Employees: 01 (2023.0)Legal category: SCA (commandite par actions)Size: PMECreation date: 2007-04-27 (19 years)Status: ActiveBusiness sector: Activités des sociétés holdingLocation: LA CIOTAT (13600), Bouches-du-Rhone
FINANCIERE DE LA SEIGNEURIE : revenue, balance sheet and financial ratios
FINANCIERE DE LA SEIGNEURIE is a French company
founded 19 years ago,
specialized in the sector Activités des sociétés holding.
Based in LA CIOTAT (13600),
this company of category PME
shows in 2025 a revenue of 34 k€.
Find below the complete financial statements, solvency ratios, working capital requirements and sector comparison.
Financial history - FINANCIERE DE LA SEIGNEURIE (SIREN 498063643)
Indicator
2025
2024
2023
2021
2020
2019
2018
2017
2016
Revenue
33 674 €
42 175 €
35 463 €
34 278 €
25 349 €
48 761 €
45 354 €
43 548 €
48 447 €
Net income
-4 368 007 €
-2 562 478 €
7 251 823 €
1 541 077 €
3 258 497 €
13 159 175 €
15 862 118 €
17 798 056 €
3 212 956 €
EBITDA
-935 811 €
-1 331 997 €
-1 390 066 €
-1 626 297 €
-874 558 €
-1 597 157 €
-1 946 394 €
-1 190 675 €
-849 542 €
Net margin
-12971.5%
-6075.8%
20449.0%
4495.8%
12854.5%
26987.1%
34974.0%
40870.0%
6631.9%
Revenue and income statement
In 2025, FINANCIERE DE LA SEIGNEURIE achieves revenue of 34 k€. Activity remains stable over the period (CAGR: -4.0%). Significant drop of -20% vs 2024. After deducting consumption (0 €), gross margin stands at 34 k€, i.e. a rate of 100%. This ratio measures the ability to generate value from commercial activity. EBITDA (= Gross margin - Personnel expenses - Taxes) reaches -936 k€, representing -2779.0% of revenue. Positive scissor effect: EBITDA margin improves by +379.2 pts, sign of improved operational efficiency. Negative EBITDA means operations do not cover current expenses: concerning situation. Net income is negative at -4.4 M€ (-12971.5% of revenue), which will impact equity.
Revenue (2025)
?
Revenue
Definition
Total amount of sales of goods and services made by the company.
Formula
Sales of goods + Sold production
33 674 €
Gross margin (2025)
?
Gross margin
Definition
Difference between revenue and cost of goods sold.
Formula
Revenue - Cost of goods consumed
33 674 €
EBITDA (2025)
?
Gross Operating Surplus (EBITDA)
Definition
Resources generated by current operations, before depreciation and financial expenses.
Formula
Value added - Personnel expenses - Taxes
Interpretation
Positive = profitable activity
-935 811 €
EBIT (2025)
?
EBIT (Operating Income)
Definition
Operating income, including depreciation and provisions.
Formula
EBITDA - Depreciation and provisions + Reversals
-881 746 €
Net income (2025)
?
Net income
Definition
Profit or loss after all expenses, including taxes and exceptional items.
Formula
Current income + Exceptional income - Income tax
-4 368 007 €
EBITDA margin (2025)
?
EBITDA margin
Definition
Measures the company's operating profitability.
Formula
(EBE / CA) x 100
Interpretation
> 10% : Good profitability 5-10% : Average < 5% : Low
-2779.0%
Loading income statement...
Income statement
Item
Amount
% Revenue
Change
The detailed income statement is not available for this company (simplified accounts or confidential data).
Chart evolution
Show :
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Assets
Loading data...
Item
Gross
Deprec.
Net
%
Change
Assets balance sheet data not available for this company
Liabilities
Loading data...
Item
Year
%
Change
Liabilities balance sheet data not available for this company
Solvency and debt ratios
The debt ratio (= Financial debt / Equity x 100) stands at 196%. Critical situation: debt significantly exceeds equity, severely limiting borrowing capacity and exposing the company to default risk. Financial autonomy (= Equity / Total assets x 100) reaches 34%. The balance between equity and debt is satisfactory. Debt repayment capacity (= Financial debt / Cash flow) indicates it would take 64.1 years of cash flow to repay all financial debt. Beyond 7 years, banks generally consider credit risk as high. Cash flow represents 14366.9% of revenue. Cash flow measures resources generated by operations, available for investment and debt repayment. This high level provides strong self-financing capacity.
Debt ratio (2025)
?
Debt ratio
Definition
Measures the proportion of debt to equity.
Formula
(Financial debt / Equity) x 100
Interpretation
< 50% : Low 50-100% : Moderate > 100% : High
196.068%
Financial autonomy (2025)
?
