Employees: 03 (2023.0)Legal category: SCA (commandite par actions)Size: PMECreation date: 2003-09-21 (22 years)Status: ActiveBusiness sector: Administration d'immeubles et autres biens immobiliersLocation: PARIS (75008), Paris
FINANCIERE GROUPE BARNEOUD : revenue, balance sheet and financial ratios
FINANCIERE GROUPE BARNEOUD is a French company
founded 22 years ago,
specialized in the sector Administration d'immeubles et autres biens immobiliers.
Based in PARIS (75008),
this company of category PME
shows in 2022 a revenue of 1.2 M€.
Find below the complete financial statements, solvency ratios, working capital requirements and sector comparison.
Financial history - FINANCIERE GROUPE BARNEOUD (SIREN 450239389)
Indicator
2024
2023
2022
2021
2020
2019
2018
2017
2016
Revenue
N/C
N/C
1 199 869 €
1 216 540 €
1 015 011 €
851 420 €
811 365 €
818 088 €
759 191 €
Net income
1 949 783 €
-840 282 €
31 742 €
154 168 €
17 805 €
390 462 €
153 087 €
1 195 447 €
1 131 050 €
EBITDA
N/C
N/C
142 227 €
374 906 €
122 348 €
263 639 €
289 923 €
306 593 €
96 932 €
Net margin
N/C
N/C
2.6%
12.7%
1.8%
45.9%
18.9%
146.1%
149.0%
Revenue and income statement
In 2024, FINANCIERE GROUPE BARNEOUD generates positive net income of 1.9 M€. Net income represents the final profit after all expenses (operating, financial, exceptional) and corporate tax. Change over 2016-2024: 1.1 M€ -> 1.9 M€.
Net income (2024)
?
Net income
Definition
Profit or loss after all expenses, including taxes and exceptional items.
Formula
Current income + Exceptional income - Income tax
1 949 783 €
Loading income statement...
Income statement
Item
Amount
% Revenue
Change
The detailed income statement is not available for this company (simplified accounts or confidential data).
Chart evolution
Show :
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Assets
Loading data...
Item
Gross
Deprec.
Net
%
Change
Assets balance sheet data not available for this company
Liabilities
Loading data...
Item
Year
%
Change
Liabilities balance sheet data not available for this company
Solvency and debt ratios
The debt ratio (= Financial debt / Equity x 100) stands at 21%. This very low level reflects a solid financial structure, offering significant room for future investments or acquisitions. Financial autonomy (= Equity / Total assets x 100) reaches 54%. This high autonomy means the company finances most of its assets through equity, a sign of strength.
Debt ratio (2024)
?
Debt ratio
Definition
Measures the proportion of debt to equity.
Formula
(Financial debt / Equity) x 100
Interpretation
< 50% : Low 50-100% : Moderate > 100% : High
21.45%
Financial autonomy (2024)
?
Financial autonomy
Definition
Share of equity in the company's total financing.
Formula
(Equity / Total assets) x 100
Interpretation
> 30% : Good autonomy 20-30% : Average < 20% : Low
53.853%
Asset age ratio (2024)
?
Asset age ratio
Definition
Measures the degree of wear of tangible assets.
Formula
Accumulated depreciation / Gross fixed assets x 100
Solvency indicators evolution FINANCIERE GROUPE BARNEOUD
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2016
2017
2018
2019
2020
2021
2022
2023
2024
Debt ratio
12.716
14.46
14.984
13.2
27.543
25.67
23.882
22.434
21.45
Financial autonomy
86.691
85.31
86.174
87.842
77.754
78.562
76.995
51.307
53.853
Repayment capacity
1.725
3.653
18.544
6.837
37.166
14.937
46.439
None
None
Cash flow / Revenue
194.748%
98.333%
20.288%
47.083%
15.172%
29.574%
8.986%
None%
None%
Sector positioning
Debt ratio
21.452024
2022
2023
2024
Q1: 0.0
Med: 9.88
Q3: 66.83
Average
In 2024, the debt ratio of FINANCIERE GROUPE BARNEOUD (21.45) ranks above the median of the sector. This ratio measures the weight of debt relative to equity. A reduction effort could improve financial strength.
Financial autonomy
53.85%2024
2022
2023
2024
Q1: 3.12%
Med: 14.33%
Q3: 43.68%
Excellent
In 2024, the financial autonomy of FINANCIERE GROUPE BARNEOUD (53.9%) ranks in the top 25% of the sector. This ratio represents the share of equity in total financing. High autonomy reflects financial independence and ability to absorb shocks.
Repayment capacity
46.44 years2022
2022
Q1: 0.0 years
Med: 0.19 years
Q3: 3.57 years
Watch
In 2022, the repayment capacity of FINANCIERE GROUPE BARNEOUD (46.44) ranks in the top 25% of the sector. This ratio indicates the number of years needed to repay debt with cash flow. A long duration may signal heavy debt relative to repayment capacity.
Liquidity ratios
The liquidity ratio (= Current assets / Current liabilities) stands at 74.41. Concretely, the company has €2 of liquid assets for every €1 of short-term debt: no cash risk within 12 months.
Liquidity ratio (2024)
?
Liquidity ratio
Definition
Ability to meet short-term debts with current assets.
