Employees: 02 (2023.0)Legal category: SCA (commandite par actions)Size: ETICreation date: 2003-04-24 (23 years)Status: ActiveBusiness sector: Activités des sièges sociauxLocation: LE MEUX (60880), Oise
FINANCIERE DE CHOISEUL : revenue, balance sheet and financial ratios
FINANCIERE DE CHOISEUL is a French company
founded 23 years ago,
specialized in the sector Activités des sièges sociaux.
Based in LE MEUX (60880),
this company of category ETI
shows in 2025 a revenue of 2.1 M€.
Find below the complete financial statements, solvency ratios, working capital requirements and sector comparison.
Financial history - FINANCIERE DE CHOISEUL (SIREN 448449512)
Indicator
2025
2024
2023
2022
2021
2020
2019
2018
2017
2016
Revenue
2 085 654 €
1 991 052 €
1 769 097 €
1 763 400 €
1 022 579 €
868 327 €
862 579 €
791 113 €
800 100 €
824 459 €
Net income
376 778 €
132 068 €
131 225 €
228 353 €
-187 693 €
235 588 €
462 576 €
-583 178 €
803 190 €
369 900 €
EBITDA
155 467 €
-735 €
-31 232 €
43 346 €
-139 456 €
-86 384 €
-87 096 €
-77 243 €
-81 182 €
-89 103 €
Net margin
18.1%
6.6%
7.4%
12.9%
-18.4%
27.1%
53.6%
-73.7%
100.4%
44.9%
Revenue and income statement
In 2025, FINANCIERE DE CHOISEUL achieves revenue of 2.1 M€. Over the period 2016-2025, the company shows strong growth with a CAGR (compound annual growth rate) of +10.9%. Vs 2024: +5%. After deducting consumption (50 €), gross margin stands at 2.1 M€, i.e. a rate of 100%. This ratio measures the ability to generate value from commercial activity. EBITDA (= Gross margin - Personnel expenses - Taxes) reaches 155 k€, representing 7.5% of revenue. Positive scissor effect: EBITDA margin improves by +7.5 pts, sign of improved operational efficiency. The operating margin remains fragile, requiring cost vigilance. Ultimately, net income (= EBIT +/- financial result +/- exceptional - corporate tax) amounts to 377 k€, i.e. 18.1% of revenue. This profit can be retained or distributed to shareholders.
Revenue (2025)
?
Revenue
Definition
Total amount of sales of goods and services made by the company.
Formula
Sales of goods + Sold production
2 085 654 €
Gross margin (2025)
?
Gross margin
Definition
Difference between revenue and cost of goods sold.
Formula
Revenue - Cost of goods consumed
2 085 604 €
EBITDA (2025)
?
Gross Operating Surplus (EBITDA)
Definition
Resources generated by current operations, before depreciation and financial expenses.
Formula
Value added - Personnel expenses - Taxes
Interpretation
Positive = profitable activity
155 467 €
EBIT (2025)
?
EBIT (Operating Income)
Definition
Operating income, including depreciation and provisions.
Formula
EBITDA - Depreciation and provisions + Reversals
144 467 €
Net income (2025)
?
Net income
Definition
Profit or loss after all expenses, including taxes and exceptional items.
Formula
Current income + Exceptional income - Income tax
376 778 €
EBITDA margin (2025)
?
EBITDA margin
Definition
Measures the company's operating profitability.
Formula
(EBE / CA) x 100
Interpretation
> 10% : Good profitability 5-10% : Average < 5% : Low
7.5%
Loading income statement...
Income statement
Item
Amount
% Revenue
Change
The detailed income statement is not available for this company (simplified accounts or confidential data).
Chart evolution
Show :
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Assets
Loading data...
Item
Gross
Deprec.
Net
%
Change
Assets balance sheet data not available for this company
Liabilities
Loading data...
Item
Year
%
Change
Liabilities balance sheet data not available for this company
Solvency and debt ratios
The debt ratio (= Financial debt / Equity x 100) stands at 6%. This very low level reflects a solid financial structure, offering significant room for future investments or acquisitions. Financial autonomy (= Equity / Total assets x 100) reaches 81%. This high autonomy means the company finances most of its assets through equity, a sign of strength.
Debt ratio (2025)
?
Debt ratio
Definition
Measures the proportion of debt to equity.
Formula
(Financial debt / Equity) x 100
Interpretation
< 50% : Low 50-100% : Moderate > 100% : High
5.79%
Financial autonomy (2025)
?
Financial autonomy
Definition
Share of equity in the company's total financing.
Formula
(Equity / Total assets) x 100
Interpretation
> 30% : Good autonomy 20-30% : Average < 20% : Low
81.257%
Cash flow / Revenue (2025)
?
Cash flow / Revenue
Definition
Self-financing capacity relative to revenue.
Formula
(CAF / CA) x 100
Interpretation
The higher the ratio, the more cash the company generates
-89.653%
Repayment capacity (2025)
?
