Employees: 01 (2023.0)Legal category: SA (autres)Size: PMECreation date: 2004-10-21 (21 years)Status: ActiveBusiness sector: Activités des sociétés holdingLocation: BRIGNAIS (69530), Rhone
FINANCIERE LP : revenue, balance sheet and financial ratios
FINANCIERE LP is a French company
founded 21 years ago,
specialized in the sector Activités des sociétés holding.
Based in BRIGNAIS (69530),
this company of category PME
shows in 2024 a revenue of 15 k€.
Find below the complete financial statements, solvency ratios, working capital requirements and sector comparison.
Financial history - FINANCIERE LP (SIREN 479509143)
Indicator
2024
2023
2022
2021
2020
2019
2018
2017
2016
Revenue
15 000 €
77 500 €
60 000 €
60 000 €
56 408 €
51 408 €
51 408 €
51 408 €
51 408 €
Net income
2 207 661 €
3 092 267 €
123 928 €
96 275 €
323 630 €
-9 961 €
-4 294 €
-8 025 €
-10 614 €
EBITDA
-334 127 €
-171 017 €
6 988 €
-4 332 €
12 562 €
3 893 €
9 598 €
7 207 €
-6 934 €
Net margin
14717.7%
3990.0%
206.5%
160.5%
573.7%
-19.4%
-8.4%
-15.6%
-20.6%
Revenue and income statement
In 2024, FINANCIERE LP achieves revenue of 15 k€. Revenue is declining over the period 2016-2024 (CAGR: -14.3%). Significant drop of -81% vs 2023. After deducting consumption (0 €), gross margin stands at 15 k€, i.e. a rate of 100%. This ratio measures the ability to generate value from commercial activity. EBITDA (= Gross margin - Personnel expenses - Taxes) reaches -334 k€, representing -2227.5% of revenue. Warning negative scissor effect: despite revenue change (-81%), EBITDA varies by -95%, reducing margin by 2006.8 pts. This reflects costs rising faster than revenue. Negative EBITDA means operations do not cover current expenses: concerning situation. Ultimately, net income (= EBIT +/- financial result +/- exceptional - corporate tax) amounts to 2.2 M€, i.e. 14717.7% of revenue. This profit can be retained or distributed to shareholders.
Revenue (2024)
?
Revenue
Definition
Total amount of sales of goods and services made by the company.
Formula
Sales of goods + Sold production
15 000 €
Gross margin (2024)
?
Gross margin
Definition
Difference between revenue and cost of goods sold.
Formula
Revenue - Cost of goods consumed
15 000 €
EBITDA (2024)
?
Gross Operating Surplus (EBITDA)
Definition
Resources generated by current operations, before depreciation and financial expenses.
Formula
Value added - Personnel expenses - Taxes
Interpretation
Positive = profitable activity
-334 127 €
EBIT (2024)
?
EBIT (Operating Income)
Definition
Operating income, including depreciation and provisions.
Formula
EBITDA - Depreciation and provisions + Reversals
-334 123 €
Net income (2024)
?
Net income
Definition
Profit or loss after all expenses, including taxes and exceptional items.
Formula
Current income + Exceptional income - Income tax
2 207 661 €
EBITDA margin (2024)
?
EBITDA margin
Definition
Measures the company's operating profitability.
Formula
(EBE / CA) x 100
Interpretation
> 10% : Good profitability 5-10% : Average < 5% : Low
-2227.5%
Loading income statement...
Income statement
Item
Amount
% Revenue
Change
The detailed income statement is not available for this company (simplified accounts or confidential data).
Chart evolution
Show :
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Assets
Loading data...
Item
Gross
Deprec.
Net
%
Change
Assets balance sheet data not available for this company
Liabilities
Loading data...
Item
Year
%
Change
Liabilities balance sheet data not available for this company
Solvency and debt ratios
The debt ratio (= Financial debt / Equity x 100) stands at 57%. Debt remains under control: the company retains capacity to raise new debt if needed. Financial autonomy (= Equity / Total assets x 100) reaches 63%. This high autonomy means the company finances most of its assets through equity, a sign of strength. Debt repayment capacity (= Financial debt / Cash flow) indicates it would take 1.1 years of cash flow to repay all financial debt. This short period demonstrates excellent debt sustainability. Cash flow represents 6328.7% of revenue. Cash flow measures resources generated by operations, available for investment and debt repayment. This high level provides strong self-financing capacity.
Debt ratio (2024)
?
Debt ratio
Definition
Measures the proportion of debt to equity.
