Employees: 01 (2023.0)Legal category: SCA (commandite par actions)Size: PMECreation date: 2005-11-22 (20 years)Status: ActiveBusiness sector: Centrales d'achat non alimentairesLocation: LE PORT (97420), La Reunion
FINANCIERE DES ILES : revenue, balance sheet and financial ratios
FINANCIERE DES ILES is a French company
founded 20 years ago,
specialized in the sector Centrales d'achat non alimentaires.
Based in LE PORT (97420),
this company of category PME
shows in 2025 a revenue of 144 k€.
Find below the complete financial statements, solvency ratios, working capital requirements and sector comparison.
Financial history - FINANCIERE DES ILES (SIREN 489362988)
Indicator
2025
2024
2023
2022
2021
2020
2019
2018
2017
2016
Revenue
144 171 €
129 014 €
155 348 €
125 560 €
95 474 €
89 480 €
87 393 €
81 579 €
68 187 €
47 069 €
Net income
-110 320 €
-101 620 €
-30 942 €
260 790 €
52 254 €
27 687 €
14 883 €
59 451 €
90 385 €
-30 187 €
EBITDA
15 210 €
473 €
17 791 €
-73 804 €
50 695 €
50 638 €
54 983 €
28 808 €
36 540 €
-7 570 €
Net margin
-76.5%
-78.8%
-19.9%
207.7%
54.7%
30.9%
17.0%
72.9%
132.6%
-64.1%
Revenue and income statement
In 2025, FINANCIERE DES ILES achieves revenue of 144 k€. Over the period 2016-2025, the company shows strong growth with a CAGR (compound annual growth rate) of +13.2%. Vs 2024, growth of +12% (129 k€ -> 144 k€). After deducting consumption (3 k€), gross margin stands at 141 k€, i.e. a rate of 98%. This ratio measures the ability to generate value from commercial activity. EBITDA (= Gross margin - Personnel expenses - Taxes) reaches 15 k€, representing 10.5% of revenue. Positive scissor effect: EBITDA margin improves by +10.2 pts, sign of improved operational efficiency. This level of operating margin is satisfactory for the sector. Net income is negative at -110 k€ (-76.5% of revenue), which will impact equity.
Revenue (2025)
?
Revenue
Definition
Total amount of sales of goods and services made by the company.
Formula
Sales of goods + Sold production
144 171 €
Gross margin (2025)
?
Gross margin
Definition
Difference between revenue and cost of goods sold.
Formula
Revenue - Cost of goods consumed
140 701 €
EBITDA (2025)
?
Gross Operating Surplus (EBITDA)
Definition
Resources generated by current operations, before depreciation and financial expenses.
Formula
Value added - Personnel expenses - Taxes
Interpretation
Positive = profitable activity
15 210 €
EBIT (2025)
?
EBIT (Operating Income)
Definition
Operating income, including depreciation and provisions.
Formula
EBITDA - Depreciation and provisions + Reversals
-94 086 €
Net income (2025)
?
Net income
Definition
Profit or loss after all expenses, including taxes and exceptional items.
Formula
Current income + Exceptional income - Income tax
-110 320 €
EBITDA margin (2025)
?
EBITDA margin
Definition
Measures the company's operating profitability.
Formula
(EBE / CA) x 100
Interpretation
> 10% : Good profitability 5-10% : Average < 5% : Low
10.6%
Loading income statement...
Income statement
Item
Amount
% Revenue
Change
The detailed income statement is not available for this company (simplified accounts or confidential data).
Chart evolution
Show :
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Assets
Loading data...
Item
Gross
Deprec.
Net
%
Change
Assets balance sheet data not available for this company
Liabilities
Loading data...
Item
Year
%
Change
Liabilities balance sheet data not available for this company
Solvency and debt ratios
The debt ratio (= Financial debt / Equity x 100) stands at 58%. Debt remains under control: the company retains capacity to raise new debt if needed. Financial autonomy (= Equity / Total assets x 100) reaches 59%. This high autonomy means the company finances most of its assets through equity, a sign of strength.
Debt ratio (2025)
?
Debt ratio
Definition
Measures the proportion of debt to equity.
Formula
(Financial debt / Equity) x 100
Interpretation
< 50% : Low 50-100% : Moderate > 100% : High
57.746%
Financial autonomy (2025)
?
Financial autonomy
Definition
Share of equity in the company's total financing.
Formula
(Equity / Total assets) x 100
Interpretation
> 30% : Good autonomy 20-30% : Average < 20% : Low
58.941%
Cash flow / Revenue (2025)
?
Cash flow / Revenue
Definition
Self-financing capacity relative to revenue.