Repayment capacity
Definition
Number of years needed to repay debts with cash flow.
Formula
Financial debt / Cash flow
Interpretation
< 3 years : Excellent 3-5 years : Fair > 5 years : Warning
-0.268
Asset age ratio (2025)
?
Asset age ratio
Definition
Measures the degree of wear of tangible assets.
Formula
Accumulated depreciation / Gross fixed assets x 100
Solvency indicators evolution FINANCIERE DE CHOISEUL
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2016
2017
2018
2019
2020
2021
2022
2023
2024
2025
Debt ratio
0.0
13.028
16.361
25.437
2.445
6.143
31.715
38.24
5.462
5.79
Financial autonomy
74.843
84.324
63.952
54.603
78.613
72.512
55.878
60.402
86.701
81.257
Repayment capacity
0.0
1.261
-2.074
5.222
-2.935
-2.266
11.256
15.02
9.167
-0.268
Cash flow / Revenue
45.983%
101.487%
-72.572%
43.714%
-7.649%
-20.646%
12.809%
11.725%
2.478%
-89.653%
Sector positioning
Debt ratio
5.792025
2023
2024
2025
Q1: 0.1
Med: 12.78
Q3: 79.19
Good-20 pts over 3 years
In 2025, the debt ratio of FINANCIERE DE CHOISEUL (5.79) ranks below the median of the sector. This ratio measures the weight of debt relative to equity. This controlled position reflects prudent management.
Financial autonomy
81.26%2025
2023
2024
2025
Q1: 14.33%
Med: 56.86%
Q3: 88.94%
Good+12 pts over 3 years
In 2025, the financial autonomy of FINANCIERE DE CHOISEUL (81.3%) ranks above the median of the sector. This ratio represents the share of equity in total financing. This comfortable position offers an appreciable safety margin.
Repayment capacity
-0.27 years2025
2023
2024
2025
Q1: 0.0 years
Med: 0.28 years
Q3: 3.37 years
Excellent-50 pts over 3 years
In 2025, the repayment capacity of FINANCIERE DE CHOISEUL (-0.27) ranks in the bottom 25% of the sector, which is positive. This ratio indicates the number of years needed to repay debt with cash flow. A short capacity reflects controlled debt and good cash generation.
Liquidity ratios
The liquidity ratio (= Current assets / Current liabilities) stands at 177.86. Concretely, the company has €2 of liquid assets for every €1 of short-term debt: no cash risk within 12 months. The interest coverage ratio (= EBIT / Interest expenses) is 1207.8x. Operating income very largely covers interest expenses: high safety margin.
Liquidity ratio (2025)
?
Liquidity ratio
Definition
Ability to meet short-term debts with current assets.
Formula
Current assets / Current liabilities
Interpretation
> 1.5 : Very good 1-1.5 : Fair < 1 : Liquidity risk
177.86
Interest coverage (2025)
?
Interest coverage
Definition
Ability to cover interest charges with operating income.
Formula
EBIT / Interest expenses
Interpretation
> 3 : Comfortable 1.5-3 : Acceptable < 1.5 : Risk
1207.762
Liquidity indicators evolution FINANCIERE DE CHOISEUL
Visualisation créée via abddaf.fr Sources : INPI & BCE - Retraitements : Ministère de l'économie
Indicator
2016
2017
2018
2019
2020
2021
2022
2023
2024
2025
Liquidity ratio
1156.506
387.703
128.882
146.607
127.495
124.973
175.959
265.005
232.507
177.86
Interest coverage
-79.877
-82.682
-71.876
-140.416
-28.298
-22.704
58.88
-172.704
-2017.279
1207.762
Sector positioning
Liquidity ratio
177.862025
2023
2024
2025
Q1: 133.41
Med: 540.0
Q3: 2678.02
Average-10 pts over 3 years
In 2025, the liquidity ratio of FINANCIERE DE CHOISEUL (177.86) ranks below the median of the sector. This ratio measures the ability to cover short-term debt with current assets. An improvement would strengthen the competitive position.
Interest coverage
1207.76x2025
2023
2024
2025
Q1: -44.22x
Med: 0.0x
Q3: 1.81x
Excellent+50 pts over 3 years
In 2025, the interest coverage of FINANCIERE DE CHOISEUL (1207.8x) ranks in the top 25% of the sector. This ratio indicates how many times operating income covers interest expenses. High coverage means financial charges weigh little on profitability.
Working capital requirement (WCR) and payment terms
Working capital requirement (WCR) measures the cash timing gap between customer collections and supplier/inventory payments. Average customer payment term: 84 days (formula: Customer receivables / Revenue incl. VAT x 360). Supplier term: 55 days. The company must finance 29 days of gap between collections and payments. Overall, WCR represents 207 days of revenue, i.e. 1.2 M€ to permanently finance. Notable WCR improvement over the period (-27%), freeing up cash.
