Employees: NN (None)Legal category: SCA (commandite par actions)Size: PMECreation date: 2020-08-26 (5 years)Status: ActiveBusiness sector: Gestion de fondsLocation: CASSENEUIL (47440), Lot-et-Garonne
FINANCIERE DU DROPT : revenue, balance sheet and financial ratios
FINANCIERE DU DROPT is a French company
founded 5 years ago,
specialized in the sector Gestion de fonds.
Based in CASSENEUIL (47440),
this company of category PME
shows in 2025 a revenue of 7 k€.
Find below the complete financial statements, solvency ratios, working capital requirements and sector comparison.
Financial history - FINANCIERE DU DROPT (SIREN 888407707)
Indicator
2025
2024
2023
2022
2021
Revenue
6 672 €
6 345 €
6 341 €
25 000 €
N/C
Net income
-6 554 €
90 863 €
-2 253 €
-396 €
-1 443 €
EBITDA
-1 994 €
-5 160 €
-4 874 €
3 537 €
-1 432 €
Net margin
-98.2%
1432.0%
-35.5%
-1.6%
N/C
Revenue and income statement
In 2025, FINANCIERE DU DROPT achieves revenue of 7 k€. Revenue is declining over the period 2022-2025 (CAGR: -35.6%). Vs 2024: +5%. After deducting consumption (0 €), gross margin stands at 7 k€, i.e. a rate of 100%. This ratio measures the ability to generate value from commercial activity. EBITDA (= Gross margin - Personnel expenses - Taxes) reaches -2 k€, representing -29.9% of revenue. Positive scissor effect: EBITDA margin improves by +51.4 pts, sign of improved operational efficiency. Negative EBITDA means operations do not cover current expenses: concerning situation. Net income is negative at -7 k€ (-98.2% of revenue), which will impact equity.
Revenue (2025)
?
Revenue
Definition
Total amount of sales of goods and services made by the company.
Formula
Sales of goods + Sold production
6 672 €
Gross margin (2025)
?
Gross margin
Definition
Difference between revenue and cost of goods sold.
Formula
Revenue - Cost of goods consumed
6 672 €
EBITDA (2025)
?
Gross Operating Surplus (EBITDA)
Definition
Resources generated by current operations, before depreciation and financial expenses.
Formula
Value added - Personnel expenses - Taxes
Interpretation
Positive = profitable activity
-1 994 €
EBIT (2025)
?
EBIT (Operating Income)
Definition
Operating income, including depreciation and provisions.
Formula
EBITDA - Depreciation and provisions + Reversals
-1 993 €
Net income (2025)
?
Net income
Definition
Profit or loss after all expenses, including taxes and exceptional items.
Formula
Current income + Exceptional income - Income tax
-6 554 €
EBITDA margin (2025)
?
EBITDA margin
Definition
Measures the company's operating profitability.
Formula
(EBE / CA) x 100
Interpretation
> 10% : Good profitability 5-10% : Average < 5% : Low
-29.9%
Loading income statement...
Income statement
Item
Amount
% Revenue
Change
The detailed income statement is not available for this company (simplified accounts or confidential data).
Chart evolution
Show :
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Assets
Loading data...
Item
Gross
Deprec.
Net
%
Change
Assets balance sheet data not available for this company
Liabilities
Loading data...
Item
Year
%
Change
Liabilities balance sheet data not available for this company
Solvency and debt ratios
The debt ratio (= Financial debt / Equity x 100) stands at 549%. Critical situation: debt significantly exceeds equity, severely limiting borrowing capacity and exposing the company to default risk. Financial autonomy (= Equity / Total assets x 100) reaches 15%. Low autonomy: the company heavily depends on external financing (banks, suppliers).
Debt ratio (2025)
?
Debt ratio
Definition
Measures the proportion of debt to equity.
Formula
(Financial debt / Equity) x 100
Interpretation
< 50% : Low 50-100% : Moderate > 100% : High
549.249%
Financial autonomy (2025)
?
Financial autonomy
Definition
Share of equity in the company's total financing.
