial debt / Equity) x 100
Interpretation
< 50% : Low 50-100% : Moderate > 100% : High
328.987%
Financial autonomy (2024)
?
Financial autonomy
Definition
Share of equity in the company's total financing.
Formula
(Equity / Total assets) x 100
Interpretation
> 30% : Good autonomy 20-30% : Average < 20% : Low
22.81%
Repayment capacity (2024)
?
Repayment capacity
Definition
Number of years needed to repay debts with cash flow.
Formula
Financial debt / Cash flow
Interpretation
< 3 years : Excellent 3-5 years : Fair > 5 years : Warning
8.826
Asset age ratio (2024)
?
Asset age ratio
Definition
Measures the degree of wear of tangible assets.
Formula
Accumulated depreciation / Gross fixed assets x 100
Solvency indicators evolution FINANCIERE MAS LOUBIER
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2016
2017
2018
2019
2020
2021
2023
2024
Debt ratio
79.277
61.91
55.379
164.263
161.204
187.459
351.397
328.987
Financial autonomy
50.451
58.679
62.661
36.678
36.862
33.344
21.207
22.81
Repayment capacity
1.757
6.317
-28.459
41.976
8.237
3.219
9.737
8.826
Cash flow / Revenue
110.766%
13.05%
-5.662%
6.62%
50.843%
96.646%
76.32%
None%
Sector positioning
Debt ratio
328.992024
2021
2023
2024
Q1: 0.0
Med: 8.29
Q3: 92.98
Average
In 2024, the debt ratio of FINANCIERE MAS LOUBIER (328.99) ranks above the median of the sector. This ratio measures the weight of debt relative to equity. A reduction effort could improve financial strength.
Financial autonomy
22.81%2024
2021
2023
2024
Q1: 4.58%
Med: 48.35%
Q3: 87.3%
Average
In 2024, the financial autonomy of FINANCIERE MAS LOUBIER (22.8%) ranks below the median of the sector. This ratio represents the share of equity in total financing. An improvement would strengthen the competitive position.
Repayment capacity
8.83 years2024
2021
2023
2024
Q1: -0.01 years
Med: 0.0 years
Q3: 3.02 years
Average
In 2024, the repayment capacity of FINANCIERE MAS LOUBIER (8.83) ranks above the median of the sector. This ratio indicates the number of years needed to repay debt with cash flow. A reduction effort could improve financial strength.
Liquidity ratios
The liquidity ratio (= Current assets / Current liabilities) stands at 1915.56. Concretely, the company has €2 of liquid assets for every €1 of short-term debt: no cash risk within 12 months.
Liquidity ratio (2024)
?
Liquidity ratio
Definition
Ability to meet short-term debts with current assets.
Formula
Current assets / Current liabilities
Interpretation
> 1.5 : Very good 1-1.5 : Fair < 1 : Liquidity risk
1915.558
Interest coverage (2024)
?
Interest coverage
Definition
Ability to cover interest charges with operating income.
Formula
EBIT / Interest expenses
Interpretation
> 3 : Comfortable 1.5-3 : Acceptable < 1.5 : Risk
-19.126
Liquidity indicators evolution FINANCIERE MAS LOUBIER
Visualisation créée via abddaf.fr Sources : INPI & BCE - Retraitements : Ministère de l'économie
Indicator
2016
2017
2018
2019
2020
2021
2023
2024
Liquidity ratio
1805.162
1896.51
2761.874
2307.086
1880.367
1732.239
2008.503
1915.558
Interest coverage
-1.964
-10.246
-7.748
-19.289
20.057
18.137
-64.371
-19.126
Sector positioning
Liquidity ratio
1915.562024
2021
2023
2024
Q1: 100.61
Med: 470.31
Q3: 3112.94
Good-6 pts over 3 years
In 2024, the liquidity ratio of FINANCIERE MAS LOUBIER (1915.56) ranks above the median of the sector. This ratio measures the ability to cover short-term debt with current assets. This comfortable position offers an appreciable safety margin.
Interest coverage
-19.13x2024
2021
2023
2024
Q1: -71.25x
Med: 0.0x
Q3: 0.0x
Average-32 pts over 3 years
In 2024, the interest coverage of FINANCIERE MAS LOUBIER (-19.1x) ranks below the median of the sector. This ratio indicates how many times operating income covers interest expenses. An improvement would strengthen the competitive position.
