Employees: NN (None)Legal category: Société à responsabilité limitée (sans autre indication)Size: PMECreation date: 1985-02-15 (41 years)Status: ActiveBusiness sector: Activités des marchands de biens immobiliersLocation: PARIS (75017), Paris
FINANCIERE ELYSEES MONCEAU : revenue, balance sheet and financial ratios
FINANCIERE ELYSEES MONCEAU is a French company
founded 41 years ago,
specialized in the sector Activités des marchands de biens immobiliers.
Based in PARIS (75017),
this company of category PME
shows in 2021 a revenue of 366 k€.
Find below the complete financial statements, solvency ratios, working capital requirements and sector comparison.
Financial history - FINANCIERE ELYSEES MONCEAU (SIREN 332038660)
Indicator
2024
2023
2022
2021
2020
2019
2018
2017
2016
Revenue
N/C
N/C
N/C
366 376 €
1 527 600 €
1 477 728 €
1 436 754 €
1 354 168 €
1 260 859 €
Net income
-289 279 €
379 173 €
86 826 €
28 877 561 €
355 246 €
412 777 €
435 624 €
166 291 €
199 811 €
EBITDA
-237 633 €
-215 952 €
-219 383 €
-1 138 637 €
732 787 €
861 319 €
841 880 €
592 290 €
635 791 €
Net margin
N/C
N/C
N/C
7881.9%
23.3%
27.9%
30.3%
12.3%
15.8%
Revenue and income statement
In 2024, FINANCIERE ELYSEES MONCEAU records a net loss of 289 k€. This deficit will reduce equity on the balance sheet.
EBITDA (2024)
?
Gross Operating Surplus (EBITDA)
Definition
Resources generated by current operations, before depreciation and financial expenses.
Formula
Value added - Personnel expenses - Taxes
Interpretation
Positive = profitable activity
-237 633 €
EBIT (2024)
?
EBIT (Operating Income)
Definition
Operating income, including depreciation and provisions.
Formula
EBITDA - Depreciation and provisions + Reversals
-223 297 €
Net income (2024)
?
Net income
Definition
Profit or loss after all expenses, including taxes and exceptional items.
Formula
Current income + Exceptional income - Income tax
-289 279 €
Loading income statement...
Income statement
Item
Amount
% Revenue
Change
The detailed income statement is not available for this company (simplified accounts or confidential data).
Chart evolution
Show :
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Assets
Loading data...
Item
Gross
Deprec.
Net
%
Change
Assets balance sheet data not available for this company
Liabilities
Loading data...
Item
Year
%
Change
Liabilities balance sheet data not available for this company
Solvency and debt ratios
The debt ratio (= Financial debt / Equity x 100) stands at 221%. Critical situation: debt significantly exceeds equity, severely limiting borrowing capacity and exposing the company to default risk. Financial autonomy (= Equity / Total assets x 100) reaches 31%. The balance between equity and debt is satisfactory.
Debt ratio (2024)
?
Debt ratio
Definition
Measures the proportion of debt to equity.
Formula
(Financial debt / Equity) x 100
Interpretation
< 50% : Low 50-100% : Moderate > 100% : High
221.255%
Financial autonomy (2024)
?
Financial autonomy
Definition
Share of equity in the company's total financing.
Formula
(Equity / Total assets) x 100
Interpretation
> 30% : Good autonomy 20-30% : Average < 20% : Low
30.987%
Repayment capacity (2024)
?
Repayment capacity
Definition
Number of years needed to repay debts with cash flow.
Formula
Financial debt / Cash flow
Interpretation
< 3 years : Excellent 3-5 years : Fair > 5 years : Warning
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2016
2017
2018
2019
2020
2021
2022
2023
2024
Debt ratio
170.501
272.149
238.928
211.529
190.288
33.469
1.139
178.018
221.255
Financial autonomy
35.661
25.94
28.545
30.982
33.503
74.898
98.574
35.767
30.987
Repayment capacity
16.494
28.195
16.811
19.075
22.135
-0.934
3.608
2.958
-22.348
Cash flow / Revenue
35.49%
32.041%
48.777%
40.099%
32.071%
-3380.51%
None%
None%
None%
Sector positioning
Debt ratio
221.252024
2022
2023
2024
Q1: 0.0
Med: 5.94
Q3: 188.9
Average+49 pts over 3 years
In 2024, the debt ratio of FINANCIERE ELYSEES MONCEAU (221.25) ranks above the median of the sector. This ratio measures the weight of debt relative to equity. A reduction effort could improve financial strength.
Financial autonomy
30.99%2024
2022
2023
2024
Q1: 0.0%
Med: 12.3%
Q3: 57.41%
Good-15 pts over 3 years
In 2024, the financial autonomy of FINANCIERE ELYSEES MONCEAU (31.0%) ranks above the median of the sector. This ratio represents the share of equity in total financing. This comfortable position offers an appreciable safety margin.
Repayment capacity
-22.35 years2024
2022
2023
2024
Q1: -9.06 years
Med: 0.0 years
Q3: 2.45 years
Excellent-50 pts over 3 years
In 2024, the repayment capacity of FINANCIERE ELYSEES MONCEAU (-22.35) ranks in the bottom 25% of the sector, which is positive. This ratio indicates the number of years needed to repay debt with cash flow. A short capacity reflects controlled debt and good cash generation.
