Employees: NN (None)Legal category: Société à responsabilité limitée (sans autre indication)Size: PMECreation date: 2005-10-12 (20 years)Status: ActiveBusiness sector: Activités des sociétés holdingLocation: SAINT-NAZAIRE (44600), Loire-Atlantique
FINANCIERE DB : revenue, balance sheet and financial ratios
FINANCIERE DB is a French company
founded 20 years ago,
specialized in the sector Activités des sociétés holding.
Based in SAINT-NAZAIRE (44600),
this company of category PME
shows in 2023 a revenue of 198 k€.
Find below the complete financial statements, solvency ratios, working capital requirements and sector comparison.
Financial history - FINANCIERE DB (SIREN 484913215)
Indicator
2023
2021
2020
2019
2018
2017
2016
2014
Revenue
198 000 €
198 000 €
144 000 €
162 000 €
192 000 €
228 000 €
156 000 €
105 000 €
Net income
69 702 €
55 684 €
23 814 €
13 032 €
43 543 €
69 035 €
13 105 €
11 376 €
EBITDA
-3 340 €
12 552 €
-18 085 €
-28 421 €
3 775 €
36 474 €
15 559 €
6 242 €
Net margin
35.2%
28.1%
16.5%
8.0%
22.7%
30.3%
8.4%
10.8%
Revenue and income statement
In 2023, FINANCIERE DB achieves revenue of 198 k€. Over the period 2014-2023, the company shows strong growth with a CAGR (compound annual growth rate) of +7.3%. Slight decline of 0% vs 2021. After deducting consumption (0 €), gross margin stands at 198 k€, i.e. a rate of 100%. This ratio measures the ability to generate value from commercial activity. EBITDA (= Gross margin - Personnel expenses - Taxes) reaches -3 k€, representing -1.7% of revenue. Warning negative scissor effect: despite revenue change (+0%), EBITDA varies by -127%, reducing margin by 8.0 pts. This reflects costs rising faster than revenue. Negative EBITDA means operations do not cover current expenses: concerning situation. Ultimately, net income (= EBIT +/- financial result +/- exceptional - corporate tax) amounts to 70 k€, i.e. 35.2% of revenue. This profit can be retained or distributed to shareholders.
Revenue (2023)
?
Revenue
Definition
Total amount of sales of goods and services made by the company.
Formula
Sales of goods + Sold production
198 000 €
Gross margin (2023)
?
Gross margin
Definition
Difference between revenue and cost of goods sold.
Formula
Revenue - Cost of goods consumed
198 000 €
EBITDA (2023)
?
Gross Operating Surplus (EBITDA)
Definition
Resources generated by current operations, before depreciation and financial expenses.
Formula
Value added - Personnel expenses - Taxes
Interpretation
Positive = profitable activity
-3 340 €
EBIT (2023)
?
EBIT (Operating Income)
Definition
Operating income, including depreciation and provisions.
Formula
EBITDA - Depreciation and provisions + Reversals
2 659 €
Net income (2023)
?
Net income
Definition
Profit or loss after all expenses, including taxes and exceptional items.
Formula
Current income + Exceptional income - Income tax
69 702 €
EBITDA margin (2023)
?
EBITDA margin
Definition
Measures the company's operating profitability.
Formula
(EBE / CA) x 100
Interpretation
> 10% : Good profitability 5-10% : Average < 5% : Low
-1.7%
Loading income statement...
Income statement
Item
Amount
% Revenue
Change
The detailed income statement is not available for this company (simplified accounts or confidential data).
Chart evolution
Show :
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Assets
Loading data...
Item
Gross
Deprec.
Net
%
Change
Assets balance sheet data not available for this company
Liabilities
Loading data...
Item
Year
%
Change
Liabilities balance sheet data not available for this company
Solvency and debt ratios
The debt ratio (= Financial debt / Equity x 100) stands at 16%. This very low level reflects a solid financial structure, offering significant room for future investments or acquisitions. Financial autonomy (= Equity / Total assets x 100) reaches 77%. This high autonomy means the company finances most of its assets through equity, a sign of strength. Debt repayment capacity (= Financial debt / Cash flow) indicates it would take 1.1 years of cash flow to repay all financial debt. This short period demonstrates excellent debt sustainability. Cash flow represents 32.2% of revenue. Cash flow measures resources generated by operations, available for investment and debt repayment. This high level provides strong self-financing capacity.
Debt ratio (2023)
?
Debt ratio
Definition
Measures the proportion of debt to equity.
