Employees: NN (None)Legal category: SCA (commandite par actions)Size: PMECreation date: 1995-02-08 (31 years)Status: ActiveBusiness sector: Supports juridiques de programmesLocation: SURESNES (92150), Hauts-de-Seine
FINANCIERE D'AUJOURD'HUI : revenue, balance sheet and financial ratios
FINANCIERE D'AUJOURD'HUI is a French company
founded 31 years ago,
specialized in the sector Supports juridiques de programmes.
Based in SURESNES (92150),
this company of category PME
shows in 2019 a revenue of 120 k€.
Find below the complete financial statements, solvency ratios, working capital requirements and sector comparison.
Financial history - FINANCIERE D'AUJOURD'HUI (SIREN 400056123)
Indicator
2021
2019
2018
2017
2016
Revenue
N/C
119 770 €
143 780 €
437 548 €
780 569 €
Net income
599 529 €
582 846 €
484 920 €
630 865 €
888 606 €
EBITDA
N/C
-159 697 €
-257 895 €
-123 649 €
-273 273 €
Net margin
N/C
486.6%
337.3%
144.2%
113.8%
Revenue and income statement
In 2021, FINANCIERE D'AUJOURD'HUI generates positive net income of 600 k€. Net income represents the final profit after all expenses (operating, financial, exceptional) and corporate tax. Change over 2016-2021: 889 k€ -> 600 k€.
Net income (2021)
?
Net income
Definition
Profit or loss after all expenses, including taxes and exceptional items.
Formula
Current income + Exceptional income - Income tax
599 529 €
Loading income statement...
Income statement
Item
Amount
% Revenue
Change
The detailed income statement is not available for this company (simplified accounts or confidential data).
Chart evolution
Show :
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Assets
Loading data...
Item
Gross
Deprec.
Net
%
Change
Assets balance sheet data not available for this company
Liabilities
Loading data...
Item
Year
%
Change
Liabilities balance sheet data not available for this company
Solvency and debt ratios
The debt ratio (= Financial debt / Equity x 100) stands at 9%. This very low level reflects a solid financial structure, offering significant room for future investments or acquisitions. Financial autonomy (= Equity / Total assets x 100) reaches 90%. This high autonomy means the company finances most of its assets through equity, a sign of strength.
Debt ratio (2021)
?
Debt ratio
Definition
Measures the proportion of debt to equity.
Formula
(Financial debt / Equity) x 100
Interpretation
< 50% : Low 50-100% : Moderate > 100% : High
9.27%
Financial autonomy (2021)
?
Financial autonomy
Definition
Share of equity in the company's total financing.
Formula
(Equity / Total assets) x 100
Interpretation
> 30% : Good autonomy 20-30% : Average < 20% : Low
90.245%
Asset age ratio (2021)
?
Asset age ratio
Definition
Measures the degree of wear of tangible assets.
Formula
Accumulated depreciation / Gross fixed assets x 100
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2016
2017
2018
2019
2021
Debt ratio
48.198
36.202
20.111
6.297
9.27
Financial autonomy
63.046
71.073
81.415
92.482
90.245
Repayment capacity
3.658
3.741
2.91
0.819
None
Cash flow / Revenue
99.657%
144.519%
337.419%
487.729%
None%
Sector positioning
Debt ratio
9.272021
2018
2019
2021
Q1: -90.33
Med: 0.0
Q3: 159.86
Average
In 2021, the debt ratio of FINANCIERE D'AUJOURD'HUI (9.27) ranks above the median of the sector. This ratio measures the weight of debt relative to equity. A reduction effort could improve financial strength.
Financial autonomy
90.25%2021
2018
2019
2021
Q1: -1.19%
Med: 3.5%
Q3: 37.61%
Excellent
In 2021, the financial autonomy of FINANCIERE D'AUJOURD'HUI (90.2%) ranks in the top 25% of the sector. This ratio represents the share of equity in total financing. High autonomy reflects financial independence and ability to absorb shocks.
Repayment capacity
0.82 years2019
2018
2019
Q1: -6.45 years
Med: 0.0 years
Q3: 0.25 years
Average
In 2019, the repayment capacity of FINANCIERE D'AUJOURD'HUI (0.82) ranks above the median of the sector. This ratio indicates the number of years needed to repay debt with cash flow. A reduction effort could improve financial strength.
Liquidity ratios
The liquidity ratio (= Current assets / Current liabilities) stands at 7160.61. Concretely, the company has €2 of liquid assets for every €1 of short-term debt: no cash risk within 12 months.
Liquidity ratio (2021)
?
Liquidity ratio
Definition
Ability to meet short-term debts with current assets.