Formula
Current assets / Current liabilities
Interpretation
> 1.5 : Very good 1-1.5 : Fair < 1 : Liquidity risk
74.405
Liquidity indicators evolution FINANCIERE GROUPE BARNEOUD
Visualisation créée via abddaf.fr Sources : INPI & BCE - Retraitements : Ministère de l'économie
Indicator
2016
2017
2018
2019
2020
2021
2022
2023
2024
Liquidity ratio
1867.337
811.274
2137.43
3469.743
2305.467
1549.856
357.949
100.403
74.405
Interest coverage
29.768
11.22
12.258
12.085
32.643
16.728
40.529
None
None
Sector positioning
Liquidity ratio
74.412024
2022
2023
2024
Q1: 100.01
Med: 116.56
Q3: 409.44
Watch-55 pts over 3 years
In 2024, the liquidity ratio of FINANCIERE GROUPE BARNEOUD (74.41) ranks in the bottom 25% of the sector. This ratio measures the ability to cover short-term debt with current assets. A ratio below 1 may signal potential cash flow tensions.
Interest coverage
40.53x2022
2022
Q1: 0.0x
Med: 0.0x
Q3: 3.85x
Excellent
In 2022, the interest coverage of FINANCIERE GROUPE BARNEOUD (40.5x) ranks in the top 25% of the sector. This ratio indicates how many times operating income covers interest expenses. High coverage means financial charges weigh little on profitability.
Working capital requirement (WCR) and payment terms
Working capital requirement (WCR) measures the cash timing gap between customer collections and supplier/inventory payments.
Operating WCR (2024)
?
Operating WCR
Definition
Financing requirement generated by the operating cycle (inventory + receivables - trade payables).
Formula
Inventory + Customer receivables - Trade payables
Interpretation
Negative = cash released Positive = financing needed
0 €
Customer credit (2024)
?
Customer credit (days)
Definition
Average payment term granted to customers.
Formula
(Customer receivables / Revenue incl. VAT) x 360
Interpretation
< 45j : Good 45-60j : Average > 60j : Long
0 j
Supplier credit (2024)
?
Supplier credit (days)
Definition
Average payment term obtained from suppliers.
Formula
(Trade payables / Purchases incl. VAT) x 360
Interpretation
The longer the term, the better for cash flow
0 j
Inventory turnover (2024)
?
Inventory turnover (days)
Definition
Average storage duration for goods or materials.
Formula
(Inventory / Cost of goods) x 360
Interpretation
The lower the ratio, the faster the turnover
0 j
WCR and payment terms evolution FINANCIERE GROUPE BARNEOUD
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2016
2017
2018
2019
2020
2021
2022
2023
2024
Operating WCR
5 293 550 €
5 347 489 €
4 436 828 €
4 404 353 €
4 842 039 €
4 835 807 €
3 272 043 €
0 €
0 €
Inventory turnover (days)
160
148
150
145
122
102
83
0
0
Customer payment term (days)
29
28
25
26
38
44
92
0
0
Supplier payment term (days)
38
82
99
56
85
62
103
0
0
Positioning of FINANCIERE GROUPE BARNEOUD in its sector
Comparison with sector Administration d'immeubles et autres biens immobiliers
Valuation estimate
Based on 277 transactions of similar company sales
(all years),
the value of FINANCIERE GROUPE BARNEOUD is estimated at
4 350 841 €
(range 977 779€ - 13 395 835€).
This multiples method compares the actual sale price of similar companies to their financial indicators (Revenue, EBITDA, Net Income). It provides a market-based indicative estimate.
Estimated enterprise value2024
277 transactions
977k€4350k€13395k€
4 350 841 €Range: 977 779€ - 13 395 835€
NAF 5 all-time
Valuation method used
Net Income Multiple
1 949 783 €
×
2.2x
=4 350 842 €
Range: 977 779€ - 13 395 836€
Only this financial indicator is available for this company.
Valuation evolution
Visualisation creee via abddaf.fr Sources : BODACC & INPI
How is this estimate calculated?
This estimate is based on the analysis of 277 actual transactions of similar company sales (same NAF code) registered with BODACC between 2016 and 2025.
EBITDA Multiple: Preferred method for profitable SMEs. EBITDA reflects the ability to generate cash.
Revenue Multiple: Used for growing companies or those with low profitability. Reflects commercial potential.
Net Income Multiple: Relevant for mature companies with stable results.
This estimate is provided for information purposes only. A precise valuation requires in-depth analysis (assets, liabilities, prospects, market...).
Similar companies (Administration d'immeubles et autres biens immobiliers)
Compare FINANCIERE GROUPE BARNEOUD with other companies in the same sector:
Frequently asked questions about FINANCIERE GROUPE BARNEOUD
What is the revenue of FINANCIERE GROUPE BARNEOUD ?
The revenue of FINANCIERE GROUPE BARNEOUD in 2022 is 1.2 M€.
Is FINANCIERE GROUPE BARNEOUD profitable?
Yes, FINANCIERE GROUPE BARNEOUD generated a net profit of 1.9 M€ in 2024.
Where is the headquarters of FINANCIERE GROUPE BARNEOUD ?
The headquarters of FINANCIERE GROUPE BARNEOUD is located in PARIS (75008), in the department Paris.
Where to find the tax return of FINANCIERE GROUPE BARNEOUD ?
The tax return of FINANCIERE GROUPE BARNEOUD is available on this page. Click on a year in the 'Data by year' section to view the account details (assets, liabilities, income statement). Data comes from INPI (National Institute of Industrial Property).
In which sector does FINANCIERE GROUPE BARNEOUD operate?
FINANCIERE GROUPE BARNEOUD operates in the sector Administration d'immeubles et autres biens immobiliers (NAF code 68.32A). See the 'Sector positioning' section above to compare the company with its competitors.
Item evolution
Rotate your phone to landscape mode to view the chart