FINANCIERE DE DEVELOPPEMENT ET DE PARTICIPATIONS DE L'OUEST - F.D.P.O.
SIREN : 421307224
Employees: NN (None)Legal category: SCA (commandite par actions)Size: PMECreation date: 1998-12-28 (27 years)Status: ActiveBusiness sector: Activités des sociétés holdingLocation: PLESCOP (56890), Morbihan
FINANCIERE DE DEVELOPPEMENT ET DE PARTICIPATIONS DE L'OUEST - F.D.P.O. : revenue, balance sheet and financial ratios
FINANCIERE DE DEVELOPPEMENT ET DE PARTICIPATIONS DE L'OUEST - F.D.P.O. is a French company
founded 27 years ago,
specialized in the sector Activités des sociétés holding.
Based in PLESCOP (56890),
this company of category PME
shows in 2023 a revenue of 249 k€.
Find below the complete financial statements, solvency ratios, working capital requirements and sector comparison.
Financial history - FINANCIERE DE DEVELOPPEMENT ET DE PARTICIPATIONS DE L'OUEST - F.D.P.O. (SIREN 421307224)
Indicator
2024
2023
2022
2021
2020
2019
2018
2017
2016
Revenue
N/C
249 200 €
N/C
N/C
N/C
N/C
N/C
2 008 €
N/C
Net income
1 370 424 €
609 321 €
71 236 €
816 362 €
1 842 023 €
69 996 €
1 042 891 €
206 385 €
-109 149 €
EBITDA
-2 138 €
245 183 €
-7 624 €
-8 762 €
-53 520 €
-9 321 €
-88 295 €
-159 011 €
-190 443 €
Net margin
N/C
244.5%
N/C
N/C
N/C
N/C
N/C
10278.1%
N/C
Revenue and income statement
In 2024, FINANCIERE DE DEVELOPPEMENT ET DE PARTICIPATIONS DE L'OUEST - F.D.P.O. generates positive net income of 1.4 M€. Net income represents the final profit after all expenses (operating, financial, exceptional) and corporate tax.
EBITDA (2024)
?
Gross Operating Surplus (EBITDA)
Definition
Resources generated by current operations, before depreciation and financial expenses.
Formula
Value added - Personnel expenses - Taxes
Interpretation
Positive = profitable activity
-2 138 €
EBIT (2024)
?
EBIT (Operating Income)
Definition
Operating income, including depreciation and provisions.
Formula
EBITDA - Depreciation and provisions + Reversals
-2 138 €
Net income (2024)
?
Net income
Definition
Profit or loss after all expenses, including taxes and exceptional items.
Formula
Current income + Exceptional income - Income tax
1 370 424 €
Loading income statement...
Income statement
Item
Amount
% Revenue
Change
The detailed income statement is not available for this company (simplified accounts or confidential data).
Chart evolution
Show :
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Assets
Loading data...
Item
Gross
Deprec.
Net
%
Change
Assets balance sheet data not available for this company
Liabilities
Loading data...
Item
Year
%
Change
Liabilities balance sheet data not available for this company
Solvency and debt ratios
The debt ratio (= Financial debt / Equity x 100) stands at 5%. This very low level reflects a solid financial structure, offering significant room for future investments or acquisitions. Financial autonomy (= Equity / Total assets x 100) reaches 95%. This high autonomy means the company finances most of its assets through equity, a sign of strength. Debt repayment capacity (= Financial debt / Cash flow) indicates it would take 1.5 years of cash flow to repay all financial debt. This short period demonstrates excellent debt sustainability.
Debt ratio (2024)
?
Debt ratio
Definition
Measures the proportion of debt to equity.
Formula
(Financial debt / Equity) x 100
Interpretation
< 50% : Low 50-100% : Moderate > 100% : High
5.261%
Financial autonomy (2024)
?
Financial autonomy
Definition
Share of equity in the company's total financing.
Formula
(Equity / Total assets) x 100
Interpretation
> 30% : Good autonomy 20-30% : Average < 20% : Low
94.996%
Repayment capacity (2024)
?
Repayment capacity
Definition
Number of years needed to repay debts with cash flow.
Formula
Financial debt / Cash flow
Interpretation
< 3 years : Excellent 3-5 years : Fair > 5 years : Warning
1.507
Solvency indicators evolution FINANCIERE DE DEVELOPPEMENT ET DE PARTICIPATIONS DE L'OUEST - F.D.P.O.