Formula
(Financial debt / Equity) x 100
Interpretation
< 50% : Low 50-100% : Moderate > 100% : High
56.774%
Financial autonomy (2024)
?
Financial autonomy
Definition
Share of equity in the company's total financing.
Formula
(Equity / Total assets) x 100
Interpretation
> 30% : Good autonomy 20-30% : Average < 20% : Low
63.062%
Cash flow / Revenue (2024)
?
Cash flow / Revenue
Definition
Self-financing capacity relative to revenue.
Formula
(CAF / CA) x 100
Interpretation
The higher the ratio, the more cash the company generates
6328.727%
Repayment capacity (2024)
?
Repayment capacity
Definition
Number of years needed to repay debts with cash flow.
Formula
Financial debt / Cash flow
Interpretation
< 3 years : Excellent 3-5 years : Fair > 5 years : Warning
1.05
Solvency indicators evolution FINANCIERE LP
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2016
2017
2018
2019
2020
2021
2022
2023
2024
Debt ratio
22.28
24.465
29.693
35.052
26.674
26.788
19.664
14.254
56.774
Financial autonomy
69.0
63.533
69.612
72.915
77.827
77.937
82.741
85.26
63.062
Repayment capacity
89.919
138.255
72.091
-1068.854
0.959
3.285
2.372
1.896
1.05
Cash flow / Revenue
6.458%
4.097%
8.46%
-0.667%
590.686%
175.943%
194.578%
414.534%
6328.727%
Sector positioning
Debt ratio
56.772024
2022
2023
2024
Q1: 0.01
Med: 8.77
Q3: 62.6
Average+20 pts over 3 years
In 2024, the debt ratio of FINANCIERE LP (56.77) ranks above the median of the sector. This ratio measures the weight of debt relative to equity. A reduction effort could improve financial strength.
Financial autonomy
63.06%2024
2022
2023
2024
Q1: 15.71%
Med: 62.26%
Q3: 91.3%
Good-18 pts over 3 years
In 2024, the financial autonomy of FINANCIERE LP (63.1%) ranks above the median of the sector. This ratio represents the share of equity in total financing. This comfortable position offers an appreciable safety margin.
Repayment capacity
1.05 years2024
2022
2023
2024
Q1: 0.0 years
Med: 0.09 years
Q3: 3.07 years
Average-10 pts over 3 years
In 2024, the repayment capacity of FINANCIERE LP (1.05) ranks above the median of the sector. This ratio indicates the number of years needed to repay debt with cash flow. A reduction effort could improve financial strength.
Liquidity ratios
The liquidity ratio (= Current assets / Current liabilities) stands at 8470.15. Concretely, the company has €2 of liquid assets for every €1 of short-term debt: no cash risk within 12 months.
Liquidity ratio (2024)
?
Liquidity ratio
Definition
Ability to meet short-term debts with current assets.
Formula
Current assets / Current liabilities
Interpretation
> 1.5 : Very good 1-1.5 : Fair < 1 : Liquidity risk
8470.152
Interest coverage (2024)
?
Interest coverage
Definition
Ability to cover interest charges with operating income.
Formula
EBIT / Interest expenses
Interpretation
> 3 : Comfortable 1.5-3 : Acceptable < 1.5 : Risk
-17.818
Liquidity indicators evolution FINANCIERE LP
Visualisation créée via abddaf.fr Sources : INPI & BCE - Retraitements : Ministère de l'économie
Indicator
2016
2017
2018
2019
2020
2021
2022
2023
2024
Liquidity ratio
183.514
127.049
102.47
356.938
884.334
1086.544
1521.121
2961.898
8470.152
Interest coverage
-181.54
141.057
66.806
136.296
37.566
-89.935
61.276
-5.994
-17.818
Sector positioning
Liquidity ratio
8470.152024
2022
2023
2024
Q1: 138.65
Med: 681.09
Q3: 3914.52
Excellent+14 pts over 3 years
In 2024, the liquidity ratio of FINANCIERE LP (8470.15) ranks in the top 25% of the sector. This ratio measures the ability to cover short-term debt with current assets. A ratio above 1 ensures comfortable coverage of short-term maturities.
Interest coverage
-17.82x2024
2022
2023
2024
Q1: -74.77x
Med: 0.0x
Q3: 0.0x
Average-31 pts over 3 years
In 2024, the interest coverage of FINANCIERE LP (-17.8x) ranks below the median of the sector. This ratio indicates how many times operating income covers interest expenses. An improvement would strengthen the competitive position.