Liquidity ratios
The liquidity ratio (= Current assets / Current liabilities) stands at 21449.22. Concretely, the company has €2 of liquid assets for every €1 of short-term debt: no cash risk within 12 months.
Liquidity ratio (2024)
?
Liquidity ratio
Definition
Ability to meet short-term debts with current assets.
Formula
Current assets / Current liabilities
Interpretation
> 1.5 : Very good 1-1.5 : Fair < 1 : Liquidity risk
21449.216
Interest coverage (2024)
?
Interest coverage
Definition
Ability to cover interest charges with operating income.
Visualisation créée via abddaf.fr Sources : INPI & BCE - Retraitements : Ministère de l'économie
Indicator
2016
2017
2018
2019
2020
2021
2022
2023
2024
Liquidity ratio
9311.439
4557.413
5549.093
4196.501
5396.194
275142.462
29374.899
17269.337
21449.216
Interest coverage
44.913
41.432
26.042
24.187
26.424
-25.691
-1.065
-1333.901
-235.996
Sector positioning
Liquidity ratio
21449.222024
2022
2023
2024
Q1: 148.32
Med: 585.43
Q3: 3614.66
Excellent
In 2024, the liquidity ratio of FINANCIERE ELYSEES MONCEAU (21449.22) ranks in the top 25% of the sector. This ratio measures the ability to cover short-term debt with current assets. A ratio above 1 ensures comfortable coverage of short-term maturities.
Interest coverage
-236.0x2024
2022
2023
2024
Q1: -12.26x
Med: 0.0x
Q3: 5.03x
Average-12 pts over 3 years
In 2024, the interest coverage of FINANCIERE ELYSEES MONCEAU (-236.0x) ranks below the median of the sector. This ratio indicates how many times operating income covers interest expenses. An improvement would strengthen the competitive position.
Working capital requirement (WCR) and payment terms
Working capital requirement (WCR) measures the cash timing gap between customer collections and supplier/inventory payments. Average customer payment term: 0 days (formula: Customer receivables / Revenue incl. VAT x 360). Supplier term: 15 days. Favorable situation: supplier credit is longer than customer credit by 15 days.
Operating WCR (2024)
?
Operating WCR
Definition
Financing requirement generated by the operating cycle (inventory + receivables - trade payables).
Formula
Inventory + Customer receivables - Trade payables
Interpretation
Negative = cash released Positive = financing needed
0 €
Customer credit (2024)
?
Customer credit (days)
Definition
Average payment term granted to customers.
Formula
(Customer receivables / Revenue incl. VAT) x 360
Interpretation
< 45j : Good 45-60j : Average > 60j : Long
0 j
Supplier credit (2024)
?
Supplier credit (days)
Definition
Average payment term obtained from suppliers.
Formula
(Trade payables / Purchases incl. VAT) x 360
Interpretation
The longer the term, the better for cash flow
15 j
Inventory turnover (2024)
?
Inventory turnover (days)
Definition
Average storage duration for goods or materials.
Formula
(Inventory / Cost of goods) x 360
Interpretation
The lower the ratio, the faster the turnover
0 j
WCR and payment terms evolution FINANCIERE ELYSEES MONCEAU
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2016
2017
2018
2019
2020
2021
2022
2023
2024
Operating WCR
8 085 498 €
11 735 951 €
13 332 790 €
12 589 607 €
10 530 251 €
29 437 143 €
0 €
0 €
0 €
Inventory turnover (days)
0
0
0
0
0
0
0
0
0
Customer payment term (days)
13
17
20
19
27
65
0
0
0
Supplier payment term (days)
12
96
84
113
54
1
94
100
15
Positioning of FINANCIERE ELYSEES MONCEAU in its sector
Comparison with sector Activités des marchands de biens immobiliers
Similar companies (Activités des marchands de biens immobiliers)
Compare FINANCIERE ELYSEES MONCEAU with other companies in the same sector:
Frequently asked questions about FINANCIERE ELYSEES MONCEAU
What is the revenue of FINANCIERE ELYSEES MONCEAU ?
The revenue of FINANCIERE ELYSEES MONCEAU in 2021 is 366 k€.
Is FINANCIERE ELYSEES MONCEAU profitable?
FINANCIERE ELYSEES MONCEAU recorded a net loss in 2024.
Where is the headquarters of FINANCIERE ELYSEES MONCEAU ?
The headquarters of FINANCIERE ELYSEES MONCEAU is located in PARIS (75017), in the department Paris.
Where to find the tax return of FINANCIERE ELYSEES MONCEAU ?
The tax return of FINANCIERE ELYSEES MONCEAU is available on this page. Click on a year in the 'Data by year' section to view the account details (assets, liabilities, income statement). Data comes from INPI (National Institute of Industrial Property).
In which sector does FINANCIERE ELYSEES MONCEAU operate?
FINANCIERE ELYSEES MONCEAU operates in the sector Activités des marchands de biens immobiliers (NAF code 68.10Z). See the 'Sector positioning' section above to compare the company with its competitors.
Item evolution
Rotate your phone to landscape mode to view the chart