Employees: NN (None)Legal category: SCA (commandite par actions)Size: PMECreation date: 2014-04-01 (12 years)Status: ActiveBusiness sector: Gestion de fondsLocation: SAINT-LEGER (53480), Mayenne
FINANCIERE MACAULT : revenue, balance sheet and financial ratios
FINANCIERE MACAULT is a French company
founded 12 years ago,
specialized in the sector Gestion de fonds.
Based in SAINT-LEGER (53480),
this company of category PME
shows in 2023 a revenue of 60 k€.
Find below the complete financial statements, solvency ratios, working capital requirements and sector comparison.
Financial history - FINANCIERE MACAULT (SIREN 801934894)
Indicator
2024
2023
2022
2021
2020
2019
2018
2017
2016
Revenue
N/C
60 000 €
72 000 €
62 000 €
103 408 €
202 805 €
215 080 €
194 167 €
190 458 €
Net income
-103 072 €
57 617 €
180 619 €
86 391 €
94 660 €
87 664 €
-7 381 €
73 156 €
37 639 €
EBITDA
-17 834 €
43 475 €
58 852 €
51 055 €
74 764 €
49 352 €
-38 069 €
34 455 €
24 806 €
Net margin
N/C
96.0%
250.9%
139.3%
91.5%
43.2%
-3.4%
37.7%
19.8%
Revenue and income statement
In 2024, FINANCIERE MACAULT records a net loss of 103 k€. This deficit will reduce equity on the balance sheet.
EBITDA (2024)
?
Gross Operating Surplus (EBITDA)
Definition
Resources generated by current operations, before depreciation and financial expenses.
Formula
Value added - Personnel expenses - Taxes
Interpretation
Positive = profitable activity
-17 834 €
EBIT (2024)
?
EBIT (Operating Income)
Definition
Operating income, including depreciation and provisions.
Formula
EBITDA - Depreciation and provisions + Reversals
-14 666 €
Net income (2024)
?
Net income
Definition
Profit or loss after all expenses, including taxes and exceptional items.
Formula
Current income + Exceptional income - Income tax
-103 072 €
Loading income statement...
Income statement
Item
Amount
% Revenue
Change
The detailed income statement is not available for this company (simplified accounts or confidential data).
Chart evolution
Show :
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Assets
Loading data...
Item
Gross
Deprec.
Net
%
Change
Assets balance sheet data not available for this company
Liabilities
Loading data...
Item
Year
%
Change
Liabilities balance sheet data not available for this company
Solvency and debt ratios
The debt ratio (= Financial debt / Equity x 100) stands at 28%. This very low level reflects a solid financial structure, offering significant room for future investments or acquisitions. Financial autonomy (= Equity / Total assets x 100) reaches 76%. This high autonomy means the company finances most of its assets through equity, a sign of strength. Debt repayment capacity (= Financial debt / Cash flow) indicates it would take 15.9 years of cash flow to repay all financial debt. Beyond 7 years, banks generally consider credit risk as high.
Debt ratio (2024)
?
Debt ratio
Definition
Measures the proportion of debt to equity.
Formula
(Financial debt / Equity) x 100
Interpretation
< 50% : Low 50-100% : Moderate > 100% : High
27.535%
Financial autonomy (2024)
?
Financial autonomy
Definition
Share of equity in the company's total financing.
Formula
(Equity / Total assets) x 100
Interpretation
> 30% : Good autonomy 20-30% : Average < 20% : Low
76.315%
Repayment capacity (2024)
?
Repayment capacity
Definition
Number of years needed to repay debts with cash flow.
Formula
Financial debt / Cash flow
Interpretation
< 3 years : Excellent 3-5 years : Fair > 5 years : Warning
15.899
Solvency indicators evolution FINANCIERE MACAULT
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2016
2017
2018
2019
2020
2021
2022
2023
2024
Debt ratio
18.821
12.006
8.399
10.797
8.386
3.66
9.695
18.285
27.535
Financial autonomy
82.511
86.55
88.687
86.873
88.398
95.902
89.789
82.635
76.315
Repayment capacity
1.81
0.759
-4.867
0.679
0.498
0.263
0.688
2.727
15.899
Cash flow / Revenue
19.762%
35.444%
-3.432%
38.712%
91.54%
139.34%
156.844%
96.028%
None%
Sector positioning
Debt ratio
27.542024
2022
2023
2024
Q1: 0.0
Med: 8.29
Q3: 92.98
Average+15 pts over 3 years
In 2024, the debt ratio of FINANCIERE MACAULT (27.54) ranks above the median of the sector. This ratio measures the weight of debt relative to equity. A reduction effort could improve financial strength.
Financial autonomy
76.31%2024
2022
2023
2024
Q1: 4.66%
Med: 48.47%
Q3: 87.35%
Good-7 pts over 3 years
In 2024, the financial autonomy of FINANCIERE MACAULT (76.3%) ranks above the median of the sector. This ratio represents the share of equity in total financing. This comfortable position offers an appreciable safety margin.