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2016
2017
2018
2019
2020
2021
2022
2023
2024
Debt ratio
1.005
0.835
0.034
4.91
2.334
4.685
8.576
4.922
5.261
Financial autonomy
98.915
99.014
99.938
95.297
97.696
95.099
92.085
95.175
94.996
Repayment capacity
-2.611
-4.24
0.18
15.965
13.631
2.003
9.036
3.883
1.507
Cash flow / Revenue
None%
-2801.643%
None%
None%
None%
None%
None%
179.047%
None%
Sector positioning
Debt ratio
5.262024
2022
2023
2024
Q1: 0.01
Med: 8.77
Q3: 62.6
Good
In 2024, the debt ratio of FINANCIERE DE DEVELOPPEME... (5.26) ranks below the median of the sector. This ratio measures the weight of debt relative to equity. This controlled position reflects prudent management.
Financial autonomy
95.0%2024
2022
2023
2024
Q1: 15.71%
Med: 62.26%
Q3: 91.3%
Excellent
In 2024, the financial autonomy of FINANCIERE DE DEVELOPPEME... (95.0%) ranks in the top 25% of the sector. This ratio represents the share of equity in total financing. High autonomy reflects financial independence and ability to absorb shocks.
Repayment capacity
1.51 years2024
2022
2023
2024
Q1: 0.0 years
Med: 0.09 years
Q3: 3.07 years
Average-13 pts over 3 years
In 2024, the repayment capacity of FINANCIERE DE DEVELOPPEME... (1.51) ranks above the median of the sector. This ratio indicates the number of years needed to repay debt with cash flow. A reduction effort could improve financial strength.
Liquidity ratios
The liquidity ratio (= Current assets / Current liabilities) stands at 153721.83. Concretely, the company has €2 of liquid assets for every €1 of short-term debt: no cash risk within 12 months.
Liquidity ratio (2024)
?
Liquidity ratio
Definition
Ability to meet short-term debts with current assets.
Formula
Current assets / Current liabilities
Interpretation
> 1.5 : Very good 1-1.5 : Fair < 1 : Liquidity risk
153721.833
Interest coverage (2024)
?
Interest coverage
Definition
Ability to cover interest charges with operating income.
Formula
EBIT / Interest expenses
Interpretation
> 3 : Comfortable 1.5-3 : Acceptable < 1.5 : Risk
-4988.962
Liquidity indicators evolution FINANCIERE DE DEVELOPPEMENT ET DE PARTICIPATIONS DE L'OUEST - F.D.P.O.
Visualisation créée via abddaf.fr Sources : INPI & BCE - Retraitements : Ministère de l'économie
Indicator
2016
2017
2018
2019
2020
2021
2022
2023
2024
Liquidity ratio
4121.031
4222.578
8045.61
834.284
2457.615
21.96
8.095
1793.099
153721.833
Interest coverage
-0.152
-0.402
-317.664
-525.609
-72.521
-91.178
-3586.451
45.524
-4988.962
Sector positioning
Liquidity ratio
153721.832024
2022
2023
2024
Q1: 138.65
Med: 681.09
Q3: 3914.52
Excellent+50 pts over 3 years
In 2024, the liquidity ratio of FINANCIERE DE DEVELOPPEME... (153721.83) ranks in the top 25% of the sector. This ratio measures the ability to cover short-term debt with current assets. A ratio above 1 ensures comfortable coverage of short-term maturities.
Interest coverage
-4988.96x2024
2022
2023
2024
Q1: -74.77x
Med: 0.0x
Q3: 0.0x
Average
In 2024, the interest coverage of FINANCIERE DE DEVELOPPEME... (-4989.0x) ranks below the median of the sector. This ratio indicates how many times operating income covers interest expenses. An improvement would strengthen the competitive position.
Working capital requirement (WCR) and payment terms
Working capital requirement (WCR) measures the cash timing gap between customer collections and supplier/inventory payments. Average customer payment term: 0 days (formula: Customer receivables / Revenue incl. VAT x 360). Supplier term: 337 days. Excellent situation: suppliers finance 337 days of the operating cycle (retail model).
Operating WCR (2024)
?
Operating WCR
Definition
Financing requirement generated by the operating cycle (inventory + receivables - trade payables).
Formula
Inventory + Customer receivables - Trade payables
Interpretation
Negative = cash released Positive = financing needed
0 €
Customer credit (2024)
?
Customer credit (days)
Definition
Average payment term granted to customers.
Formula
(Customer receivables / Revenue incl. VAT) x 360
Interpretation
< 45j : Good 45-60j : Average > 60j : Long
0 j
Supplier credit (2024)
?
Supplier credit (days)
Definition
Average payment term obtained from suppliers.
Formula
(Trade payables / Purchases incl. VAT) x 360
Interpretation
The longer the term, the better for cash flow
337 j
Inventory turnover (2024)
?
Inventory turnover (days)
Definition
Average storage duration for goods or materials.
