Employees: NN (None)Legal category: Société à responsabilité limitée (sans autre indication)Size: PMECreation date: 2000-05-19 (25 years)Status: ActiveBusiness sector: Activités des sociétés holdingLocation: CEVINS (73730), Savoie
FINANCIERE LL : revenue, balance sheet and financial ratios
FINANCIERE LL is a French company
founded 25 years ago,
specialized in the sector Activités des sociétés holding.
Based in CEVINS (73730),
this company of category PME
shows in 2021 a revenue of 186 k€.
Find below the complete financial statements, solvency ratios, working capital requirements and sector comparison.
Financial history - FINANCIERE LL (SIREN 431560168)
Indicator
2022
2022
2021
2020
2019
2018
2017
Revenue
N/C
N/C
186 354 €
321 650 €
367 564 €
298 854 €
430 780 €
Net income
-54 384 €
-134 181 €
6 260 395 €
-24 625 €
-7 728 €
69 921 €
6 076 €
EBITDA
-47 404 €
-42 215 €
-503 118 €
-5 987 €
-8 183 €
-17 980 €
-10 933 €
Net margin
N/C
N/C
3359.4%
-7.7%
-2.1%
23.4%
1.4%
Revenue and income statement
In 2022, FINANCIERE LL records a net loss of 54 k€. This deficit will reduce equity on the balance sheet.
EBITDA (2022)
?
Gross Operating Surplus (EBITDA)
Definition
Resources generated by current operations, before depreciation and financial expenses.
Formula
Value added - Personnel expenses - Taxes
Interpretation
Positive = profitable activity
-47 404 €
EBIT (2022)
?
EBIT (Operating Income)
Definition
Operating income, including depreciation and provisions.
Formula
EBITDA - Depreciation and provisions + Reversals
-48 453 €
Net income (2022)
?
Net income
Definition
Profit or loss after all expenses, including taxes and exceptional items.
Formula
Current income + Exceptional income - Income tax
-54 384 €
Loading income statement...
Income statement
Item
Amount
% Revenue
Change
The detailed income statement is not available for this company (simplified accounts or confidential data).
Chart evolution
Show :
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Assets
Loading data...
Item
Gross
Deprec.
Net
%
Change
Assets balance sheet data not available for this company
Liabilities
Loading data...
Item
Year
%
Change
Liabilities balance sheet data not available for this company
Solvency and debt ratios
The debt ratio (= Financial debt / Equity x 100) stands at 54%. Debt remains under control: the company retains capacity to raise new debt if needed. Financial autonomy (= Equity / Total assets x 100) reaches 65%. This high autonomy means the company finances most of its assets through equity, a sign of strength.
Debt ratio (2022)
?
Debt ratio
Definition
Measures the proportion of debt to equity.
Formula
(Financial debt / Equity) x 100
Interpretation
< 50% : Low 50-100% : Moderate > 100% : High
53.748%
Financial autonomy (2022)
?
Financial autonomy
Definition
Share of equity in the company's total financing.
Formula
(Equity / Total assets) x 100
Interpretation
> 30% : Good autonomy 20-30% : Average < 20% : Low
64.668%
Repayment capacity (2022)
?
Repayment capacity
Definition
Number of years needed to repay debts with cash flow.
Formula
Financial debt / Cash flow
Interpretation
< 3 years : Excellent 3-5 years : Fair > 5 years : Warning
-48.756
Asset age ratio (2022)
?
Asset age ratio
Definition
Measures the degree of wear of tangible assets.
Formula
Accumulated depreciation / Gross fixed assets x 100
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2017
2018
2019
2020
2021
2022
2022
Debt ratio
237.15
222.563
245.746
274.278
21.224
48.832
53.748
Financial autonomy
27.67
29.123
26.049
24.19
78.365
66.683
64.668
Repayment capacity
-232.127
32.157
-153.923
-75.103
3.215
-14.143
-48.756
Cash flow / Revenue
-1.964%
20.768%
-3.457%
-8.756%
249.113%
None%
None%
Sector positioning
Debt ratio
53.752022
2021
2022
2022
Q1: 0.1
Med: 13.78
Q3: 79.91
Average+13 pts over 3 years
In 2022, the debt ratio of FINANCIERE LL (53.75) ranks above the median of the sector. This ratio measures the weight of debt relative to equity. A reduction effort could improve financial strength.
Financial autonomy
64.67%2022
2021
2022
2022
Q1: 21.11%
Med: 62.06%
Q3: 90.2%
Good-13 pts over 3 years
In 2022, the financial autonomy of FINANCIERE LL (64.7%) ranks above the median of the sector. This ratio represents the share of equity in total financing. This comfortable position offers an appreciable safety margin.