Formula
(CAF / CA) x 100
Interpretation
The higher the ratio, the more cash the company generates
-0.707%
Repayment capacity (2025)
?
Repayment capacity
Definition
Number of years needed to repay debts with cash flow.
Formula
Financial debt / Cash flow
Interpretation
< 3 years : Excellent 3-5 years : Fair > 5 years : Warning
-681.35
Solvency indicators evolution FINANCIERE DES ILES
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2016
2017
2018
2019
2020
2021
2022
2023
2024
2025
Debt ratio
309.229
227.47
212.697
203.235
196.124
177.298
66.445
57.41
51.472
57.746
Financial autonomy
24.339
30.335
31.706
32.66
32.879
35.675
59.445
62.975
63.663
58.941
Repayment capacity
1527.105
7.033
9.486
14.46
11.261
8.292
-11.054
15.034
-154.332
-681.35
Cash flow / Revenue
1.402%
197.483%
130.764%
78.872%
100.888%
127.791%
-69.245%
34.793%
-3.395%
-0.707%
Sector positioning
Debt ratio
57.752025
2023
2024
2025
Q1: 0.0
Med: 6.13
Q3: 58.71
Average+9 pts over 3 years
In 2025, the debt ratio of FINANCIERE DES ILES (57.75) ranks above the median of the sector. This ratio measures the weight of debt relative to equity. A reduction effort could improve financial strength.
Financial autonomy
58.94%2025
2023
2024
2025
Q1: 9.67%
Med: 33.74%
Q3: 48.39%
Excellent
In 2025, the financial autonomy of FINANCIERE DES ILES (58.9%) ranks in the top 25% of the sector. This ratio represents the share of equity in total financing. High autonomy reflects financial independence and ability to absorb shocks.
Repayment capacity
-681.35 years2025
2023
2024
2025
Q1: 0.0 years
Med: 0.02 years
Q3: 3.59 years
Excellent-75 pts over 3 years
In 2025, the repayment capacity of FINANCIERE DES ILES (-681.35) ranks in the bottom 25% of the sector, which is positive. This ratio indicates the number of years needed to repay debt with cash flow. A short capacity reflects controlled debt and good cash generation.
Liquidity ratios
The liquidity ratio (= Current assets / Current liabilities) stands at 0.00. Alert: short-term debt exceeds current assets. Risk of payment difficulties without cash reinforcement. The interest coverage ratio (= EBIT / Interest expenses) is 122.7x. Operating income very largely covers interest expenses: high safety margin.
Liquidity ratio (2025)
?
Liquidity ratio
Definition
Ability to meet short-term debts with current assets.
Formula
Current assets / Current liabilities
Interpretation
> 1.5 : Very good 1-1.5 : Fair < 1 : Liquidity risk
0.0
Interest coverage (2025)
?
Interest coverage
Definition
Ability to cover interest charges with operating income.
Formula
EBIT / Interest expenses
Interpretation
> 3 : Comfortable 1.5-3 : Acceptable < 1.5 : Risk
122.728
Liquidity indicators evolution FINANCIERE DES ILES
Visualisation créée via abddaf.fr Sources : INPI & BCE - Retraitements : Ministère de l'économie
Indicator
2016
2017
2018
2019
2020
2021
2022
2023
2024
2025
Liquidity ratio
152.45
420.804
484.316
352.135
144.829
756.186
1442.102
0.0
0.0
0.0
Interest coverage
-208.52
51.144
72.657
25.657
20.344
17.256
-19.702
83.649
2608.034
122.728
Sector positioning
Liquidity ratio
0.02025
2023
2024
2025
Q1: 125.01
Med: 162.11
Q3: 270.78
Watch
In 2025, the liquidity ratio of FINANCIERE DES ILES (0.00) ranks in the bottom 25% of the sector. This ratio measures the ability to cover short-term debt with current assets. A ratio below 1 may signal potential cash flow tensions.
Interest coverage
122.73x2025
2023
2024
2025
Q1: -3.23x
Med: 0.0x
Q3: 22.64x
Excellent+14 pts over 3 years
In 2025, the interest coverage of FINANCIERE DES ILES (122.7x) ranks in the top 25% of the sector. This ratio indicates how many times operating income covers interest expenses. High coverage means financial charges weigh little on profitability.
Working capital requirement (WCR) and payment terms
Working capital requirement (WCR) measures the cash timing gap between customer collections and supplier/inventory payments. Average customer payment term: 0 days (formula: Customer receivables / Revenue incl. VAT x 360). Supplier term: 28 days. Favorable situation: supplier credit is longer than customer credit by 28 days. WCR is negative (-340 days): operations structurally generate cash. Notable WCR improvement over the period (-3438%), freeing up cash.