Financial autonomy
Definition
Share of equity in the company's total financing.
Formula
(Equity / Total assets) x 100
Interpretation
> 30% : Good autonomy 20-30% : Average < 20% : Low
33.733%
Cash flow / Revenue (2025)
?
Cash flow / Revenue
Definition
Self-financing capacity relative to revenue.
Formula
(CAF / CA) x 100
Interpretation
The higher the ratio, the more cash the company generates
14366.868%
Repayment capacity (2025)
?
Repayment capacity
Definition
Number of years needed to repay debts with cash flow.
Formula
Financial debt / Cash flow
Interpretation
< 3 years : Excellent 3-5 years : Fair > 5 years : Warning
64.144
Asset age ratio (2025)
?
Asset age ratio
Definition
Measures the degree of wear of tangible assets.
Formula
Accumulated depreciation / Gross fixed assets x 100
Solvency indicators evolution FINANCIERE DE LA SEIGNEURIE
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2016
2017
2018
2019
2020
2021
2023
2024
2025
Debt ratio
387.019
361.37
356.008
336.708
343.566
371.278
85.11
51.92
196.068
Financial autonomy
20.517
21.541
21.913
22.645
22.527
21.119
53.732
65.627
33.733
Repayment capacity
20.605
4.593
3.658
25.702
77.572
116.565
0.797
0.916
64.144
Cash flow / Revenue
8023.368%
40358.437%
49139.218%
46751.316%
30467.407%
15691.006%
42595.894%
19394.115%
14366.868%
Sector positioning
Debt ratio
196.072025
2023
2024
2025
Q1: 0.04
Med: 8.09
Q3: 54.01
Average
In 2025, the debt ratio of FINANCIERE DE LA SEIGNEURIE (196.07) ranks above the median of the sector. This ratio measures the weight of debt relative to equity. A reduction effort could improve financial strength.
Financial autonomy
33.73%2025
2023
2024
2025
Q1: 21.27%
Med: 67.32%
Q3: 92.99%
Average-14 pts over 3 years
In 2025, the financial autonomy of FINANCIERE DE LA SEIGNEURIE (33.7%) ranks below the median of the sector. This ratio represents the share of equity in total financing. An improvement would strengthen the competitive position.
Repayment capacity
64.14 years2025
2023
2024
2025
Q1: 0.0 years
Med: 0.19 years
Q3: 2.98 years
Average+19 pts over 3 years
In 2025, the repayment capacity of FINANCIERE DE LA SEIGNEURIE (64.14) ranks above the median of the sector. This ratio indicates the number of years needed to repay debt with cash flow. A reduction effort could improve financial strength.
Liquidity ratios
The liquidity ratio (= Current assets / Current liabilities) stands at 39114.12. Concretely, the company has €2 of liquid assets for every €1 of short-term debt: no cash risk within 12 months.
Liquidity ratio (2025)
?
Liquidity ratio
Definition
Ability to meet short-term debts with current assets.
Formula
Current assets / Current liabilities
Interpretation
> 1.5 : Very good 1-1.5 : Fair < 1 : Liquidity risk
39114.121
Interest coverage (2025)
?
Interest coverage
Definition
Ability to cover interest charges with operating income.
Formula
EBIT / Interest expenses
Interpretation
> 3 : Comfortable 1.5-3 : Acceptable < 1.5 : Risk
-1474.878
Liquidity indicators evolution FINANCIERE DE LA SEIGNEURIE
Visualisation créée via abddaf.fr Sources : INPI & BCE - Retraitements : Ministère de l'économie
Indicator
2016
2017
2018
2019
2020
2021
2023
2024
2025
Liquidity ratio
16.147
16.754
10.699
416.562
8448.043
1629.354
164.884
268.345
39114.121
Interest coverage
-582.662
-301.025
-521.83
-1240.217
-2035.341
-672.24
-1673.455
-1375.162
-1474.878
Sector positioning
Liquidity ratio
39114.122025
2023
2024
2025
Q1: 161.8
Med: 834.57
Q3: 4761.54
Excellent+48 pts over 3 years
In 2025, the liquidity ratio of FINANCIERE DE LA SEIGNEURIE (39114.12) ranks in the top 25% of the sector. This ratio measures the ability to cover short-term debt with current assets. A ratio above 1 ensures comfortable coverage of short-term maturities.
Interest coverage
-1474.88x2025
2023
2024
2025
Q1: -62.1x
Med: 0.0x
Q3: 0.0x
Watch
In 2025, the interest coverage of FINANCIERE DE LA SEIGNEURIE (-1474.9x) ranks in the bottom 25% of the sector. This ratio indicates how many times operating income covers interest expenses. Low coverage may indicate fragility to rate or income variations.