Formula
(Financial debt / Equity) x 100
Interpretation
< 50% : Low 50-100% : Moderate > 100% : High
15.994%
Financial autonomy (2023)
?
Financial autonomy
Definition
Share of equity in the company's total financing.
Formula
(Equity / Total assets) x 100
Interpretation
> 30% : Good autonomy 20-30% : Average < 20% : Low
77.42%
Cash flow / Revenue (2023)
?
Cash flow / Revenue
Definition
Self-financing capacity relative to revenue.
Formula
(CAF / CA) x 100
Interpretation
The higher the ratio, the more cash the company generates
32.173%
Repayment capacity (2023)
?
Repayment capacity
Definition
Number of years needed to repay debts with cash flow.
Formula
Financial debt / Cash flow
Interpretation
< 3 years : Excellent 3-5 years : Fair > 5 years : Warning
1.12
Solvency indicators evolution FINANCIERE DB
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2014
2016
2017
2018
2019
2020
2021
2023
Debt ratio
77.012
190.994
111.403
79.9
79.165
62.853
44.418
15.994
Financial autonomy
51.847
32.004
42.058
49.049
50.133
54.104
54.264
77.42
Repayment capacity
10.485
23.758
3.371
4.869
26.675
8.943
2.691
1.12
Cash flow / Revenue
7.977%
6.478%
27.647%
19.554%
4.341%
12.16%
25.093%
32.173%
Sector positioning
Debt ratio
15.992023
2020
2021
2023
Q1: 0.03
Med: 10.87
Q3: 70.22
Average-14 pts over 3 years
In 2023, the debt ratio of FINANCIERE DB (15.99) ranks above the median of the sector. This ratio measures the weight of debt relative to equity. A reduction effort could improve financial strength.
Financial autonomy
77.42%2023
2020
2021
2023
Q1: 17.2%
Med: 61.39%
Q3: 90.77%
Good+17 pts over 3 years
In 2023, the financial autonomy of FINANCIERE DB (77.4%) ranks above the median of the sector. This ratio represents the share of equity in total financing. This comfortable position offers an appreciable safety margin.
Repayment capacity
1.12 years2023
2020
2021
2023
Q1: 0.0 years
Med: 0.09 years
Q3: 3.23 years
Average-17 pts over 3 years
In 2023, the repayment capacity of FINANCIERE DB (1.12) ranks above the median of the sector. This ratio indicates the number of years needed to repay debt with cash flow. A reduction effort could improve financial strength.
Liquidity ratios
The liquidity ratio (= Current assets / Current liabilities) stands at 459.17. Concretely, the company has €2 of liquid assets for every €1 of short-term debt: no cash risk within 12 months.
Liquidity ratio (2023)
?
Liquidity ratio
Definition
Ability to meet short-term debts with current assets.
Formula
Current assets / Current liabilities
Interpretation
> 1.5 : Very good 1-1.5 : Fair < 1 : Liquidity risk
459.169
Interest coverage (2023)
?
Interest coverage
Definition
Ability to cover interest charges with operating income.
Formula
EBIT / Interest expenses
Interpretation
> 3 : Comfortable 1.5-3 : Acceptable < 1.5 : Risk
-28.114
Liquidity indicators evolution FINANCIERE DB
Visualisation créée via abddaf.fr Sources : INPI & BCE - Retraitements : Ministère de l'économie
Indicator
2014
2016
2017
2018
2019
2020
2021
2023
Liquidity ratio
960.344
392.596
283.426
387.898
365.814
303.041
180.793
459.169
Interest coverage
0.0
20.181
6.868
77.298
-9.032
-12.253
14.794
-28.114
Sector positioning
Liquidity ratio
459.172023
2020
2021
2023
Q1: 126.86
Med: 619.0
Q3: 3548.33
Average
In 2023, the liquidity ratio of FINANCIERE DB (459.17) ranks below the median of the sector. This ratio measures the ability to cover short-term debt with current assets. An improvement would strengthen the competitive position.
Interest coverage
-28.11x2023
2020
2021
2023
Q1: -65.31x
Med: 0.0x
Q3: 0.0x
Average-6 pts over 3 years
In 2023, the interest coverage of FINANCIERE DB (-28.1x) ranks below the median of the sector. This ratio indicates how many times operating income covers interest expenses. An improvement would strengthen the competitive position.
