FINANCIERE DE LA COTE BARINE : revenue, balance sheet and financial ratios
FINANCIERE DE LA COTE BARINE is a French company
founded 21 years ago,
specialized in the sector Gestion de fonds.
Based in TOUL (54200),
this company of category ETI
shows in 2024 a revenue of 1.3 M€.
Find below the complete financial statements, solvency ratios, working capital requirements and sector comparison.
Financial history - FINANCIERE DE LA COTE BARINE (SIREN 478697105)
Indicator
2024
2023
2022
2021
2020
2019
2018
2017
2016
Revenue
1 314 936 €
1 282 053 €
1 390 833 €
1 176 489 €
1 107 931 €
1 002 768 €
1 069 313 €
932 220 €
812 899 €
Net income
1 129 742 €
1 386 071 €
1 380 009 €
75 803 €
316 607 €
1 448 084 €
769 625 €
610 188 €
13 350 987 €
EBITDA
-139 063 €
373 334 €
604 945 €
502 297 €
558 896 €
463 527 €
480 874 €
322 297 €
170 775 €
Net margin
85.9%
108.1%
99.2%
6.4%
28.6%
144.4%
72.0%
65.5%
1642.4%
Revenue and income statement
In 2024, FINANCIERE DE LA COTE BARINE achieves revenue of 1.3 M€. Over the period 2016-2024, the company shows strong growth with a CAGR (compound annual growth rate) of +6.2%. Vs 2023: +3%. After deducting consumption (0 €), gross margin stands at 1.3 M€, i.e. a rate of 100%. This ratio measures the ability to generate value from commercial activity. EBITDA (= Gross margin - Personnel expenses - Taxes) reaches -139 k€, representing -10.6% of revenue. Warning negative scissor effect: despite revenue change (+3%), EBITDA varies by -137%, reducing margin by 39.7 pts. This reflects costs rising faster than revenue. Negative EBITDA means operations do not cover current expenses: concerning situation. Ultimately, net income (= EBIT +/- financial result +/- exceptional - corporate tax) amounts to 1.1 M€, i.e. 85.9% of revenue. This profit can be retained or distributed to shareholders.
Revenue (2024)
?
Revenue
Definition
Total amount of sales of goods and services made by the company.
Formula
Sales of goods + Sold production
1 314 936 €
Gross margin (2024)
?
Gross margin
Definition
Difference between revenue and cost of goods sold.
Formula
Revenue - Cost of goods consumed
1 314 936 €
EBITDA (2024)
?
Gross Operating Surplus (EBITDA)
Definition
Resources generated by current operations, before depreciation and financial expenses.
Formula
Value added - Personnel expenses - Taxes
Interpretation
Positive = profitable activity
-139 063 €
EBIT (2024)
?
EBIT (Operating Income)
Definition
Operating income, including depreciation and provisions.
Formula
EBITDA - Depreciation and provisions + Reversals
-175 594 €
Net income (2024)
?
Net income
Definition
Profit or loss after all expenses, including taxes and exceptional items.
Formula
Current income + Exceptional income - Income tax
1 129 742 €
EBITDA margin (2024)
?
EBITDA margin
Definition
Measures the company's operating profitability.
Formula
(EBE / CA) x 100
Interpretation
> 10% : Good profitability 5-10% : Average < 5% : Low
-10.6%
Loading income statement...
Income statement
Item
Amount
% Revenue
Change
The detailed income statement is not available for this company (simplified accounts or confidential data).
Chart evolution
Show :
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Assets
Loading data...
Item
Gross
Deprec.
Net
%
Change
Assets balance sheet data not available for this company
Liabilities
Loading data...
Item
Year
%
Change
Liabilities balance sheet data not available for this company
Solvency and debt ratios
The debt ratio (= Financial debt / Equity x 100) stands at 9%. This very low level reflects a solid financial structure, offering significant room for future investments or acquisitions. Financial autonomy (= Equity / Total assets x 100) reaches 89%. This high autonomy means the company finances most of its assets through equity, a sign of strength. Debt repayment capacity (= Financial debt / Cash flow) indicates it would take 1.1 years of cash flow to repay all financial debt. This short period demonstrates excellent debt sustainability. Cash flow represents 129.0% of revenue. Cash flow measures resources generated by operations, available for investment and debt repayment. This high level provides strong self-financing capacity.
Debt ratio (2024)
?
Debt ratio
Definition
Measures the proportion of debt to equity.
Formula
(Financial debt / Equity) x 100
Interpretation
< 50% : Low 50-100% : Moderate > 100% : High
8.507%
Financial autonomy (2024)
?
Financial autonomy
Definition
Share of equity in the company's total financing.
Formula
(Equity / Total assets) x 100
Interpretation
> 30% : Good autonomy 20-30% : Average < 20% : Low
88.978%
Cash flow / Revenue (2024)
?