Working capital requirement (WCR) and payment terms
Working capital requirement (WCR) measures the cash timing gap between customer collections and supplier/inventory payments. Average customer payment term: 845 days (formula: Customer receivables / Revenue incl. VAT x 360). Supplier term: 45 days. The gap of 800 days means the company finances its customers for over a month before being paid relative to supplier payments. This weighs on cash flow. Overall, WCR represents 334 days of revenue, i.e. 31 k€ to permanently finance. Notable WCR improvement over the period (-86%), freeing up cash.
Operating WCR (2025)
?
Operating WCR
Definition
Financing requirement generated by the operating cycle (inventory + receivables - trade payables).
Formula
Inventory + Customer receivables - Trade payables
Interpretation
Negative = cash released Positive = financing needed
31 284 €
Customer credit (2025)
?
Customer credit (days)
Definition
Average payment term granted to customers.
Formula
(Customer receivables / Revenue incl. VAT) x 360
Interpretation
< 45j : Good 45-60j : Average > 60j : Long
845 j
Supplier credit (2025)
?
Supplier credit (days)
Definition
Average payment term obtained from suppliers.
Formula
(Trade payables / Purchases incl. VAT) x 360
Interpretation
The longer the term, the better for cash flow
45 j
Inventory turnover (2025)
?
Inventory turnover (days)
Definition
Average storage duration for goods or materials.
Formula
(Inventory / Cost of goods) x 360
Interpretation
The lower the ratio, the faster the turnover
0 j
WCR in days of revenue (2025)
?
WCR in days of revenue
Definition
Expresses working capital requirement in days of revenue.
Formula
(Operating WCR / Revenue) x 360
Interpretation
The fewer days, the better the working capital management
334 j
WCR and payment terms evolution FINANCIERE DE LA SEIGNEURIE
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2016
2017
2018
2019
2020
2021
2023
2024
2025
Operating WCR
216 345 €
-4 417 070 €
18 509 843 €
-8 328 676 €
550 808 €
-3 603 374 €
-1 540 799 €
338 184 €
31 284 €
Inventory turnover (days)
0
0
0
0
0
0
0
0
0
Customer payment term (days)
30
44
300
45
356
335
127
407
845
Supplier payment term (days)
39
19
9
34
42
21
42
49
45
Positioning of FINANCIERE DE LA SEIGNEURIE in its sector
Comparison with sector Activités des sociétés holding
Valuation estimate
Indicative estimate only : the number of comparable transactions in this sector is limited (20 transactions).
This range of 16 491€ to 42 166€ is provided for information purposes only and requires in-depth analysis to be confirmed.
Estimated enterprise value2025
Indicative
16k€25k€42k€
25 786 €Range: 16 491€ - 42 166€
NAF 5 année 2025
Valuation evolution
Visualisation creee via abddaf.fr Sources : BODACC & INPI
How is this estimate calculated?
This estimate is based on the analysis of 20 actual transactions of similar company sales (same NAF code) registered with BODACC between 2016 and 2025.
EBITDA Multiple: Preferred method for profitable SMEs. EBITDA reflects the ability to generate cash.
Revenue Multiple: Used for growing companies or those with low profitability. Reflects commercial potential.
Net Income Multiple: Relevant for mature companies with stable results.
This estimate is provided for information purposes only. A precise valuation requires in-depth analysis (assets, liabilities, prospects, market...).
Similar companies (Activités des sociétés holding)
Compare FINANCIERE DE LA SEIGNEURIE with other companies in the same sector:
Frequently asked questions about FINANCIERE DE LA SEIGNEURIE
What is the revenue of FINANCIERE DE LA SEIGNEURIE ?
The revenue of FINANCIERE DE LA SEIGNEURIE in 2025 is 34 k€.
Is FINANCIERE DE LA SEIGNEURIE profitable?
FINANCIERE DE LA SEIGNEURIE recorded a net loss in 2025.
Where is the headquarters of FINANCIERE DE LA SEIGNEURIE ?
The headquarters of FINANCIERE DE LA SEIGNEURIE is located in LA CIOTAT (13600), in the department Bouches-du-Rhone.
Where to find the tax return of FINANCIERE DE LA SEIGNEURIE ?
The tax return of FINANCIERE DE LA SEIGNEURIE is available on this page. Click on a year in the 'Data by year' section to view the account details (assets, liabilities, income statement). Data comes from INPI (National Institute of Industrial Property).
In which sector does FINANCIERE DE LA SEIGNEURIE operate?
FINANCIERE DE LA SEIGNEURIE operates in the sector Activités des sociétés holding (NAF code 64.20Z). See the 'Sector positioning' section above to compare the company with its competitors.
Item evolution
Rotate your phone to landscape mode to view the chart