Operating WCR (2025)
?
Operating WCR
Definition
Financing requirement generated by the operating cycle (inventory + receivables - trade payables).
Formula
Inventory + Customer receivables - Trade payables
Interpretation
Negative = cash released Positive = financing needed
1 198 187 €
Customer credit (2025)
?
Customer credit (days)
Definition
Average payment term granted to customers.
Formula
(Customer receivables / Revenue incl. VAT) x 360
Interpretation
< 45j : Good 45-60j : Average > 60j : Long
84 j
Supplier credit (2025)
?
Supplier credit (days)
Definition
Average payment term obtained from suppliers.
Formula
(Trade payables / Purchases incl. VAT) x 360
Interpretation
The longer the term, the better for cash flow
55 j
Inventory turnover (2025)
?
Inventory turnover (days)
Definition
Average storage duration for goods or materials.
Formula
(Inventory / Cost of goods) x 360
Interpretation
The lower the ratio, the faster the turnover
0 j
WCR in days of revenue (2025)
?
WCR in days of revenue
Definition
Expresses working capital requirement in days of revenue.
Formula
(Operating WCR / Revenue) x 360
Interpretation
The fewer days, the better the working capital management
207 j
WCR and payment terms evolution FINANCIERE DE CHOISEUL
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2016
2017
2018
2019
2020
2021
2022
2023
2024
2025
Operating WCR
1 641 061 €
1 244 099 €
815 566 €
1 627 290 €
-686 630 €
637 619 €
2 811 318 €
3 575 487 €
1 087 393 €
1 198 187 €
Inventory turnover (days)
0
0
0
0
0
0
0
0
0
0
Customer payment term (days)
225
279
316
152
124
235
206
129
80
84
Supplier payment term (days)
100
113
126
130
144
125
103
98
64
55
Positioning of FINANCIERE DE CHOISEUL in its sector
Comparison with sector Activités des sièges sociaux
Valuation estimate
Based on 54 transactions of similar company sales
in 2025,
the value of FINANCIERE DE CHOISEUL is estimated at
686 210 €
(range 272 956€ - 1 072 001€).
With an EBITDA of 155 467€, the sector multiple of 1.1x is applied.
The price/revenue ratio is 0.63x
(in line with sector norms).
This multiples method compares the actual sale price of similar companies to their financial indicators (Revenue, EBITDA, Net Income). It provides a market-based indicative estimate. Medium reliability: estimate to be confirmed with in-depth analysis.
Estimated enterprise value2025
54 tx
272k€686k€1072k€
686 210 €Range: 272 956€ - 1 072 001€
NAF 5 année 2025
Valuation detail by method
Ajustez les pondérations selon votre analyse
EBITDA Multiple50%
155 467 €×1.1x
Estimation166 349 €
92 021€ - 393 886€
Revenue Multiple30%
2 085 654 €×0.63x
Estimation1 315 684 €
547 222€ - 1 487 140€
Net Income Multiple20%
376 778 €×2.8x
Estimation1 041 652 €
313 896€ - 2 144 580€
Valuation evolution
Visualisation creee via abddaf.fr Sources : BODACC & INPI
How is this estimate calculated?
This estimate is based on the analysis of 54 actual transactions of similar company sales (same NAF code) registered with BODACC between 2016 and 2025.
EBITDA Multiple: Preferred method for profitable SMEs. EBITDA reflects the ability to generate cash.
Revenue Multiple: Used for growing companies or those with low profitability. Reflects commercial potential.
Net Income Multiple: Relevant for mature companies with stable results.
This estimate is provided for information purposes only. A precise valuation requires in-depth analysis (assets, liabilities, prospects, market...).
Similar companies (Activités des sièges sociaux)
Compare FINANCIERE DE CHOISEUL with other companies in the same sector:
Frequently asked questions about FINANCIERE DE CHOISEUL
What is the revenue of FINANCIERE DE CHOISEUL ?
The revenue of FINANCIERE DE CHOISEUL in 2025 is 2.1 M€.
Is FINANCIERE DE CHOISEUL profitable?
Yes, FINANCIERE DE CHOISEUL generated a net profit of 377 k€ in 2025.
Where is the headquarters of FINANCIERE DE CHOISEUL ?
The headquarters of FINANCIERE DE CHOISEUL is located in LE MEUX (60880), in the department Oise.
Where to find the tax return of FINANCIERE DE CHOISEUL ?
The tax return of FINANCIERE DE CHOISEUL is available on this page. Click on a year in the 'Data by year' section to view the account details (assets, liabilities, income statement). Data comes from INPI (National Institute of Industrial Property).
In which sector does FINANCIERE DE CHOISEUL operate?
FINANCIERE DE CHOISEUL operates in the sector Activités des sièges sociaux (NAF code 70.10Z). See the 'Sector positioning' section above to compare the company with its competitors.
Item evolution
Rotate your phone to landscape mode to view the chart