Employees: NN (None)Legal category: SCA (commandite par actions)Size: PMECreation date: 2002-07-01 (23 years)Status: ActiveBusiness sector: Activités des sociétés holdingLocation: PARIS (75006), Paris
FINANCIERE DE BELMONT : revenue, balance sheet and financial ratios
FINANCIERE DE BELMONT is a French company
founded 23 years ago,
specialized in the sector Activités des sociétés holding.
Based in PARIS (75006),
this company of category PME
shows in 2021 a revenue of 23 k€.
Find below the complete financial statements, solvency ratios, working capital requirements and sector comparison.
Financial history - FINANCIERE DE BELMONT (SIREN 442589016)
Indicator
2022
2021
2020
2019
2018
2017
2016
Revenue
N/C
22 866 €
18 495 €
17 555 €
19 460 €
17 352 €
17 225 €
Net income
621 278 €
642 364 €
636 797 €
576 056 €
674 931 €
1 812 €
60 937 €
EBITDA
N/C
5 061 €
-3 191 €
-137 790 €
9 306 €
8 818 €
9 968 €
Net margin
N/C
2809.3%
3443.1%
3281.4%
3468.3%
10.4%
353.8%
Revenue and income statement
In 2022, FINANCIERE DE BELMONT generates positive net income of 621 k€. Net income represents the final profit after all expenses (operating, financial, exceptional) and corporate tax. Change over 2016-2022: 61 k€ -> 621 k€.
Net income (2022)
?
Net income
Definition
Profit or loss after all expenses, including taxes and exceptional items.
Formula
Current income + Exceptional income - Income tax
621 278 €
Loading income statement...
Income statement
Item
Amount
% Revenue
Change
The detailed income statement is not available for this company (simplified accounts or confidential data).
Chart evolution
Show :
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Assets
Loading data...
Item
Gross
Deprec.
Net
%
Change
Assets balance sheet data not available for this company
Liabilities
Loading data...
Item
Year
%
Change
Liabilities balance sheet data not available for this company
Solvency and debt ratios
The debt ratio (= Financial debt / Equity x 100) stands at 20%. This very low level reflects a solid financial structure, offering significant room for future investments or acquisitions. Financial autonomy (= Equity / Total assets x 100) reaches 80%. This high autonomy means the company finances most of its assets through equity, a sign of strength.
Debt ratio (2022)
?
Debt ratio
Definition
Measures the proportion of debt to equity.
Formula
(Financial debt / Equity) x 100
Interpretation
< 50% : Low 50-100% : Moderate > 100% : High
19.848%
Financial autonomy (2022)
?
Financial autonomy
Definition
Share of equity in the company's total financing.
Formula
(Equity / Total assets) x 100
Interpretation
> 30% : Good autonomy 20-30% : Average < 20% : Low
80.21%
Asset age ratio (2022)
?
Asset age ratio
Definition
Measures the degree of wear of tangible assets.
Formula
Accumulated depreciation / Gross fixed assets x 100
Solvency indicators evolution FINANCIERE DE BELMONT
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2016
2017
2018
2019
2020
2021
2022
Debt ratio
55.159
57.17
19.546
56.098
36.483
25.845
19.848
Financial autonomy
57.26
63.427
66.727
63.533
72.173
77.556
80.21
Repayment capacity
5.093
0.995
0.251
1.842
1.308
1.107
None
Cash flow / Revenue
458.177%
2419.295%
5617.194%
3437.3%
3767.51%
3085.463%
None%
Sector positioning
Debt ratio
19.852022
2020
2021
2022
Q1: 0.1
Med: 13.78
Q3: 79.91
Average
In 2022, the debt ratio of FINANCIERE DE BELMONT (19.85) ranks above the median of the sector. This ratio measures the weight of debt relative to equity. A reduction effort could improve financial strength.
Financial autonomy
80.21%2022
2020
2021
2022
Q1: 21.11%
Med: 62.06%
Q3: 90.2%
Good+5 pts over 3 years
In 2022, the financial autonomy of FINANCIERE DE BELMONT (80.2%) ranks above the median of the sector. This ratio represents the share of equity in total financing. This comfortable position offers an appreciable safety margin.
Repayment capacity
1.11 years2021
2020
2021
Q1: -0.0 years
Med: 0.11 years
Q3: 3.68 years
Average
In 2021, the repayment capacity of FINANCIERE DE BELMONT (1.11) ranks above the median of the sector. This ratio indicates the number of years needed to repay debt with cash flow. A reduction effort could improve financial strength.
Liquidity ratios
The liquidity ratio (= Current assets / Current liabilities) stands at 1699.94. Concretely, the company has €2 of liquid assets for every €1 of short-term debt: no cash risk within 12 months.
Liquidity ratio (2022)
?
Liquidity ratio
Definition
Ability to meet short-term debts with current assets.