Formula
Current assets / Current liabilities
Interpretation
> 1.5 : Very good 1-1.5 : Fair < 1 : Liquidity risk
Visualisation créée via abddaf.fr Sources : INPI & BCE - Retraitements : Ministère de l'économie
Indicator
2016
2017
2018
2019
2021
Liquidity ratio
1510.273
3109.121
4499.571
5870.988
7160.615
Interest coverage
0.0
-0.002
0.0
-0.626
None
Sector positioning
Liquidity ratio
7160.612021
2018
2019
2021
Q1: 114.98
Med: 302.13
Q3: 894.23
Excellent
In 2021, the liquidity ratio of FINANCIERE D'AUJOURD'HUI (7160.61) ranks in the top 25% of the sector. This ratio measures the ability to cover short-term debt with current assets. A ratio above 1 ensures comfortable coverage of short-term maturities.
Interest coverage
-0.63x2019
2018
2019
Q1: -0.63x
Med: 0.0x
Q3: 0.0x
Average-25 pts over 2 years
In 2019, the interest coverage of FINANCIERE D'AUJOURD'HUI (-0.6x) ranks below the median of the sector. This ratio indicates how many times operating income covers interest expenses. An improvement would strengthen the competitive position.
Working capital requirement (WCR) and payment terms
Working capital requirement (WCR) measures the cash timing gap between customer collections and supplier/inventory payments.
Operating WCR (2021)
?
Operating WCR
Definition
Financing requirement generated by the operating cycle (inventory + receivables - trade payables).
Formula
Inventory + Customer receivables - Trade payables
Interpretation
Negative = cash released Positive = financing needed
0 €
Customer credit (2021)
?
Customer credit (days)
Definition
Average payment term granted to customers.
Formula
(Customer receivables / Revenue incl. VAT) x 360
Interpretation
< 45j : Good 45-60j : Average > 60j : Long
0 j
Supplier credit (2021)
?
Supplier credit (days)
Definition
Average payment term obtained from suppliers.
Formula
(Trade payables / Purchases incl. VAT) x 360
Interpretation
The longer the term, the better for cash flow
0 j
Inventory turnover (2021)
?
Inventory turnover (days)
Definition
Average storage duration for goods or materials.
Formula
(Inventory / Cost of goods) x 360
Interpretation
The lower the ratio, the faster the turnover
0 j
WCR and payment terms evolution FINANCIERE D'AUJOURD'HUI
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2016
2017
2018
2019
2021
Operating WCR
8 518 584 €
8 488 580 €
8 294 832 €
7 618 094 €
0 €
Inventory turnover (days)
0
0
0
0
0
Customer payment term (days)
404
547
715
292
0
Supplier payment term (days)
26
73
90
89
0
Positioning of FINANCIERE D'AUJOURD'HUI in its sector
Comparison with sector Supports juridiques de programmes
Valuation estimate
Based on 80 transactions of similar company sales
(all years),
the value of FINANCIERE D'AUJOURD'HUI is estimated at
1 407 996 €
(range 437 380€ - 3 873 955€).
This multiples method compares the actual sale price of similar companies to their financial indicators (Revenue, EBITDA, Net Income). It provides a market-based indicative estimate. Medium reliability: estimate to be confirmed with in-depth analysis.
Estimated enterprise value2021
80 tx
437k€1407k€3873k€
1 407 996 €Range: 437 380€ - 3 873 955€
NAF 5 all-time
Valuation method used
Net Income Multiple
599 529 €
×
2.3x
=1 407 997 €
Range: 437 380€ - 3 873 956€
Only this financial indicator is available for this company.
How is this estimate calculated?
This estimate is based on the analysis of 80 actual transactions of similar company sales (same NAF code) registered with BODACC between 2016 and 2025.
EBITDA Multiple: Preferred method for profitable SMEs. EBITDA reflects the ability to generate cash.
Revenue Multiple: Used for growing companies or those with low profitability. Reflects commercial potential.
Net Income Multiple: Relevant for mature companies with stable results.
This estimate is provided for information purposes only. A precise valuation requires in-depth analysis (assets, liabilities, prospects, market...).
Similar companies (Supports juridiques de programmes)
Compare FINANCIERE D'AUJOURD'HUI with other companies in the same sector:
Frequently asked questions about FINANCIERE D'AUJOURD'HUI
What is the revenue of FINANCIERE D'AUJOURD'HUI ?
The revenue of FINANCIERE D'AUJOURD'HUI in 2019 is 120 k€.
Is FINANCIERE D'AUJOURD'HUI profitable?
Yes, FINANCIERE D'AUJOURD'HUI generated a net profit of 600 k€ in 2021.
Where is the headquarters of FINANCIERE D'AUJOURD'HUI ?
The headquarters of FINANCIERE D'AUJOURD'HUI is located in SURESNES (92150), in the department Hauts-de-Seine.
Where to find the tax return of FINANCIERE D'AUJOURD'HUI ?
The tax return of FINANCIERE D'AUJOURD'HUI is available on this page. Click on a year in the 'Data by year' section to view the account details (assets, liabilities, income statement). Data comes from INPI (National Institute of Industrial Property).
In which sector does FINANCIERE D'AUJOURD'HUI operate?
FINANCIERE D'AUJOURD'HUI operates in the sector Supports juridiques de programmes (NAF code 41.10D). See the 'Sector positioning' section above to compare the company with its competitors.
Item evolution
Rotate your phone to landscape mode to view the chart