Cash flow / Revenue
Definition
Self-financing capacity relative to revenue.
Formula
(CAF / CA) x 100
Interpretation
The higher the ratio, the more cash the company generates
128.995%
Repayment capacity (2024)
?
Repayment capacity
Definition
Number of years needed to repay debts with cash flow.
Formula
Financial debt / Cash flow
Interpretation
< 3 years : Excellent 3-5 years : Fair > 5 years : Warning
1.131
Asset age ratio (2024)
?
Asset age ratio
Definition
Measures the degree of wear of tangible assets.
Formula
Accumulated depreciation / Gross fixed assets x 100
Solvency indicators evolution FINANCIERE DE LA COTE BARINE
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2016
2017
2018
2019
2020
2021
2022
2023
2024
Debt ratio
4.069
3.006
4.378
3.577
3.413
1.257
3.538
3.654
8.507
Financial autonomy
92.837
94.816
95.035
90.682
92.654
95.042
94.35
90.444
88.978
Repayment capacity
0.198
0.65
0.966
0.528
2.107
-0.49
0.418
0.686
1.131
Cash flow / Revenue
472.257%
94.16%
82.365%
138.981%
30.525%
-45.673%
136.049%
97.233%
128.995%
Sector positioning
Debt ratio
8.512024
2022
2023
2024
Q1: 0.0
Med: 8.29
Q3: 92.98
Average+20 pts over 3 years
In 2024, the debt ratio of FINANCIERE DE LA COTE BARINE (8.51) ranks above the median of the sector. This ratio measures the weight of debt relative to equity. A reduction effort could improve financial strength.
Financial autonomy
88.98%2024
2022
2023
2024
Q1: 4.58%
Med: 48.35%
Q3: 87.3%
Excellent
In 2024, the financial autonomy of FINANCIERE DE LA COTE BARINE (89.0%) ranks in the top 25% of the sector. This ratio represents the share of equity in total financing. High autonomy reflects financial independence and ability to absorb shocks.
Repayment capacity
1.13 years2024
2022
2023
2024
Q1: -0.01 years
Med: 0.0 years
Q3: 3.02 years
Average+6 pts over 3 years
In 2024, the repayment capacity of FINANCIERE DE LA COTE BARINE (1.13) ranks above the median of the sector. This ratio indicates the number of years needed to repay debt with cash flow. A reduction effort could improve financial strength.
Liquidity ratios
The liquidity ratio (= Current assets / Current liabilities) stands at 1232.99. Concretely, the company has €2 of liquid assets for every €1 of short-term debt: no cash risk within 12 months.
Liquidity ratio (2024)
?
Liquidity ratio
Definition
Ability to meet short-term debts with current assets.
Formula
Current assets / Current liabilities
Interpretation
> 1.5 : Very good 1-1.5 : Fair < 1 : Liquidity risk
1232.986
Interest coverage (2024)
?
Interest coverage
Definition
Ability to cover interest charges with operating income.
Formula
EBIT / Interest expenses
Interpretation
> 3 : Comfortable 1.5-3 : Acceptable < 1.5 : Risk
-421.83
Liquidity indicators evolution FINANCIERE DE LA COTE BARINE
Visualisation créée via abddaf.fr Sources : INPI & BCE - Retraitements : Ministère de l'économie
Indicator
2016
2017
2018
2019
2020
2021
2022
2023
2024
Liquidity ratio
1882.383
5091.31
6963.709
776.917
1296.088
1392.015
2206.994
683.27
1232.986
Interest coverage
53.131
83.698
33.174
6.077
226.164
21.53
120.026
611.439
-421.83
Sector positioning
Liquidity ratio
1232.992024
2022
2023
2024
Q1: 100.61
Med: 470.31
Q3: 3112.94
Good-15 pts over 3 years
In 2024, the liquidity ratio of FINANCIERE DE LA COTE BARINE (1232.99) ranks above the median of the sector. This ratio measures the ability to cover short-term debt with current assets. This comfortable position offers an appreciable safety margin.
Interest coverage
-421.83x2024
2022
2023
2024
Q1: -71.25x
Med: 0.0x
Q3: 0.0x
Average-50 pts over 3 years
In 2024, the interest coverage of FINANCIERE DE LA COTE BARINE (-421.8x) ranks below the median of the sector. This ratio indicates how many times operating income covers interest expenses. An improvement would strengthen the competitive position.
Working capital requirement (WCR) and payment terms
Working capital requirement (WCR) measures the cash timing gap between customer collections and supplier/inventory payments. Average customer payment term: 84 days (formula: Customer receivables / Revenue incl. VAT x 360). Supplier term: 19 days. The gap of 65 days means the company finances its customers for over a month before being paid relative to supplier payments. This weighs on cash flow. Overall, WCR represents 292 days of revenue, i.e. 1.1 M€ to permanently finance. Over 2016-2024, WCR increased by +400%, requiring additional financing.