Operating WCR (2025)
?
Operating WCR
Definition
Financing requirement generated by the operating cycle (inventory + receivables - trade payables).
Formula
Inventory + Customer receivables - Trade payables
Interpretation
Negative = cash released Positive = financing needed
-136 170 €
Customer credit (2025)
?
Customer credit (days)
Definition
Average payment term granted to customers.
Formula
(Customer receivables / Revenue incl. VAT) x 360
Interpretation
< 45j : Good 45-60j : Average > 60j : Long
0 j
Supplier credit (2025)
?
Supplier credit (days)
Definition
Average payment term obtained from suppliers.
Formula
(Trade payables / Purchases incl. VAT) x 360
Interpretation
The longer the term, the better for cash flow
28 j
Inventory turnover (2025)
?
Inventory turnover (days)
Definition
Average storage duration for goods or materials.
Formula
(Inventory / Cost of goods) x 360
Interpretation
The lower the ratio, the faster the turnover
0 j
WCR in days of revenue (2025)
?
WCR in days of revenue
Definition
Expresses working capital requirement in days of revenue.
Formula
(Operating WCR / Revenue) x 360
Interpretation
The fewer days, the better the working capital management
-340 j
WCR and payment terms evolution FINANCIERE DES ILES
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2016
2017
2018
2019
2020
2021
2022
2023
2024
2025
Operating WCR
4 080 €
13 684 €
52 688 €
46 374 €
17 455 €
31 483 €
21 023 €
-14 026 €
-57 978 €
-136 170 €
Inventory turnover (days)
0
0
0
0
0
0
0
0
0
0
Customer payment term (days)
20
27
17
13
12
13
28
0
0
0
Supplier payment term (days)
37
34
42
77
62
69
17
18
60
28
Positioning of FINANCIERE DES ILES in its sector
Comparison with sector Centrales d'achat non alimentaires
Valuation estimate
Based on 85 transactions of similar company sales
(all years),
the value of FINANCIERE DES ILES is estimated at
26 822 €
(range 14 864€ - 82 972€).
With an EBITDA of 15 210€, the sector multiple of 1.0x is applied.
The price/revenue ratio is 0.32x
(conservative valuation).
This multiples method compares the actual sale price of similar companies to their financial indicators (Revenue, EBITDA, Net Income). It provides a market-based indicative estimate. Medium reliability: estimate to be confirmed with in-depth analysis.
Estimated enterprise value2025
85 tx
14k€26k€82k€
26 822 €Range: 14 864€ - 82 972€
NAF 5 all-time
Valuation detail by method
Ajustez les pondérations selon votre analyse
EBITDA Multiple50%
15 210 €×1.0x
Estimation14 971 €
8 218€ - 66 349€
Revenue Multiple30%
144 171 €×0.32x
Estimation46 576 €
25 942€ - 110 678€
Valuation evolution
Visualisation creee via abddaf.fr Sources : BODACC & INPI
How is this estimate calculated?
This estimate is based on the analysis of 85 actual transactions of similar company sales (same NAF code) registered with BODACC between 2016 and 2025.
EBITDA Multiple: Preferred method for profitable SMEs. EBITDA reflects the ability to generate cash.
Revenue Multiple: Used for growing companies or those with low profitability. Reflects commercial potential.
Net Income Multiple: Relevant for mature companies with stable results.
This estimate is provided for information purposes only. A precise valuation requires in-depth analysis (assets, liabilities, prospects, market...).
Similar companies (Centrales d'achat non alimentaires)
Compare FINANCIERE DES ILES with other companies in the same sector:
Frequently asked questions about FINANCIERE DES ILES
What is the revenue of FINANCIERE DES ILES ?
The revenue of FINANCIERE DES ILES in 2025 is 144 k€.
Is FINANCIERE DES ILES profitable?
FINANCIERE DES ILES recorded a net loss in 2025.
Where is the headquarters of FINANCIERE DES ILES ?
The headquarters of FINANCIERE DES ILES is located in LE PORT (97420), in the department La Reunion.
Where to find the tax return of FINANCIERE DES ILES ?
The tax return of FINANCIERE DES ILES is available on this page. Click on a year in the 'Data by year' section to view the account details (assets, liabilities, income statement). Data comes from INPI (National Institute of Industrial Property).
In which sector does FINANCIERE DES ILES operate?
FINANCIERE DES ILES operates in the sector Centrales d'achat non alimentaires (NAF code 46.19A). See the 'Sector positioning' section above to compare the company with its competitors.
Item evolution
Rotate your phone to landscape mode to view the chart