Employees: 01 (2023.0)Legal category: SCA (commandite par actions)Size: PMECreation date: 1982-01-01 (44 years)Status: ActiveBusiness sector: Activités des sociétés holdingLocation: BONDUES (59910), Nord
FINANCIERE FELDMANN : revenue, balance sheet and financial ratios
FINANCIERE FELDMANN is a French company
founded 44 years ago,
specialized in the sector Activités des sociétés holding.
Based in BONDUES (59910),
this company of category PME
shows in 2024 a revenue of 32 k€.
Find below the complete financial statements, solvency ratios, working capital requirements and sector comparison.
Financial history - FINANCIERE FELDMANN (SIREN 323781310)
Indicator
2024
2023
2022
2021
2020
2019
2018
2017
2016
Revenue
31 501 €
28 609 €
28 609 €
81 868 €
79 650 €
79 650 €
79 026 €
77 604 €
77 604 €
Net income
-528 €
15 361 €
-12 746 €
711 780 €
19 050 €
2 252 €
-4 378 €
-3 653 €
-14 765 €
EBITDA
-32 922 €
-17 430 €
-12 589 €
16 046 €
27 766 €
26 806 €
18 917 €
19 893 €
13 048 €
Net margin
-1.7%
53.7%
-44.6%
869.4%
23.9%
2.8%
-5.5%
-4.7%
-19.0%
Revenue and income statement
In 2024, FINANCIERE FELDMANN achieves revenue of 32 k€. Revenue is declining over the period 2016-2024 (CAGR: -10.7%). Vs 2023, growth of +10% (29 k€ -> 32 k€). After deducting consumption (0 €), gross margin stands at 32 k€, i.e. a rate of 100%. This ratio measures the ability to generate value from commercial activity. EBITDA (= Gross margin - Personnel expenses - Taxes) reaches -33 k€, representing -104.5% of revenue. Warning negative scissor effect: despite revenue change (+10%), EBITDA varies by -89%, reducing margin by 43.6 pts. This reflects costs rising faster than revenue. Negative EBITDA means operations do not cover current expenses: concerning situation. Net income is negative at -528 € (-1.7% of revenue), which will impact equity.
Revenue (2024)
?
Revenue
Definition
Total amount of sales of goods and services made by the company.
Formula
Sales of goods + Sold production
31 501 €
Gross margin (2024)
?
Gross margin
Definition
Difference between revenue and cost of goods sold.
Formula
Revenue - Cost of goods consumed
31 501 €
EBITDA (2024)
?
Gross Operating Surplus (EBITDA)
Definition
Resources generated by current operations, before depreciation and financial expenses.
Formula
Value added - Personnel expenses - Taxes
Interpretation
Positive = profitable activity
-32 922 €
EBIT (2024)
?
EBIT (Operating Income)
Definition
Operating income, including depreciation and provisions.
Formula
EBITDA - Depreciation and provisions + Reversals
-39 386 €
Net income (2024)
?
Net income
Definition
Profit or loss after all expenses, including taxes and exceptional items.
Formula
Current income + Exceptional income - Income tax
-528 €
EBITDA margin (2024)
?
EBITDA margin
Definition
Measures the company's operating profitability.
Formula
(EBE / CA) x 100
Interpretation
> 10% : Good profitability 5-10% : Average < 5% : Low
-104.5%
Loading income statement...
Income statement
Item
Amount
% Revenue
Change
The detailed income statement is not available for this company (simplified accounts or confidential data).
Chart evolution
Show :
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Assets
Loading data...
Item
Gross
Deprec.
Net
%
Change
Assets balance sheet data not available for this company
Liabilities
Loading data...
Item
Year
%
Change
Liabilities balance sheet data not available for this company
Solvency and debt ratios
The debt ratio (= Financial debt / Equity x 100) stands at 11%. This very low level reflects a solid financial structure, offering significant room for future investments or acquisitions. Financial autonomy (= Equity / Total assets x 100) reaches 87%. This high autonomy means the company finances most of its assets through equity, a sign of strength.
Debt ratio (2024)
?
Debt ratio
Definition
Measures the proportion of debt to equity.
Formula
(Financial debt / Equity) x 100
Interpretation
< 50% : Low 50-100% : Moderate > 100% : High
11.376%
Financial autonomy (2024)
?
Financial autonomy
Definition
Share of equity in the company's total financing.
Formula
(Equity / Total assets) x 100
Interpretation
> 30% : Good autonomy 20-30% : Average < 20% : Low
86.63%
Cash flow / Revenue (2024)
?
