Employees: 02 (2023.0)Legal category: SCA (commandite par actions)Size: PMECreation date: 1999-09-21 (26 years)Status: ActiveBusiness sector: Conseil pour les affaires et autres conseils de gestionLocation: EPINAL (88000), Vosges
FINANCIERE GRENNEVO : revenue, balance sheet and financial ratios
FINANCIERE GRENNEVO is a French company
founded 26 years ago,
specialized in the sector Conseil pour les affaires et autres conseils de gestion.
Based in EPINAL (88000),
this company of category PME
shows in 2021 a revenue of 309 k€.
Find below the complete financial statements, solvency ratios, working capital requirements and sector comparison.
Financial history - FINANCIERE GRENNEVO (SIREN 424388437)
Indicator
2022
2021
2020
2019
2018
2017
2016
Revenue
N/C
309 150 €
310 647 €
300 194 €
300 000 €
288 000 €
288 000 €
Net income
-319 065 €
-373 638 €
501 900 €
-113 447 €
-338 942 €
-202 293 €
90 264 €
EBITDA
N/C
-51 908 €
-20 253 €
-78 196 €
-92 759 €
-133 999 €
-139 756 €
Net margin
N/C
-120.9%
161.6%
-37.8%
-113.0%
-70.2%
31.3%
Revenue and income statement
In 2022, FINANCIERE GRENNEVO records a net loss of 319 k€. This deficit will reduce equity on the balance sheet.
Net income (2022)
?
Net income
Definition
Profit or loss after all expenses, including taxes and exceptional items.
Formula
Current income + Exceptional income - Income tax
-319 065 €
Loading income statement...
Income statement
Item
Amount
% Revenue
Change
The detailed income statement is not available for this company (simplified accounts or confidential data).
Chart evolution
Show :
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Assets
Loading data...
Item
Gross
Deprec.
Net
%
Change
Assets balance sheet data not available for this company
Liabilities
Loading data...
Item
Year
%
Change
Liabilities balance sheet data not available for this company
Solvency and debt ratios
The debt ratio (= Financial debt / Equity x 100) stands at 26%. This very low level reflects a solid financial structure, offering significant room for future investments or acquisitions. Financial autonomy (= Equity / Total assets x 100) reaches 77%. This high autonomy means the company finances most of its assets through equity, a sign of strength.
Debt ratio (2022)
?
Debt ratio
Definition
Measures the proportion of debt to equity.
Formula
(Financial debt / Equity) x 100
Interpretation
< 50% : Low 50-100% : Moderate > 100% : High
25.971%
Financial autonomy (2022)
?
Financial autonomy
Definition
Share of equity in the company's total financing.
Formula
(Equity / Total assets) x 100
Interpretation
> 30% : Good autonomy 20-30% : Average < 20% : Low
76.91%
Asset age ratio (2022)
?
Asset age ratio
Definition
Measures the degree of wear of tangible assets.
Formula
Accumulated depreciation / Gross fixed assets x 100
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2016
2017
2018
2019
2020
2021
2022
Debt ratio
0.354
0.37
3.698
9.754
16.106
13.121
25.971
Financial autonomy
97.566
97.303
93.801
87.926
84.345
86.289
76.91
Repayment capacity
-0.14
-0.126
-1.91
-0.251
1.121
-21.771
None
Cash flow / Revenue
-47.233%
-52.755%
-29.831%
-584.146%
200.52%
-7.722%
None%
Sector positioning
Debt ratio
25.972022
2020
2021
2022
Q1: 0.0
Med: 5.45
Q3: 55.91
Average+5 pts over 3 years
In 2022, the debt ratio of FINANCIERE GRENNEVO (25.97) ranks above the median of the sector. This ratio measures the weight of debt relative to equity. A reduction effort could improve financial strength.
Financial autonomy
76.91%2022
2020
2021
2022
Q1: 6.66%
Med: 40.67%
Q3: 75.55%
Excellent
In 2022, the financial autonomy of FINANCIERE GRENNEVO (76.9%) ranks in the top 25% of the sector. This ratio represents the share of equity in total financing. High autonomy reflects financial independence and ability to absorb shocks.
Repayment capacity
-21.77 years2021
2020
2021
Q1: 0.0 years
Med: 0.0 years
Q3: 1.06 years
Excellent-50 pts over 2 years
In 2021, the repayment capacity of FINANCIERE GRENNEVO (-21.77) ranks in the bottom 25% of the sector, which is positive. This ratio indicates the number of years needed to repay debt with cash flow. A short capacity reflects controlled debt and good cash generation.