Repayment capacity
15.9 years2024
2022
2023
2024
Q1: -0.01 years
Med: 0.0 years
Q3: 3.01 years
Average+20 pts over 3 years
In 2024, the repayment capacity of FINANCIERE MACAULT (15.90) ranks above the median of the sector. This ratio indicates the number of years needed to repay debt with cash flow. A reduction effort could improve financial strength.
Liquidity ratios
The liquidity ratio (= Current assets / Current liabilities) stands at 1677.92. Concretely, the company has €2 of liquid assets for every €1 of short-term debt: no cash risk within 12 months.
Liquidity ratio (2024)
?
Liquidity ratio
Definition
Ability to meet short-term debts with current assets.
Formula
Current assets / Current liabilities
Interpretation
> 1.5 : Very good 1-1.5 : Fair < 1 : Liquidity risk
1677.922
Interest coverage (2024)
?
Interest coverage
Definition
Ability to cover interest charges with operating income.
Formula
EBIT / Interest expenses
Interpretation
> 3 : Comfortable 1.5-3 : Acceptable < 1.5 : Risk
-698.206
Liquidity indicators evolution FINANCIERE MACAULT
Visualisation créée via abddaf.fr Sources : INPI & BCE - Retraitements : Ministère de l'économie
Indicator
2016
2017
2018
2019
2020
2021
2022
2023
2024
Liquidity ratio
898.558
788.686
537.925
1029.917
1044.033
7601.023
3209.917
2103.749
1677.922
Interest coverage
4.829
3.462
-2.335
1.394
0.309
0.36
1.363
9.546
-698.206
Sector positioning
Liquidity ratio
1677.922024
2022
2023
2024
Q1: 100.72
Med: 472.35
Q3: 3121.45
Good-14 pts over 3 years
In 2024, the liquidity ratio of FINANCIERE MACAULT (1677.92) ranks above the median of the sector. This ratio measures the ability to cover short-term debt with current assets. This comfortable position offers an appreciable safety margin.
Interest coverage
-698.21x2024
2022
2023
2024
Q1: -71.24x
Med: 0.0x
Q3: 0.0x
Average-50 pts over 3 years
In 2024, the interest coverage of FINANCIERE MACAULT (-698.2x) ranks below the median of the sector. This ratio indicates how many times operating income covers interest expenses. An improvement would strengthen the competitive position.
Working capital requirement (WCR) and payment terms
Working capital requirement (WCR) measures the cash timing gap between customer collections and supplier/inventory payments. Average customer payment term: 0 days (formula: Customer receivables / Revenue incl. VAT x 360). Supplier term: 62 days. Excellent situation: suppliers finance 62 days of the operating cycle (retail model).
Operating WCR (2024)
?
Operating WCR
Definition
Financing requirement generated by the operating cycle (inventory + receivables - trade payables).
Formula
Inventory + Customer receivables - Trade payables
Interpretation
Negative = cash released Positive = financing needed
0 €
Customer credit (2024)
?
Customer credit (days)
Definition
Average payment term granted to customers.
Formula
(Customer receivables / Revenue incl. VAT) x 360
Interpretation
< 45j : Good 45-60j : Average > 60j : Long
0 j
Supplier credit (2024)
?
Supplier credit (days)
Definition
Average payment term obtained from suppliers.
Formula
(Trade payables / Purchases incl. VAT) x 360
Interpretation
The longer the term, the better for cash flow
62 j
Inventory turnover (2024)
?
Inventory turnover (days)
Definition
Average storage duration for goods or materials.
Formula
(Inventory / Cost of goods) x 360
Interpretation
The lower the ratio, the faster the turnover
0 j
WCR and payment terms evolution FINANCIERE MACAULT
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2016
2017
2018
2019
2020
2021
2022
2023
2024
Operating WCR
11 584 €
28 368 €
43 201 €
47 055 €
29 750 €
30 799 €
12 303 €
1 023 €
0 €
Inventory turnover (days)
0
0
0
0
0
0
0
0
0
Customer payment term (days)
28
46
45
38
5
12
60
0
0
Supplier payment term (days)
0
109
3
0
0
26
14
166
62
Positioning of FINANCIERE MACAULT in its sector
Comparison with sector Gestion de fonds
Similar companies (Gestion de fonds)
Compare FINANCIERE MACAULT with other companies in the same sector:
Frequently asked questions about FINANCIERE MACAULT
What is the revenue of FINANCIERE MACAULT ?
The revenue of FINANCIERE MACAULT in 2023 is 60 k€.
Is FINANCIERE MACAULT profitable?
FINANCIERE MACAULT recorded a net loss in 2024.
Where is the headquarters of FINANCIERE MACAULT ?
The headquarters of FINANCIERE MACAULT is located in SAINT-LEGER (53480), in the department Mayenne.
Where to find the tax return of FINANCIERE MACAULT ?
The tax return of FINANCIERE MACAULT is available on this page. Click on a year in the 'Data by year' section to view the account details (assets, liabilities, income statement). Data comes from INPI (National Institute of Industrial Property).
In which sector does FINANCIERE MACAULT operate?
FINANCIERE MACAULT operates in the sector Gestion de fonds (NAF code 66.30Z). See the 'Sector positioning' section above to compare the company with its competitors.
Item evolution
Rotate your phone to landscape mode to view the chart