Working capital requirement (WCR) and payment terms
Working capital requirement (WCR) measures the cash timing gap between customer collections and supplier/inventory payments. Average customer payment term: 120 days (formula: Customer receivables / Revenue incl. VAT x 360). Supplier term: 286 days. Excellent situation: suppliers finance 166 days of the operating cycle (retail model). Overall, WCR represents 138 days of revenue, i.e. 76 k€ to permanently finance. Over 2014-2023, WCR increased by +132%, requiring additional financing.
Operating WCR (2023)
?
Operating WCR
Definition
Financing requirement generated by the operating cycle (inventory + receivables - trade payables).
Formula
Inventory + Customer receivables - Trade payables
Interpretation
Negative = cash released Positive = financing needed
75 771 €
Customer credit (2023)
?
Customer credit (days)
Definition
Average payment term granted to customers.
Formula
(Customer receivables / Revenue incl. VAT) x 360
Interpretation
< 45j : Good 45-60j : Average > 60j : Long
120 j
Supplier credit (2023)
?
Supplier credit (days)
Definition
Average payment term obtained from suppliers.
Formula
(Trade payables / Purchases incl. VAT) x 360
Interpretation
The longer the term, the better for cash flow
286 j
Inventory turnover (2023)
?
Inventory turnover (days)
Definition
Average storage duration for goods or materials.
Formula
(Inventory / Cost of goods) x 360
Interpretation
The lower the ratio, the faster the turnover
0 j
WCR in days of revenue (2023)
?
WCR in days of revenue
Definition
Expresses working capital requirement in days of revenue.
Formula
(Operating WCR / Revenue) x 360
Interpretation
The fewer days, the better the working capital management
138 j
WCR and payment terms evolution FINANCIERE DB
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2014
2016
2017
2018
2019
2020
2021
2023
Operating WCR
32 704 €
31 656 €
-4 818 €
-5 697 €
-29 609 €
-47 382 €
-52 650 €
75 771 €
Inventory turnover (days)
0
0
0
0
0
0
0
0
Customer payment term (days)
121
108
57
64
27
0
98
120
Supplier payment term (days)
253
52
277
304
290
302
305
286
Positioning of FINANCIERE DB in its sector
Comparison with sector Activités des sociétés holding
Valuation estimate
Based on 63 transactions of similar company sales
in 2023,
the value of FINANCIERE DB is estimated at
288 635 €
(range 68 302€ - 470 763€).
The price/revenue ratio is 0.24x
(conservative valuation).
This multiples method compares the actual sale price of similar companies to their financial indicators (Revenue, EBITDA, Net Income). It provides a market-based indicative estimate. Medium reliability: estimate to be confirmed with in-depth analysis.
Estimated enterprise value2023
63 tx
68k€288k€470k€
288 635 €Range: 68 302€ - 470 763€
NAF 5 année 2023
Valuation detail by method
Ajustez les pondérations selon votre analyse
Revenue Multiple30%
198 000 €×0.24x
Estimation47 615 €
34 823€ - 141 410€
Net Income Multiple20%
69 702 €×9.3x
Estimation650 168 €
118 522€ - 964 793€
Valuation evolution
Visualisation creee via abddaf.fr Sources : BODACC & INPI
How is this estimate calculated?
This estimate is based on the analysis of 63 actual transactions of similar company sales (same NAF code) registered with BODACC between 2016 and 2025.
EBITDA Multiple: Preferred method for profitable SMEs. EBITDA reflects the ability to generate cash.
Revenue Multiple: Used for growing companies or those with low profitability. Reflects commercial potential.
Net Income Multiple: Relevant for mature companies with stable results.
This estimate is provided for information purposes only. A precise valuation requires in-depth analysis (assets, liabilities, prospects, market...).
Similar companies (Activités des sociétés holding)
Compare FINANCIERE DB with other companies in the same sector:
Yes, FINANCIERE DB generated a net profit of 70 k€ in 2023.
Where is the headquarters of FINANCIERE DB ?
The headquarters of FINANCIERE DB is located in SAINT-NAZAIRE (44600), in the department Loire-Atlantique.
Where to find the tax return of FINANCIERE DB ?
The tax return of FINANCIERE DB is available on this page. Click on a year in the 'Data by year' section to view the account details (assets, liabilities, income statement). Data comes from INPI (National Institute of Industrial Property).
In which sector does FINANCIERE DB operate?
FINANCIERE DB operates in the sector Activités des sociétés holding (NAF code 64.20Z). See the 'Sector positioning' section above to compare the company with its competitors.
Item evolution
Rotate your phone to landscape mode to view the chart