Cash flow / Revenue
Definition
Self-financing capacity relative to revenue.
Formula
(CAF / CA) x 100
Interpretation
The higher the ratio, the more cash the company generates
-44.97%
Repayment capacity (2024)
?
Repayment capacity
Definition
Number of years needed to repay debts with cash flow.
Formula
Financial debt / Cash flow
Interpretation
< 3 years : Excellent 3-5 years : Fair > 5 years : Warning
-15.378
Asset age ratio (2024)
?
Asset age ratio
Definition
Measures the degree of wear of tangible assets.
Formula
Accumulated depreciation / Gross fixed assets x 100
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2016
2017
2018
2019
2020
2021
2022
2023
2024
Debt ratio
12.009
8.508
6.339
3.429
0.522
5.232
2.984
7.104
11.376
Financial autonomy
87.691
90.344
92.094
94.691
97.156
84.014
96.139
90.193
86.63
Repayment capacity
16.457
6.199
4.818
2.088
0.354
-0.521
-163.158
5.688
-15.378
Cash flow / Revenue
16.915%
31.747%
29.814%
36.982%
33.557%
-281.205%
-1.458%
91.915%
-44.97%
Sector positioning
Debt ratio
11.382024
2022
2023
2024
Q1: 0.01
Med: 8.77
Q3: 62.6
Average+21 pts over 3 years
In 2024, the debt ratio of FINANCIERE FELDMANN (11.38) ranks above the median of the sector. This ratio measures the weight of debt relative to equity. A reduction effort could improve financial strength.
Financial autonomy
86.63%2024
2022
2023
2024
Q1: 15.71%
Med: 62.26%
Q3: 91.3%
Good
In 2024, the financial autonomy of FINANCIERE FELDMANN (86.6%) ranks above the median of the sector. This ratio represents the share of equity in total financing. This comfortable position offers an appreciable safety margin.
Repayment capacity
-15.38 years2024
2022
2023
2024
Q1: 0.0 years
Med: 0.09 years
Q3: 3.07 years
Excellent
In 2024, the repayment capacity of FINANCIERE FELDMANN (-15.38) ranks in the bottom 25% of the sector, which is positive. This ratio indicates the number of years needed to repay debt with cash flow. A short capacity reflects controlled debt and good cash generation.
Liquidity ratios
The liquidity ratio (= Current assets / Current liabilities) stands at 3002.10. Concretely, the company has €2 of liquid assets for every €1 of short-term debt: no cash risk within 12 months.
Liquidity ratio (2024)
?
Liquidity ratio
Definition
Ability to meet short-term debts with current assets.
Formula
Current assets / Current liabilities
Interpretation
> 1.5 : Very good 1-1.5 : Fair < 1 : Liquidity risk
3002.104
Interest coverage (2024)
?
Interest coverage
Definition
Ability to cover interest charges with operating income.
Visualisation créée via abddaf.fr Sources : INPI & BCE - Retraitements : Ministère de l'économie
Indicator
2016
2017
2018
2019
2020
2021
2022
2023
2024
Liquidity ratio
9820.517
8400.491
8167.905
8641.076
6934.255
834.397
13678.078
3079.563
3002.104
Interest coverage
56.338
0.0
0.0
0.0
0.0
0.0
-30.145
-26.185
0.0
Sector positioning
Liquidity ratio
3002.12024
2022
2023
2024
Q1: 138.65
Med: 681.09
Q3: 3914.52
Good-7 pts over 3 years
In 2024, the liquidity ratio of FINANCIERE FELDMANN (3002.10) ranks above the median of the sector. This ratio measures the ability to cover short-term debt with current assets. This comfortable position offers an appreciable safety margin.
Interest coverage
0.0x2024
2022
2023
2024
Q1: -74.77x
Med: 0.0x
Q3: 0.0x
Good+14 pts over 3 years
In 2024, the interest coverage of FINANCIERE FELDMANN (0.0x) ranks above the median of the sector. This ratio indicates how many times operating income covers interest expenses. This comfortable position offers an appreciable safety margin.
Working capital requirement (WCR) and payment terms
Working capital requirement (WCR) measures the cash timing gap between customer collections and supplier/inventory payments. Average customer payment term: 115 days (formula: Customer receivables / Revenue incl. VAT x 360). Supplier term: 59 days. The gap of 56 days means the company finances its customers for over a month before being paid relative to supplier payments. This weighs on cash flow. Overall, WCR represents 9737 days of revenue, i.e. 852 k€ to permanently finance.