Formula
Current assets / Current liabilities
Interpretation
> 1.5 : Very good 1-1.5 : Fair < 1 : Liquidity risk
1699.943
Liquidity indicators evolution FINANCIERE DE BELMONT
Visualisation créée via abddaf.fr Sources : INPI & BCE - Retraitements : Ministère de l'économie
Indicator
2016
2017
2018
2019
2020
2021
2022
Liquidity ratio
371.606
35192.685
421.436
6083.029
3749.388
2511.534
1699.943
Interest coverage
78.732
83.953
54.417
-3.935
-391.131
200.613
None
Sector positioning
Liquidity ratio
1699.942022
2020
2021
2022
Q1: 111.66
Med: 499.96
Q3: 2835.13
Good-12 pts over 3 years
In 2022, the liquidity ratio of FINANCIERE DE BELMONT (1699.94) ranks above the median of the sector. This ratio measures the ability to cover short-term debt with current assets. This comfortable position offers an appreciable safety margin.
Interest coverage
200.61x2021
2020
2021
Q1: -44.79x
Med: 0.0x
Q3: 0.0x
Excellent+50 pts over 2 years
In 2021, the interest coverage of FINANCIERE DE BELMONT (200.6x) ranks in the top 25% of the sector. This ratio indicates how many times operating income covers interest expenses. High coverage means financial charges weigh little on profitability.
Working capital requirement (WCR) and payment terms
Working capital requirement (WCR) measures the cash timing gap between customer collections and supplier/inventory payments. Average customer payment term: 0 days (formula: Customer receivables / Revenue incl. VAT x 360). Supplier term: 811 days. Excellent situation: suppliers finance 811 days of the operating cycle (retail model).
Operating WCR (2022)
?
Operating WCR
Definition
Financing requirement generated by the operating cycle (inventory + receivables - trade payables).
Formula
Inventory + Customer receivables - Trade payables
Interpretation
Negative = cash released Positive = financing needed
0 €
Customer credit (2022)
?
Customer credit (days)
Definition
Average payment term granted to customers.
Formula
(Customer receivables / Revenue incl. VAT) x 360
Interpretation
< 45j : Good 45-60j : Average > 60j : Long
0 j
Supplier credit (2022)
?
Supplier credit (days)
Definition
Average payment term obtained from suppliers.
Formula
(Trade payables / Purchases incl. VAT) x 360
Interpretation
The longer the term, the better for cash flow
811 j
Inventory turnover (2022)
?
Inventory turnover (days)
Definition
Average storage duration for goods or materials.
Formula
(Inventory / Cost of goods) x 360
Interpretation
The lower the ratio, the faster the turnover
0 j
WCR and payment terms evolution FINANCIERE DE BELMONT
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2016
2017
2018
2019
2020
2021
2022
Operating WCR
139 052 €
457 267 €
389 730 €
430 218 €
381 727 €
398 774 €
0 €
Inventory turnover (days)
0
0
0
0
0
0
0
Customer payment term (days)
0
0
0
0
60
0
0
Supplier payment term (days)
135
103
104
15
85
119
811
Positioning of FINANCIERE DE BELMONT in its sector
Comparison with sector Activités des sociétés holding
Valuation estimate
Based on 70 transactions of similar company sales
in 2022,
the value of FINANCIERE DE BELMONT is estimated at
2 304 850 €
(range 745 746€ - 4 680 334€).
This multiples method compares the actual sale price of similar companies to their financial indicators (Revenue, EBITDA, Net Income). It provides a market-based indicative estimate. Medium reliability: estimate to be confirmed with in-depth analysis.
Estimated enterprise value2022
70 tx
745k€2304k€4680k€
2 304 850 €Range: 745 746€ - 4 680 334€
NAF 5 année 2022
Valuation method used
Net Income Multiple
621 278 €
×
3.7x
=2 304 850 €
Range: 745 747€ - 4 680 334€
Only this financial indicator is available for this company.
Valuation evolution
Visualisation creee via abddaf.fr Sources : BODACC & INPI
How is this estimate calculated?
This estimate is based on the analysis of 70 actual transactions of similar company sales (same NAF code) registered with BODACC between 2016 and 2025.
EBITDA Multiple: Preferred method for profitable SMEs. EBITDA reflects the ability to generate cash.
Revenue Multiple: Used for growing companies or those with low profitability. Reflects commercial potential.
Net Income Multiple: Relevant for mature companies with stable results.
This estimate is provided for information purposes only. A precise valuation requires in-depth analysis (assets, liabilities, prospects, market...).
Similar companies (Activités des sociétés holding)
Compare FINANCIERE DE BELMONT with other companies in the same sector:
Frequently asked questions about FINANCIERE DE BELMONT
What is the revenue of FINANCIERE DE BELMONT ?
The revenue of FINANCIERE DE BELMONT in 2021 is 23 k€.
Is FINANCIERE DE BELMONT profitable?
Yes, FINANCIERE DE BELMONT generated a net profit of 621 k€ in 2022.
Where is the headquarters of FINANCIERE DE BELMONT ?
The headquarters of FINANCIERE DE BELMONT is located in PARIS (75006), in the department Paris.
Where to find the tax return of FINANCIERE DE BELMONT ?
The tax return of FINANCIERE DE BELMONT is available on this page. Click on a year in the 'Data by year' section to view the account details (assets, liabilities, income statement). Data comes from INPI (National Institute of Industrial Property).
In which sector does FINANCIERE DE BELMONT operate?
FINANCIERE DE BELMONT operates in the sector Activités des sociétés holding (NAF code 64.20Z). See the 'Sector positioning' section above to compare the company with its competitors.
Item evolution
Rotate your phone to landscape mode to view the chart