Repayment capacity
-48.76 years2022
2021
2022
2022
Q1: 0.0 years
Med: 0.1 years
Q3: 3.28 years
Excellent-47 pts over 3 years
In 2022, the repayment capacity of FINANCIERE LL (-48.76) ranks in the bottom 25% of the sector, which is positive. This ratio indicates the number of years needed to repay debt with cash flow. A short capacity reflects controlled debt and good cash generation.
Liquidity ratios
The liquidity ratio (= Current assets / Current liabilities) stands at 606.77. Concretely, the company has €2 of liquid assets for every €1 of short-term debt: no cash risk within 12 months.
Liquidity ratio (2022)
?
Liquidity ratio
Definition
Ability to meet short-term debts with current assets.
Formula
Current assets / Current liabilities
Interpretation
> 1.5 : Very good 1-1.5 : Fair < 1 : Liquidity risk
606.773
Interest coverage (2022)
?
Interest coverage
Definition
Ability to cover interest charges with operating income.
Formula
EBIT / Interest expenses
Interpretation
> 3 : Comfortable 1.5-3 : Acceptable < 1.5 : Risk
-491.277
Liquidity indicators evolution FINANCIERE LL
Visualisation créée via abddaf.fr Sources : INPI & BCE - Retraitements : Ministère de l'économie
Indicator
2017
2018
2019
2020
2021
2022
2022
Liquidity ratio
354.973
424.302
255.777
300.566
1749.962
584.668
606.773
Interest coverage
-261.868
-164.588
-368.874
-532.086
-10.107
-52.47
-491.277
Sector positioning
Liquidity ratio
606.772022
2021
2022
2022
Q1: 111.66
Med: 499.96
Q3: 2835.13
Good-16 pts over 3 years
In 2022, the liquidity ratio of FINANCIERE LL (606.77) ranks above the median of the sector. This ratio measures the ability to cover short-term debt with current assets. This comfortable position offers an appreciable safety margin.
Interest coverage
-491.28x2022
2021
2022
2022
Q1: -53.22x
Med: 0.0x
Q3: 0.0x
Average-19 pts over 3 years
In 2022, the interest coverage of FINANCIERE LL (-491.3x) ranks below the median of the sector. This ratio indicates how many times operating income covers interest expenses. An improvement would strengthen the competitive position.
Working capital requirement (WCR) and payment terms
Working capital requirement (WCR) measures the cash timing gap between customer collections and supplier/inventory payments. Average customer payment term: 0 days (formula: Customer receivables / Revenue incl. VAT x 360). Supplier term: 119 days. Excellent situation: suppliers finance 119 days of the operating cycle (retail model).
Operating WCR (2022)
?
Operating WCR
Definition
Financing requirement generated by the operating cycle (inventory + receivables - trade payables).
Formula
Inventory + Customer receivables - Trade payables
Interpretation
Negative = cash released Positive = financing needed
0 €
Customer credit (2022)
?
Customer credit (days)
Definition
Average payment term granted to customers.
Formula
(Customer receivables / Revenue incl. VAT) x 360
Interpretation
< 45j : Good 45-60j : Average > 60j : Long
0 j
Supplier credit (2022)
?
Supplier credit (days)
Definition
Average payment term obtained from suppliers.
Formula
(Trade payables / Purchases incl. VAT) x 360
Interpretation
The longer the term, the better for cash flow
119 j
Inventory turnover (2022)
?
Inventory turnover (days)
Definition
Average storage duration for goods or materials.
Formula
(Inventory / Cost of goods) x 360
Interpretation
The lower the ratio, the faster the turnover
0 j
WCR and payment terms evolution FINANCIERE LL
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2017
2018
2019
2020
2021
2022
2022
Operating WCR
536 200 €
639 586 €
473 139 €
614 683 €
-4 109 €
0 €
0 €
Inventory turnover (days)
0
0
0
0
0
0
0
Customer payment term (days)
377
504
444
506
155
0
0
Supplier payment term (days)
237
217
77
146
4
66
119
Positioning of FINANCIERE LL in its sector
Comparison with sector Activités des sociétés holding
Similar companies (Activités des sociétés holding)
Compare FINANCIERE LL with other companies in the same sector:
The headquarters of FINANCIERE LL is located in CEVINS (73730), in the department Savoie.
Where to find the tax return of FINANCIERE LL ?
The tax return of FINANCIERE LL is available on this page. Click on a year in the 'Data by year' section to view the account details (assets, liabilities, income statement). Data comes from INPI (National Institute of Industrial Property).
In which sector does FINANCIERE LL operate?
FINANCIERE LL operates in the sector Activités des sociétés holding (NAF code 64.20Z). See the 'Sector positioning' section above to compare the company with its competitors.
Item evolution
Rotate your phone to landscape mode to view the chart