Operating WCR (2024)
?
Operating WCR
Definition
Financing requirement generated by the operating cycle (inventory + receivables - trade payables).
Formula
Inventory + Customer receivables - Trade payables
Interpretation
Negative = cash released Positive = financing needed
852 006 €
Customer credit (2024)
?
Customer credit (days)
Definition
Average payment term granted to customers.
Formula
(Customer receivables / Revenue incl. VAT) x 360
Interpretation
< 45j : Good 45-60j : Average > 60j : Long
115 j
Supplier credit (2024)
?
Supplier credit (days)
Definition
Average payment term obtained from suppliers.
Formula
(Trade payables / Purchases incl. VAT) x 360
Interpretation
The longer the term, the better for cash flow
59 j
Inventory turnover (2024)
?
Inventory turnover (days)
Definition
Average storage duration for goods or materials.
Formula
(Inventory / Cost of goods) x 360
Interpretation
The lower the ratio, the faster the turnover
0 j
WCR in days of revenue (2024)
?
WCR in days of revenue
Definition
Expresses working capital requirement in days of revenue.
Formula
(Operating WCR / Revenue) x 360
Interpretation
The fewer days, the better the working capital management
9737 j
WCR and payment terms evolution FINANCIERE FELDMANN
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2016
2017
2018
2019
2020
2021
2022
2023
2024
Operating WCR
868 345 €
862 813 €
871 016 €
873 043 €
873 628 €
585 009 €
892 213 €
836 806 €
852 006 €
Inventory turnover (days)
0
0
0
0
0
0
0
0
0
Customer payment term (days)
90
90
93
90
90
31
90
90
115
Supplier payment term (days)
75
101
92
93
122
64
131
95
59
Positioning of FINANCIERE FELDMANN in its sector
Comparison with sector Activités des sociétés holding
Valuation estimate
Based on 54 transactions of similar company sales
in 2024,
the value of FINANCIERE FELDMANN is estimated at
18 546 €
(range 11 538€ - 22 048€).
The price/revenue ratio is 0.59x
(in line with sector norms).
This multiples method compares the actual sale price of similar companies to their financial indicators (Revenue, EBITDA, Net Income). It provides a market-based indicative estimate. Medium reliability: estimate to be confirmed with in-depth analysis.
Estimated enterprise value2024
54 tx
11k€18k€22k€
18 546 €Range: 11 538€ - 22 048€
NAF 5 année 2024
Valuation method used
Revenue Multiple
31 501 €
×
0.59x
=18 547 €
Range: 11 539€ - 22 049€
Only this financial indicator is available for this company.
Valuation evolution
Visualisation creee via abddaf.fr Sources : BODACC & INPI
How is this estimate calculated?
This estimate is based on the analysis of 54 actual transactions of similar company sales (same NAF code) registered with BODACC between 2016 and 2025.
EBITDA Multiple: Preferred method for profitable SMEs. EBITDA reflects the ability to generate cash.
Revenue Multiple: Used for growing companies or those with low profitability. Reflects commercial potential.
Net Income Multiple: Relevant for mature companies with stable results.
This estimate is provided for information purposes only. A precise valuation requires in-depth analysis (assets, liabilities, prospects, market...).
Similar companies (Activités des sociétés holding)
Compare FINANCIERE FELDMANN with other companies in the same sector:
Frequently asked questions about FINANCIERE FELDMANN
What is the revenue of FINANCIERE FELDMANN ?
The revenue of FINANCIERE FELDMANN in 2024 is 32 k€.
Is FINANCIERE FELDMANN profitable?
FINANCIERE FELDMANN recorded a net loss in 2024.
Where is the headquarters of FINANCIERE FELDMANN ?
The headquarters of FINANCIERE FELDMANN is located in BONDUES (59910), in the department Nord.
Where to find the tax return of FINANCIERE FELDMANN ?
The tax return of FINANCIERE FELDMANN is available on this page. Click on a year in the 'Data by year' section to view the account details (assets, liabilities, income statement). Data comes from INPI (National Institute of Industrial Property).
In which sector does FINANCIERE FELDMANN operate?
FINANCIERE FELDMANN operates in the sector Activités des sociétés holding (NAF code 64.20Z). See the 'Sector positioning' section above to compare the company with its competitors.
Item evolution
Rotate your phone to landscape mode to view the chart