Employees: NN (None)Legal category: SCA (commandite par actions)Size: ETICreation date: 1957-01-01 (69 years)Status: ActiveBusiness sector: Activités des sociétés holdingLocation: PUTEAUX (92800), Hauts-de-Seine
FINANCIERE LHOIST FRANCE : revenue, balance sheet and financial ratios
FINANCIERE LHOIST FRANCE is a French company
founded 69 years ago,
specialized in the sector Activités des sociétés holding.
Based in PUTEAUX (92800),
this company of category ETI
shows in 2024 a revenue of 879 k€.
Find below the complete financial statements, solvency ratios, working capital requirements and sector comparison.
Financial history - FINANCIERE LHOIST FRANCE (SIREN 845780758)
Indicator
2024
2023
2022
2021
2020
2019
2018
2017
2016
Revenue
878 846 €
1 117 552 €
674 224 €
486 684 €
448 378 €
450 596 €
427 970 €
380 072 €
516 779 €
Net income
581 060 004 €
737 213 071 €
12 286 990 €
3 540 130 €
149 472 574 €
229 533 700 €
297 189 535 €
127 892 943 €
228 145 427 €
EBITDA
-351 197 €
-3 101 037 €
-1 492 907 €
-3 411 846 €
-4 054 180 €
-3 324 618 €
-3 856 993 €
-6 241 392 €
-4 734 526 €
Net margin
66116.2%
65966.8%
1822.4%
727.4%
33336.3%
50940.0%
69441.7%
33649.7%
44147.6%
Revenue and income statement
In 2024, FINANCIERE LHOIST FRANCE achieves revenue of 879 k€. Over the period 2016-2024, the company shows strong growth with a CAGR (compound annual growth rate) of +6.9%. Significant drop of -21% vs 2023. After deducting consumption (0 €), gross margin stands at 879 k€, i.e. a rate of 100%. This ratio measures the ability to generate value from commercial activity. EBITDA (= Gross margin - Personnel expenses - Taxes) reaches -351 k€, representing -40.0% of revenue. Positive scissor effect: EBITDA margin improves by +237.5 pts, sign of improved operational efficiency. Negative EBITDA means operations do not cover current expenses: concerning situation. Ultimately, net income (= EBIT +/- financial result +/- exceptional - corporate tax) amounts to 581.1 M€, i.e. 66116.2% of revenue. This profit can be retained or distributed to shareholders.
Revenue (2024)
?
Revenue
Definition
Total amount of sales of goods and services made by the company.
Formula
Sales of goods + Sold production
878 846 €
Gross margin (2024)
?
Gross margin
Definition
Difference between revenue and cost of goods sold.
Formula
Revenue - Cost of goods consumed
878 846 €
EBITDA (2024)
?
Gross Operating Surplus (EBITDA)
Definition
Resources generated by current operations, before depreciation and financial expenses.
Formula
Value added - Personnel expenses - Taxes
Interpretation
Positive = profitable activity
-351 197 €
EBIT (2024)
?
EBIT (Operating Income)
Definition
Operating income, including depreciation and provisions.
Formula
EBITDA - Depreciation and provisions + Reversals
-560 886 €
Net income (2024)
?
Net income
Definition
Profit or loss after all expenses, including taxes and exceptional items.
Formula
Current income + Exceptional income - Income tax
581 060 004 €
EBITDA margin (2024)
?
EBITDA margin
Definition
Measures the company's operating profitability.
Formula
(EBE / CA) x 100
Interpretation
> 10% : Good profitability 5-10% : Average < 5% : Low
-40.0%
Loading income statement...
Income statement
Item
Amount
% Revenue
Change
The detailed income statement is not available for this company (simplified accounts or confidential data).
Chart evolution
Show :
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Assets
Loading data...
Item
Gross
Deprec.
Net
%
Change
Assets balance sheet data not available for this company
Liabilities
Loading data...
Item
Year
%
Change
Liabilities balance sheet data not available for this company
Solvency and debt ratios
The debt ratio (= Financial debt / Equity x 100) stands at 254%. Critical situation: debt significantly exceeds equity, severely limiting borrowing capacity and exposing the company to default risk. Financial autonomy (= Equity / Total assets x 100) reaches 28%. The balance between equity and debt is satisfactory. Debt repayment capacity (= Financial debt / Cash flow) indicates it would take 0.9 years of cash flow to repay all financial debt. This short period demonstrates excellent debt sustainability. Cash flow represents 66140.2% of revenue. Cash flow measures resources generated by operations, available for investment and debt repayment. This high level provides strong self-financing capacity.
Debt ratio (2024)
?
Debt ratio
Definition
Measures the proportion of debt to equity.
Formula
(Financial debt / Equity) x 100
Interpretation
< 50% : Low 50-100% : Moderate > 100% : High
254.479%
Financial autonomy (2024)
?
Financial autonomy
Definition
Share of equity in the company's total financing.