Formula
(Inventory / Cost of goods) x 360
Interpretation
The lower the ratio, the faster the turnover
0 j
WCR and payment terms evolution FINANCIERE DE DEVELOPPEMENT ET DE PARTICIPATIONS DE L'OUEST - F.D.P.O.
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2016
2017
2018
2019
2020
2021
2022
2023
2024
Operating WCR
0 €
119 794 €
0 €
0 €
0 €
0 €
0 €
250 486 €
0 €
Inventory turnover (days)
0
0
0
0
0
0
0
0
0
Customer payment term (days)
0
1297
0
0
0
0
0
360
0
Supplier payment term (days)
219
334
251
256
46
232
255
179
337
Positioning of FINANCIERE DE DEVELOPPEMENT ET DE PARTICIPATIONS DE L'OUEST - F.D.P.O. in its sector
Comparison with sector Activités des sociétés holding
Valuation estimate
Based on 54 transactions of similar company sales
in 2024,
the value of FINANCIERE DE DEVELOPPEMENT ET DE PARTICIPATIONS DE L'OUEST - F.D.P.O. is estimated at
2 000 766 €
(range 1 276 055€ - 10 234 959€).
This multiples method compares the actual sale price of similar companies to their financial indicators (Revenue, EBITDA, Net Income). It provides a market-based indicative estimate. Medium reliability: estimate to be confirmed with in-depth analysis.
Estimated enterprise value2024
54 tx
1276k€2000k€10234k€
2 000 766 €Range: 1 276 055€ - 10 234 959€
NAF 5 année 2024
Valuation method used
Net Income Multiple
1 370 424 €
×
1.5x
=2 000 767 €
Range: 1 276 055€ - 10 234 959€
Only this financial indicator is available for this company.
Valuation evolution
Visualisation creee via abddaf.fr Sources : BODACC & INPI
How is this estimate calculated?
This estimate is based on the analysis of 54 actual transactions of similar company sales (same NAF code) registered with BODACC between 2016 and 2025.
EBITDA Multiple: Preferred method for profitable SMEs. EBITDA reflects the ability to generate cash.
Revenue Multiple: Used for growing companies or those with low profitability. Reflects commercial potential.
Net Income Multiple: Relevant for mature companies with stable results.
This estimate is provided for information purposes only. A precise valuation requires in-depth analysis (assets, liabilities, prospects, market...).
Similar companies (Activités des sociétés holding)
Compare FINANCIERE DE DEVELOPPEMENT ET DE PARTICIPATIONS DE L'OUEST - F.D.P.O. with other companies in the same sector:
Frequently asked questions about FINANCIERE DE DEVELOPPEMENT ET DE PARTICIPATIONS DE L'OUEST - F.D.P.O.
What is the revenue of FINANCIERE DE DEVELOPPEMENT ET DE PARTICIPATIONS DE L'OUEST - F.D.P.O. ?
The revenue of FINANCIERE DE DEVELOPPEMENT ET DE PARTICIPATIONS DE L'OUEST - F.D.P.O. in 2023 is 249 k€.
Is FINANCIERE DE DEVELOPPEMENT ET DE PARTICIPATIONS DE L'OUEST - F.D.P.O. profitable?
Yes, FINANCIERE DE DEVELOPPEMENT ET DE PARTICIPATIONS DE L'OUEST - F.D.P.O. generated a net profit of 1.4 M€ in 2024.
Where is the headquarters of FINANCIERE DE DEVELOPPEMENT ET DE PARTICIPATIONS DE L'OUEST - F.D.P.O. ?
The headquarters of FINANCIERE DE DEVELOPPEMENT ET DE PARTICIPATIONS DE L'OUEST - F.D.P.O. is located in PLESCOP (56890), in the department Morbihan.
Where to find the tax return of FINANCIERE DE DEVELOPPEMENT ET DE PARTICIPATIONS DE L'OUEST - F.D.P.O. ?
The tax return of FINANCIERE DE DEVELOPPEMENT ET DE PARTICIPATIONS DE L'OUEST - F.D.P.O. is available on this page. Click on a year in the 'Data by year' section to view the account details (assets, liabilities, income statement). Data comes from INPI (National Institute of Industrial Property).
In which sector does FINANCIERE DE DEVELOPPEMENT ET DE PARTICIPATIONS DE L'OUEST - F.D.P.O. operate?
FINANCIERE DE DEVELOPPEMENT ET DE PARTICIPATIONS DE L'OUEST - F.D.P.O. operates in the sector Activités des sociétés holding (NAF code 64.20Z). See the 'Sector positioning' section above to compare the company with its competitors.
Item evolution
Rotate your phone to landscape mode to view the chart