Operating WCR (2024)
?
Operating WCR
Definition
Financing requirement generated by the operating cycle (inventory + receivables - trade payables).
Formula
Inventory + Customer receivables - Trade payables
Interpretation
Negative = cash released Positive = financing needed
1 065 821 €
Customer credit (2024)
?
Customer credit (days)
Definition
Average payment term granted to customers.
Formula
(Customer receivables / Revenue incl. VAT) x 360
Interpretation
< 45j : Good 45-60j : Average > 60j : Long
84 j
Supplier credit (2024)
?
Supplier credit (days)
Definition
Average payment term obtained from suppliers.
Formula
(Trade payables / Purchases incl. VAT) x 360
Interpretation
The longer the term, the better for cash flow
19 j
Inventory turnover (2024)
?
Inventory turnover (days)
Definition
Average storage duration for goods or materials.
Formula
(Inventory / Cost of goods) x 360
Interpretation
The lower the ratio, the faster the turnover
0 j
WCR in days of revenue (2024)
?
WCR in days of revenue
Definition
Expresses working capital requirement in days of revenue.
Formula
(Operating WCR / Revenue) x 360
Interpretation
The fewer days, the better the working capital management
292 j
WCR and payment terms evolution FINANCIERE DE LA COTE BARINE
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2016
2017
2018
2019
2020
2021
2022
2023
2024
Operating WCR
-354 985 €
213 609 €
130 595 €
-1 011 502 €
562 463 €
509 737 €
1 105 003 €
287 770 €
1 065 821 €
Inventory turnover (days)
0
0
0
0
0
0
0
0
0
Customer payment term (days)
80
86
64
95
92
92
101
132
84
Supplier payment term (days)
184
82
45
87
139
106
113
70
19
Positioning of FINANCIERE DE LA COTE BARINE in its sector
Comparison with sector Gestion de fonds
Valuation estimate
Based on 62 transactions of similar company sales
in 2024,
the value of FINANCIERE DE LA COTE BARINE is estimated at
3 580 255 €
(range 1 072 606€ - 7 285 794€).
The price/revenue ratio is 0.30x
(conservative valuation).
This multiples method compares the actual sale price of similar companies to their financial indicators (Revenue, EBITDA, Net Income). It provides a market-based indicative estimate. Medium reliability: estimate to be confirmed with in-depth analysis.
Estimated enterprise value2024
62 tx
1072k€3580k€7285k€
3 580 255 €Range: 1 072 606€ - 7 285 794€
NAF 5 année 2024
Valuation detail by method
Ajustez les pondérations selon votre analyse
Revenue Multiple30%
1 314 936 €×0.30x
Estimation400 285 €
207 116€ - 1 114 550€
Net Income Multiple20%
1 129 742 €×7.4x
Estimation8 350 212 €
2 370 842€ - 16 542 661€
Valuation evolution
Visualisation creee via abddaf.fr Sources : BODACC & INPI
How is this estimate calculated?
This estimate is based on the analysis of 62 actual transactions of similar company sales (same NAF code) registered with BODACC between 2016 and 2025.
EBITDA Multiple: Preferred method for profitable SMEs. EBITDA reflects the ability to generate cash.
Revenue Multiple: Used for growing companies or those with low profitability. Reflects commercial potential.
Net Income Multiple: Relevant for mature companies with stable results.
This estimate is provided for information purposes only. A precise valuation requires in-depth analysis (assets, liabilities, prospects, market...).
Similar companies (Gestion de fonds)
Compare FINANCIERE DE LA COTE BARINE with other companies in the same sector:
Frequently asked questions about FINANCIERE DE LA COTE BARINE
What is the revenue of FINANCIERE DE LA COTE BARINE ?
The revenue of FINANCIERE DE LA COTE BARINE in 2024 is 1.3 M€.
Is FINANCIERE DE LA COTE BARINE profitable?
Yes, FINANCIERE DE LA COTE BARINE generated a net profit of 1.1 M€ in 2024.
Where is the headquarters of FINANCIERE DE LA COTE BARINE ?
The headquarters of FINANCIERE DE LA COTE BARINE is located in TOUL (54200), in the department Meurthe-et-Moselle.
Where to find the tax return of FINANCIERE DE LA COTE BARINE ?
The tax return of FINANCIERE DE LA COTE BARINE is available on this page. Click on a year in the 'Data by year' section to view the account details (assets, liabilities, income statement). Data comes from INPI (National Institute of Industrial Property).
In which sector does FINANCIERE DE LA COTE BARINE operate?
FINANCIERE DE LA COTE BARINE operates in the sector Gestion de fonds (NAF code 66.30Z). See the 'Sector positioning' section above to compare the company with its competitors.
Item evolution
Rotate your phone to landscape mode to view the chart