Formula
(Equity / Total assets) x 100
Interpretation
> 30% : Good autonomy 20-30% : Average < 20% : Low
15.286%
Cash flow / Revenue (2025)
?
Cash flow / Revenue
Definition
Self-financing capacity relative to revenue.
Formula
(CAF / CA) x 100
Interpretation
The higher the ratio, the more cash the company generates
-98.231%
Repayment capacity (2025)
?
Repayment capacity
Definition
Number of years needed to repay debts with cash flow.
Formula
Financial debt / Cash flow
Interpretation
< 3 years : Excellent 3-5 years : Fair > 5 years : Warning
-75.605
Solvency indicators evolution FINANCIERE DU DROPT
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2021
2022
2023
2024
2025
Debt ratio
721.129
3558.412
4418.399
421.284
549.249
Financial autonomy
11.932
2.662
2.203
19.132
15.286
Repayment capacity
-42.763
-733.338
-115.863
4.487
-75.605
Cash flow / Revenue
None%
-1.584%
-35.531%
1432.041%
-98.231%
Sector positioning
Debt ratio
549.252025
2023
2024
2025
Q1: 0.0
Med: 11.05
Q3: 95.16
Average
In 2025, the debt ratio of FINANCIERE DU DROPT (549.25) ranks above the median of the sector. This ratio measures the weight of debt relative to equity. A reduction effort could improve financial strength.
Financial autonomy
15.29%2025
2023
2024
2025
Q1: 9.51%
Med: 52.2%
Q3: 89.36%
Average
In 2025, the financial autonomy of FINANCIERE DU DROPT (15.3%) ranks below the median of the sector. This ratio represents the share of equity in total financing. An improvement would strengthen the competitive position.
Repayment capacity
-75.61 years2025
2023
2024
2025
Q1: 0.0 years
Med: 0.12 years
Q3: 3.48 years
Excellent
In 2025, the repayment capacity of FINANCIERE DU DROPT (-75.61) ranks in the bottom 25% of the sector, which is positive. This ratio indicates the number of years needed to repay debt with cash flow. A short capacity reflects controlled debt and good cash generation.
Liquidity ratios
The liquidity ratio (= Current assets / Current liabilities) stands at 12550.34. Concretely, the company has €2 of liquid assets for every €1 of short-term debt: no cash risk within 12 months.
Liquidity ratio (2025)
?
Liquidity ratio
Definition
Ability to meet short-term debts with current assets.
Formula
Current assets / Current liabilities
Interpretation
> 1.5 : Very good 1-1.5 : Fair < 1 : Liquidity risk
12550.336
Interest coverage (2025)
?
Interest coverage
Definition
Ability to cover interest charges with operating income.
Formula
EBIT / Interest expenses
Interpretation
> 3 : Comfortable 1.5-3 : Acceptable < 1.5 : Risk
-948.796
Liquidity indicators evolution FINANCIERE DU DROPT
Visualisation créée via abddaf.fr Sources : INPI & BCE - Retraitements : Ministère de l'économie
Indicator
2021
2022
2023
2024
2025
Liquidity ratio
4234.852
3681.758
20860.726
34854.832
12550.336
Interest coverage
-0.768
222.59
-162.987
-241.783
-948.796
Sector positioning
Liquidity ratio
12550.342025
2023
2024
2025
Q1: 116.89
Med: 587.67
Q3: 4185.8
Excellent
In 2025, the liquidity ratio of FINANCIERE DU DROPT (12550.34) ranks in the top 25% of the sector. This ratio measures the ability to cover short-term debt with current assets. A ratio above 1 ensures comfortable coverage of short-term maturities.
Interest coverage
-948.8x2025
2023
2024
2025
Q1: -76.3x
Med: 0.0x
Q3: 0.0x
Average
In 2025, the interest coverage of FINANCIERE DU DROPT (-948.8x) ranks below the median of the sector. This ratio indicates how many times operating income covers interest expenses. An improvement would strengthen the competitive position.