Formula
(Equity / Total assets) x 100
Interpretation
> 30% : Good autonomy 20-30% : Average < 20% : Low
28.031%
Cash flow / Revenue (2024)
?
Cash flow / Revenue
Definition
Self-financing capacity relative to revenue.
Formula
(CAF / CA) x 100
Interpretation
The higher the ratio, the more cash the company generates
66140.225%
Repayment capacity (2024)
?
Repayment capacity
Definition
Number of years needed to repay debts with cash flow.
Formula
Financial debt / Cash flow
Interpretation
< 3 years : Excellent 3-5 years : Fair > 5 years : Warning
0.895
Asset age ratio (2024)
?
Asset age ratio
Definition
Measures the degree of wear of tangible assets.
Formula
Accumulated depreciation / Gross fixed assets x 100
Solvency indicators evolution FINANCIERE LHOIST FRANCE
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2016
2017
2018
2019
2020
2021
2022
2023
2024
Debt ratio
296.122
229.056
91.734
18.355
241.478
226.973
274.577
470.376
254.479
Financial autonomy
24.884
29.84
51.254
83.28
28.725
29.844
26.139
17.148
28.031
Repayment capacity
2.398
3.808
1.111
0.471
3.326
68.459
42.355
0.78
0.895
Cash flow / Revenue
44153.434%
33655.507%
69446.047%
50940.967%
33336.821%
1426.685%
1843.383%
65976.301%
66140.225%
Sector positioning
Debt ratio
254.482024
2022
2023
2024
Q1: 0.01
Med: 8.77
Q3: 62.6
Average
In 2024, the debt ratio of FINANCIERE LHOIST FRANCE (254.48) ranks above the median of the sector. This ratio measures the weight of debt relative to equity. A reduction effort could improve financial strength.
Financial autonomy
28.03%2024
2022
2023
2024
Q1: 15.71%
Med: 62.26%
Q3: 91.3%
Average
In 2024, the financial autonomy of FINANCIERE LHOIST FRANCE (28.0%) ranks below the median of the sector. This ratio represents the share of equity in total financing. An improvement would strengthen the competitive position.
Repayment capacity
0.9 years2024
2022
2023
2024
Q1: 0.0 years
Med: 0.09 years
Q3: 3.07 years
Average-18 pts over 3 years
In 2024, the repayment capacity of FINANCIERE LHOIST FRANCE (0.90) ranks above the median of the sector. This ratio indicates the number of years needed to repay debt with cash flow. A reduction effort could improve financial strength.
Liquidity ratios
The liquidity ratio (= Current assets / Current liabilities) stands at 18828.42. Concretely, the company has €2 of liquid assets for every €1 of short-term debt: no cash risk within 12 months.
Liquidity ratio (2024)
?
Liquidity ratio
Definition
Ability to meet short-term debts with current assets.
Formula
Current assets / Current liabilities
Interpretation
> 1.5 : Very good 1-1.5 : Fair < 1 : Liquidity risk
18828.425
Interest coverage (2024)
?
Interest coverage
Definition
Ability to cover interest charges with operating income.
Formula
EBIT / Interest expenses
Interpretation
> 3 : Comfortable 1.5-3 : Acceptable < 1.5 : Risk
-6852.583
Liquidity indicators evolution FINANCIERE LHOIST FRANCE
Visualisation créée via abddaf.fr Sources : INPI & BCE - Retraitements : Ministère de l'économie
Indicator
2016
2017
2018
2019
2020
2021
2022
2023
2024
Liquidity ratio
53.312
128.42
49.399
114.395
149.596
49.196
360.989
172.928
18828.425
Interest coverage
-143.39
-125.745
-272.846
-193.871
-46.394
-132.611
-496.212
-593.216
-6852.583
Sector positioning
Liquidity ratio
18828.422024
2022
2023
2024
Q1: 138.65
Med: 681.09
Q3: 3914.52
Excellent+34 pts over 3 years
In 2024, the liquidity ratio of FINANCIERE LHOIST FRANCE (18828.42) ranks in the top 25% of the sector. This ratio measures the ability to cover short-term debt with current assets. A ratio above 1 ensures comfortable coverage of short-term maturities.
Interest coverage
-6852.58x2024
2022
2023
2024
Q1: -74.77x
Med: 0.0x
Q3: 0.0x
Average
In 2024, the interest coverage of FINANCIERE LHOIST FRANCE (-6852.6x) ranks below the median of the sector. This ratio indicates how many times operating income covers interest expenses. An improvement would strengthen the competitive position.
Working capital requirement (WCR) and payment terms
Working capital requirement (WCR) measures the cash timing gap between customer collections and supplier/inventory payments. Average customer payment term: 74 days (formula: Customer receivables / Revenue incl. VAT x 360). Supplier term: 45 days. The company must finance 29 days of gap between collections and payments. Overall, WCR represents 14823 days of revenue, i.e. 36.2 M€ to permanently finance. Over 2016-2024, WCR increased by +840%, requiring additional financing.