Liquidity ratios
The liquidity ratio (= Current assets / Current liabilities) stands at 1487.51. Concretely, the company has €2 of liquid assets for every €1 of short-term debt: no cash risk within 12 months.
Liquidity ratio (2022)
?
Liquidity ratio
Definition
Ability to meet short-term debts with current assets.
Formula
Current assets / Current liabilities
Interpretation
> 1.5 : Very good 1-1.5 : Fair < 1 : Liquidity risk
Visualisation créée via abddaf.fr Sources : INPI & BCE - Retraitements : Ministère de l'économie
Indicator
2016
2017
2018
2019
2020
2021
2022
Liquidity ratio
1832.101
1588.908
1475.665
1372.512
2427.514
2183.085
1487.509
Interest coverage
-51.47
-30.915
-261.715
-2182.103
-454.945
-635.652
None
Sector positioning
Liquidity ratio
1487.512022
2020
2021
2022
Q1: 135.76
Med: 283.99
Q3: 749.97
Excellent
In 2022, the liquidity ratio of FINANCIERE GRENNEVO (1487.51) ranks in the top 25% of the sector. This ratio measures the ability to cover short-term debt with current assets. A ratio above 1 ensures comfortable coverage of short-term maturities.
Interest coverage
-635.65x2021
2020
2021
Q1: 0.0x
Med: 0.0x
Q3: 0.2x
Average
In 2021, the interest coverage of FINANCIERE GRENNEVO (-635.6x) ranks below the median of the sector. This ratio indicates how many times operating income covers interest expenses. An improvement would strengthen the competitive position.
Working capital requirement (WCR) and payment terms
Working capital requirement (WCR) measures the cash timing gap between customer collections and supplier/inventory payments.
Operating WCR (2022)
?
Operating WCR
Definition
Financing requirement generated by the operating cycle (inventory + receivables - trade payables).
Formula
Inventory + Customer receivables - Trade payables
Interpretation
Negative = cash released Positive = financing needed
0 €
Customer credit (2022)
?
Customer credit (days)
Definition
Average payment term granted to customers.
Formula
(Customer receivables / Revenue incl. VAT) x 360
Interpretation
< 45j : Good 45-60j : Average > 60j : Long
0 j
Supplier credit (2022)
?
Supplier credit (days)
Definition
Average payment term obtained from suppliers.
Formula
(Trade payables / Purchases incl. VAT) x 360
Interpretation
The longer the term, the better for cash flow
0 j
Inventory turnover (2022)
?
Inventory turnover (days)
Definition
Average storage duration for goods or materials.
Formula
(Inventory / Cost of goods) x 360
Interpretation
The lower the ratio, the faster the turnover
0 j
WCR and payment terms evolution FINANCIERE GRENNEVO
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2016
2017
2018
2019
2020
2021
2022
Operating WCR
1 481 581 €
1 884 203 €
1 881 531 €
1 630 534 €
2 460 691 €
2 291 460 €
0 €
Inventory turnover (days)
0
0
0
0
0
0
0
Customer payment term (days)
120
181
190
131
91
231
0
Supplier payment term (days)
63
58
48
58
49
85
0
Positioning of FINANCIERE GRENNEVO in its sector
Comparison with sector Conseil pour les affaires et autres conseils de gestion
Similar companies (Conseil pour les affaires et autres conseils de gestion)
Compare FINANCIERE GRENNEVO with other companies in the same sector:
Frequently asked questions about FINANCIERE GRENNEVO
What is the revenue of FINANCIERE GRENNEVO ?
The revenue of FINANCIERE GRENNEVO in 2021 is 309 k€.
Is FINANCIERE GRENNEVO profitable?
FINANCIERE GRENNEVO recorded a net loss in 2022.
Where is the headquarters of FINANCIERE GRENNEVO ?
The headquarters of FINANCIERE GRENNEVO is located in EPINAL (88000), in the department Vosges.
Where to find the tax return of FINANCIERE GRENNEVO ?
The tax return of FINANCIERE GRENNEVO is available on this page. Click on a year in the 'Data by year' section to view the account details (assets, liabilities, income statement). Data comes from INPI (National Institute of Industrial Property).
In which sector does FINANCIERE GRENNEVO operate?
FINANCIERE GRENNEVO operates in the sector Conseil pour les affaires et autres conseils de gestion (NAF code 70.22Z). See the 'Sector positioning' section above to compare the company with its competitors.
Item evolution
Rotate your phone to landscape mode to view the chart