Working capital requirement (WCR) and payment terms
Working capital requirement (WCR) measures the cash timing gap between customer collections and supplier/inventory payments. Average customer payment term: 360 days (formula: Customer receivables / Revenue incl. VAT x 360). Supplier term: 114 days. The gap of 246 days means the company finances its customers for over a month before being paid relative to supplier payments. This weighs on cash flow. Overall, WCR represents 29668 days of revenue, i.e. 550 k€ to permanently finance.
Operating WCR (2025)
?
Operating WCR
Definition
Financing requirement generated by the operating cycle (inventory + receivables - trade payables).
Formula
Inventory + Customer receivables - Trade payables
Interpretation
Negative = cash released Positive = financing needed
549 853 €
Customer credit (2025)
?
Customer credit (days)
Definition
Average payment term granted to customers.
Formula
(Customer receivables / Revenue incl. VAT) x 360
Interpretation
< 45j : Good 45-60j : Average > 60j : Long
360 j
Supplier credit (2025)
?
Supplier credit (days)
Definition
Average payment term obtained from suppliers.
Formula
(Trade payables / Purchases incl. VAT) x 360
Interpretation
The longer the term, the better for cash flow
114 j
Inventory turnover (2025)
?
Inventory turnover (days)
Definition
Average storage duration for goods or materials.
Formula
(Inventory / Cost of goods) x 360
Interpretation
The lower the ratio, the faster the turnover
0 j
WCR in days of revenue (2025)
?
WCR in days of revenue
Definition
Expresses working capital requirement in days of revenue.
Formula
(Operating WCR / Revenue) x 360
Interpretation
The fewer days, the better the working capital management
29668 j
WCR and payment terms evolution FINANCIERE DU DROPT
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2021
2022
2023
2024
2025
Operating WCR
0 €
262 232 €
247 259 €
470 474 €
549 853 €
Inventory turnover (days)
0
0
0
0
0
Customer payment term (days)
0
360
360
0
360
Supplier payment term (days)
304
37
0
0
114
Positioning of FINANCIERE DU DROPT in its sector
Comparison with sector Gestion de fonds
Valuation estimate
Indicative estimate only : the number of comparable transactions in this sector is limited (40 transactions).
This range of 887€ to 12 073€ is provided for information purposes only and requires in-depth analysis to be confirmed.
Estimated enterprise value2025
Indicative
0k€2k€12k€
2 595 €Range: 887€ - 12 073€
NAF 5 année 2025
Valuation evolution
Visualisation creee via abddaf.fr Sources : BODACC & INPI
How is this estimate calculated?
This estimate is based on the analysis of 40 actual transactions of similar company sales (same NAF code) registered with BODACC between 2016 and 2025.
EBITDA Multiple: Preferred method for profitable SMEs. EBITDA reflects the ability to generate cash.
Revenue Multiple: Used for growing companies or those with low profitability. Reflects commercial potential.
Net Income Multiple: Relevant for mature companies with stable results.
This estimate is provided for information purposes only. A precise valuation requires in-depth analysis (assets, liabilities, prospects, market...).
Similar companies (Gestion de fonds)
Compare FINANCIERE DU DROPT with other companies in the same sector:
Frequently asked questions about FINANCIERE DU DROPT
What is the revenue of FINANCIERE DU DROPT ?
The revenue of FINANCIERE DU DROPT in 2025 is 7 k€.
Is FINANCIERE DU DROPT profitable?
FINANCIERE DU DROPT recorded a net loss in 2025.
Where is the headquarters of FINANCIERE DU DROPT ?
The headquarters of FINANCIERE DU DROPT is located in CASSENEUIL (47440), in the department Lot-et-Garonne.
Where to find the tax return of FINANCIERE DU DROPT ?
The tax return of FINANCIERE DU DROPT is available on this page. Click on a year in the 'Data by year' section to view the account details (assets, liabilities, income statement). Data comes from INPI (National Institute of Industrial Property).
In which sector does FINANCIERE DU DROPT operate?
FINANCIERE DU DROPT operates in the sector Gestion de fonds (NAF code 66.30Z). See the 'Sector positioning' section above to compare the company with its competitors.
Item evolution
Rotate your phone to landscape mode to view the chart