Working capital requirement (WCR) and payment terms
Working capital requirement (WCR) measures the cash timing gap between customer collections and supplier/inventory payments. Average customer payment term: 0 days (formula: Customer receivables / Revenue incl. VAT x 360). Supplier term: 24 days. Favorable situation: supplier credit is longer than customer credit by 24 days.
Operating WCR (2024)
?
Operating WCR
Definition
Financing requirement generated by the operating cycle (inventory + receivables - trade payables).
Formula
Inventory + Customer receivables - Trade payables
Interpretation
Negative = cash released Positive = financing needed
0 €
Customer credit (2024)
?
Customer credit (days)
Definition
Average payment term granted to customers.
Formula
(Customer receivables / Revenue incl. VAT) x 360
Interpretation
< 45j : Good 45-60j : Average > 60j : Long
0 j
Supplier credit (2024)
?
Supplier credit (days)
Definition
Average payment term obtained from suppliers.
Formula
(Trade payables / Purchases incl. VAT) x 360
Interpretation
The longer the term, the better for cash flow
24 j
Inventory turnover (2024)
?
Inventory turnover (days)
Definition
Average storage duration for goods or materials.
Formula
(Inventory / Cost of goods) x 360
Interpretation
The lower the ratio, the faster the turnover
0 j
WCR and payment terms evolution FINANCIERE MAS LOUBIER
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2016
2017
2018
2019
2020
2021
2023
2024
Operating WCR
1 193 481 €
1 336 941 €
844 031 €
967 406 €
1 833 644 €
1 067 104 €
1 405 481 €
0 €
Inventory turnover (days)
0
0
0
0
0
0
0
0
Customer payment term (days)
53
23
35
4
104
83
188
0
Supplier payment term (days)
66
12
13
133
62
48
108
24
Positioning of FINANCIERE MAS LOUBIER in its sector
Comparison with sector Gestion de fonds
Valuation estimate
Based on 62 transactions of similar company sales
in 2024,
the value of FINANCIERE MAS LOUBIER is estimated at
2 359 155 €
(range 669 825€ - 4 673 739€).
This multiples method compares the actual sale price of similar companies to their financial indicators (Revenue, EBITDA, Net Income). It provides a market-based indicative estimate. Medium reliability: estimate to be confirmed with in-depth analysis.
Estimated enterprise value2024
62 tx
669k€2359k€4673k€
2 359 155 €Range: 669 825€ - 4 673 739€
NAF 5 année 2024
Valuation method used
Net Income Multiple
319 182 €
×
7.4x
=2 359 156 €
Range: 669 826€ - 4 673 739€
Only this financial indicator is available for this company.
Valuation evolution
Visualisation creee via abddaf.fr Sources : BODACC & INPI
How is this estimate calculated?
This estimate is based on the analysis of 62 actual transactions of similar company sales (same NAF code) registered with BODACC between 2016 and 2025.
EBITDA Multiple: Preferred method for profitable SMEs. EBITDA reflects the ability to generate cash.
Revenue Multiple: Used for growing companies or those with low profitability. Reflects commercial potential.
Net Income Multiple: Relevant for mature companies with stable results.
This estimate is provided for information purposes only. A precise valuation requires in-depth analysis (assets, liabilities, prospects, market...).
Similar companies (Gestion de fonds)
Compare FINANCIERE MAS LOUBIER with other companies in the same sector:
Frequently asked questions about FINANCIERE MAS LOUBIER
What is the revenue of FINANCIERE MAS LOUBIER ?
The revenue of FINANCIERE MAS LOUBIER in 2023 is 287 k€.
Is FINANCIERE MAS LOUBIER profitable?
Yes, FINANCIERE MAS LOUBIER generated a net profit of 319 k€ in 2024.
Where is the headquarters of FINANCIERE MAS LOUBIER ?
The headquarters of FINANCIERE MAS LOUBIER is located in LIMOGES (87000), in the department Haute-Vienne.
Where to find the tax return of FINANCIERE MAS LOUBIER ?
The tax return of FINANCIERE MAS LOUBIER is available on this page. Click on a year in the 'Data by year' section to view the account details (assets, liabilities, income statement). Data comes from INPI (National Institute of Industrial Property).
In which sector does FINANCIERE MAS LOUBIER operate?
FINANCIERE MAS LOUBIER operates in the sector Gestion de fonds (NAF code 66.30Z). See the 'Sector positioning' section above to compare the company with its competitors.
Item evolution
Rotate your phone to landscape mode to view the chart