Working capital requirement (WCR) and payment terms
Working capital requirement (WCR) measures the cash timing gap between customer collections and supplier/inventory payments. Average customer payment term: 60 days (formula: Customer receivables / Revenue incl. VAT x 360). Supplier term: 30 days. The company must finance 30 days of gap between collections and payments. Overall, WCR represents 5889 days of revenue, i.e. 245 k€ to permanently finance. Over 2016-2024, WCR increased by +329%, requiring additional financing.
Operating WCR (2024)
?
Operating WCR
Definition
Financing requirement generated by the operating cycle (inventory + receivables - trade payables).
Formula
Inventory + Customer receivables - Trade payables
Interpretation
Negative = cash released Positive = financing needed
245 366 €
Customer credit (2024)
?
Customer credit (days)
Definition
Average payment term granted to customers.
Formula
(Customer receivables / Revenue incl. VAT) x 360
Interpretation
< 45j : Good 45-60j : Average > 60j : Long
60 j
Supplier credit (2024)
?
Supplier credit (days)
Definition
Average payment term obtained from suppliers.
Formula
(Trade payables / Purchases incl. VAT) x 360
Interpretation
The longer the term, the better for cash flow
30 j
Inventory turnover (2024)
?
Inventory turnover (days)
Definition
Average storage duration for goods or materials.
Formula
(Inventory / Cost of goods) x 360
Interpretation
The lower the ratio, the faster the turnover
0 j
WCR in days of revenue (2024)
?
WCR in days of revenue
Definition
Expresses working capital requirement in days of revenue.
Formula
(Operating WCR / Revenue) x 360
Interpretation
The fewer days, the better the working capital management
5889 j
WCR and payment terms evolution FINANCIERE LP
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2016
2017
2018
2019
2020
2021
2022
2023
2024
Operating WCR
-107 076 €
-206 825 €
-97 464 €
11 092 €
161 704 €
164 416 €
120 006 €
1 114 426 €
245 366 €
Inventory turnover (days)
0
0
0
0
0
0
0
0
0
Customer payment term (days)
61
30
30
30
59
30
30
35
60
Supplier payment term (days)
222
146
190
219
181
247
221
51
30
Positioning of FINANCIERE LP in its sector
Comparison with sector Activités des sociétés holding
Valuation estimate
Based on 54 transactions of similar company sales
in 2024,
the value of FINANCIERE LP is estimated at
1 294 539 €
(range 825 552€ - 6 601 432€).
The price/revenue ratio is 0.59x
(in line with sector norms).
This multiples method compares the actual sale price of similar companies to their financial indicators (Revenue, EBITDA, Net Income). It provides a market-based indicative estimate. Medium reliability: estimate to be confirmed with in-depth analysis.
Estimated enterprise value2024
54 tx
825k€1294k€6601k€
1 294 539 €Range: 825 552€ - 6 601 432€
NAF 5 année 2024
Valuation detail by method
Ajustez les pondérations selon votre analyse
Revenue Multiple30%
15 000 €×0.59x
Estimation8 832 €
5 494€ - 10 499€
Net Income Multiple20%
2 207 661 €×1.5x
Estimation3 223 101 €
2 055 639€ - 16 487 831€
Valuation evolution
Visualisation creee via abddaf.fr Sources : BODACC & INPI
How is this estimate calculated?
This estimate is based on the analysis of 54 actual transactions of similar company sales (same NAF code) registered with BODACC between 2016 and 2025.
EBITDA Multiple: Preferred method for profitable SMEs. EBITDA reflects the ability to generate cash.
Revenue Multiple: Used for growing companies or those with low profitability. Reflects commercial potential.
Net Income Multiple: Relevant for mature companies with stable results.
This estimate is provided for information purposes only. A precise valuation requires in-depth analysis (assets, liabilities, prospects, market...).
Similar companies (Activités des sociétés holding)
Compare FINANCIERE LP with other companies in the same sector:
Yes, FINANCIERE LP generated a net profit of 2.2 M€ in 2024.
Where is the headquarters of FINANCIERE LP ?
The headquarters of FINANCIERE LP is located in BRIGNAIS (69530), in the department Rhone.
Where to find the tax return of FINANCIERE LP ?
The tax return of FINANCIERE LP is available on this page. Click on a year in the 'Data by year' section to view the account details (assets, liabilities, income statement). Data comes from INPI (National Institute of Industrial Property).
In which sector does FINANCIERE LP operate?
FINANCIERE LP operates in the sector Activités des sociétés holding (NAF code 64.20Z). See the 'Sector positioning' section above to compare the company with its competitors.
Item evolution
Rotate your phone to landscape mode to view the chart