Operating WCR (2024)
?
Operating WCR
Definition
Financing requirement generated by the operating cycle (inventory + receivables - trade payables).
Formula
Inventory + Customer receivables - Trade payables
Interpretation
Negative = cash released Positive = financing needed
36 185 684 €
Customer credit (2024)
?
Customer credit (days)
Definition
Average payment term granted to customers.
Formula
(Customer receivables / Revenue incl. VAT) x 360
Interpretation
< 45j : Good 45-60j : Average > 60j : Long
74 j
Supplier credit (2024)
?
Supplier credit (days)
Definition
Average payment term obtained from suppliers.
Formula
(Trade payables / Purchases incl. VAT) x 360
Interpretation
The longer the term, the better for cash flow
45 j
Inventory turnover (2024)
?
Inventory turnover (days)
Definition
Average storage duration for goods or materials.
Formula
(Inventory / Cost of goods) x 360
Interpretation
The lower the ratio, the faster the turnover
0 j
WCR in days of revenue (2024)
?
WCR in days of revenue
Definition
Expresses working capital requirement in days of revenue.
Formula
(Operating WCR / Revenue) x 360
Interpretation
The fewer days, the better the working capital management
14823 j
WCR and payment terms evolution FINANCIERE LHOIST FRANCE
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2016
2017
2018
2019
2020
2021
2022
2023
2024
Operating WCR
-4 892 414 €
3 750 771 €
-6 050 456 €
1 557 954 €
6 902 887 €
-6 409 020 €
29 262 845 €
8 434 590 €
36 185 684 €
Inventory turnover (days)
0
0
0
0
0
0
0
0
0
Customer payment term (days)
65
35
41
73
56
90
52
130
74
Supplier payment term (days)
4
5
8
1287
9
15
24
14
45
Positioning of FINANCIERE LHOIST FRANCE in its sector
Comparison with sector Activités des sociétés holding
Valuation estimate
Based on 54 transactions of similar company sales
in 2024,
the value of FINANCIERE LHOIST FRANCE is estimated at
339 640 660 €
(range 216 612 205€ - 1 736 218 821€).
The price/revenue ratio is 0.59x
(in line with sector norms).
This multiples method compares the actual sale price of similar companies to their financial indicators (Revenue, EBITDA, Net Income). It provides a market-based indicative estimate. Medium reliability: estimate to be confirmed with in-depth analysis.
Estimated enterprise value2024
54 tx
216612k€339640k€1736218k€
339 640 660 €Range: 216 612 205€ - 1 736 218 821€
NAF 5 année 2024
Valuation detail by method
Ajustez les pondérations selon votre analyse
Revenue Multiple30%
878 846 €×0.59x
Estimation517 440 €
321 913€ - 615 138€
Net Income Multiple20%
581 060 004 €×1.5x
Estimation848 325 493 €
541 047 643€ - 4 339 624 346€
Valuation evolution
Visualisation creee via abddaf.fr Sources : BODACC & INPI
How is this estimate calculated?
This estimate is based on the analysis of 54 actual transactions of similar company sales (same NAF code) registered with BODACC between 2016 and 2025.
EBITDA Multiple: Preferred method for profitable SMEs. EBITDA reflects the ability to generate cash.
Revenue Multiple: Used for growing companies or those with low profitability. Reflects commercial potential.
Net Income Multiple: Relevant for mature companies with stable results.
This estimate is provided for information purposes only. A precise valuation requires in-depth analysis (assets, liabilities, prospects, market...).
Similar companies (Activités des sociétés holding)
Compare FINANCIERE LHOIST FRANCE with other companies in the same sector:
Frequently asked questions about FINANCIERE LHOIST FRANCE
What is the revenue of FINANCIERE LHOIST FRANCE ?
The revenue of FINANCIERE LHOIST FRANCE in 2024 is 879 k€.
Is FINANCIERE LHOIST FRANCE profitable?
Yes, FINANCIERE LHOIST FRANCE generated a net profit of 581.1 M€ in 2024.
Where is the headquarters of FINANCIERE LHOIST FRANCE ?
The headquarters of FINANCIERE LHOIST FRANCE is located in PUTEAUX (92800), in the department Hauts-de-Seine.
Where to find the tax return of FINANCIERE LHOIST FRANCE ?
The tax return of FINANCIERE LHOIST FRANCE is available on this page. Click on a year in the 'Data by year' section to view the account details (assets, liabilities, income statement). Data comes from INPI (National Institute of Industrial Property).
In which sector does FINANCIERE LHOIST FRANCE operate?
FINANCIERE LHOIST FRANCE operates in the sector Activités des sociétés holding (NAF code 64.20Z). See the 'Sector positioning' section above to compare the company with its competitors.
Item evolution
Rotate your phone to landscape mode to view the chart