Employees: 01 (2023.0)Legal category: Société à responsabilité limitée (sans autre indication)Size: PMECreation date: 2008-07-30 (17 years)Status: ActiveBusiness sector: Activités des sociétés holdingLocation: CHAURIAT (63117), Puy-de-Dome
FINANCIERE D. DA COSTA : revenue, balance sheet and financial ratios
FINANCIERE D. DA COSTA is a French company
founded 17 years ago,
specialized in the sector Activités des sociétés holding.
Based in CHAURIAT (63117),
this company of category PME
shows in 2024 a revenue of 393 k€.
Find below the complete financial statements, solvency ratios, working capital requirements and sector comparison.
Financial history - FINANCIERE D. DA COSTA (SIREN 507742542)
Indicator
2024
2023
2022
2021
2020
2019
2018
2017
2016
Revenue
393 016 €
292 914 €
466 513 €
698 532 €
338 281 €
459 766 €
321 038 €
558 426 €
444 824 €
Net income
269 528 €
182 115 €
1 789 099 €
489 223 €
116 455 €
220 801 €
135 333 €
227 421 €
197 826 €
EBITDA
196 314 €
130 533 €
224 478 €
497 428 €
169 537 €
299 698 €
182 915 €
342 188 €
302 570 €
Net margin
68.6%
62.2%
383.5%
70.0%
34.4%
48.0%
42.2%
40.7%
44.5%
Revenue and income statement
In 2024, FINANCIERE D. DA COSTA achieves revenue of 393 k€. Activity remains stable over the period (CAGR: -1.5%). Vs 2023, growth of +34% (293 k€ -> 393 k€). After deducting consumption (4 k€), gross margin stands at 389 k€, i.e. a rate of 99%. This ratio measures the ability to generate value from commercial activity. EBITDA (= Gross margin - Personnel expenses - Taxes) reaches 196 k€, representing 50.0% of revenue. Positive scissor effect: EBITDA margin improves by +5.4 pts, sign of improved operational efficiency. This high EBITDA margin provides strong self-financing capacity and resilience to uncertainties. Ultimately, net income (= EBIT +/- financial result +/- exceptional - corporate tax) amounts to 270 k€, i.e. 68.6% of revenue. This profit can be retained or distributed to shareholders.
Revenue (2024)
?
Revenue
Definition
Total amount of sales of goods and services made by the company.
Formula
Sales of goods + Sold production
393 016 €
Gross margin (2024)
?
Gross margin
Definition
Difference between revenue and cost of goods sold.
Formula
Revenue - Cost of goods consumed
389 264 €
EBITDA (2024)
?
Gross Operating Surplus (EBITDA)
Definition
Resources generated by current operations, before depreciation and financial expenses.
Formula
Value added - Personnel expenses - Taxes
Interpretation
Positive = profitable activity
196 314 €
EBIT (2024)
?
EBIT (Operating Income)
Definition
Operating income, including depreciation and provisions.
Formula
EBITDA - Depreciation and provisions + Reversals
159 694 €
Net income (2024)
?
Net income
Definition
Profit or loss after all expenses, including taxes and exceptional items.
Formula
Current income + Exceptional income - Income tax
269 528 €
EBITDA margin (2024)
?
EBITDA margin
Definition
Measures the company's operating profitability.
Formula
(EBE / CA) x 100
Interpretation
> 10% : Good profitability 5-10% : Average < 5% : Low
50.0%
Loading income statement...
Income statement
Item
Amount
% Revenue
Change
The detailed income statement is not available for this company (simplified accounts or confidential data).
Chart evolution
Show :
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Assets
Loading data...
Item
Gross
Deprec.
Net
%
Change
Assets balance sheet data not available for this company
Liabilities
Loading data...
Item
Year
%
Change
Liabilities balance sheet data not available for this company
Solvency and debt ratios
The debt ratio (= Financial debt / Equity x 100) stands at 14%. This very low level reflects a solid financial structure, offering significant room for future investments or acquisitions. Financial autonomy (= Equity / Total assets x 100) reaches 87%. This high autonomy means the company finances most of its assets through equity, a sign of strength. Debt repayment capacity (= Financial debt / Cash flow) indicates it would take 2.0 years of cash flow to repay all financial debt. This short period demonstrates excellent debt sustainability. Cash flow represents 77.9% of revenue. Cash flow measures resources generated by operations, available for investment and debt repayment. This high level provides strong self-financing capacity.
Debt ratio (2024)
?
Debt ratio
Definition
Measures the proportion of debt to equity.
Formula
(Financial debt / Equity) x 100
Interpretation
< 50% : Low 50-100% : Moderate > 100% : High
13.602%
Financial autonomy (2024)
?
Financial autonomy
Definition
Share of equity in the company's total financing.
Formula
(Equity / Total assets) x 100
Interpretation
> 30% : Good autonomy 20-30% : Average < 20% : Low
87.074%
Cash flow / Revenue (2024)
?
Cash flow / Revenue
Definition
Self-financing capacity relative to revenue.
Formula
(CAF / CA) x 100
Interpretation
The higher the ratio, the more cash the company generates
77.896%
Repayment capacity (2024)
?
Repayment capacity
Definition
Number of years needed to repay debts with cash flow.
Formula
Financial debt / Cash flow
Interpretation
< 3 years : Excellent 3-5 years : Fair > 5 years : Warning
2.04
Asset age ratio (2024)
?
Asset age ratio
Definition
Measures the degree of wear of tangible assets.
Formula
Accumulated depreciation / Gross fixed assets x 100
Solvency indicators evolution FINANCIERE D. DA COSTA
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2016
2017
2018
2019
2020
2021
2022
2023
2024
Debt ratio
3.484
1.496
2.035
1.691
4.432
1.4
14.084
14.501
13.602
Financial autonomy
90.557
95.267
95.763
95.713
94.319
94.3
79.16
86.771
87.074
Repayment capacity
0.232
0.102
0.231
0.142
0.699
0.071
-2.211
2.882
2.04
Cash flow / Revenue
49.143%
44.061%
48.301%
51.451%
38.226%
71.048%
-58.162%
75.26%
77.896%
Sector positioning
Debt ratio
13.62024
2022
2023
2024
Q1: 0.01
Med: 8.77
Q3: 62.6
Average
In 2024, the debt ratio of FINANCIERE D. DA COSTA (13.60) ranks above the median of the sector. This ratio measures the weight of debt relative to equity. A reduction effort could improve financial strength.
Financial autonomy
87.07%2024
2022
2023
2024
Q1: 15.71%
Med: 62.26%
Q3: 91.3%
Good+6 pts over 3 years
In 2024, the financial autonomy of FINANCIERE D. DA COSTA (87.1%) ranks above the median of the sector. This ratio represents the share of equity in total financing. This comfortable position offers an appreciable safety margin.
Repayment capacity
2.04 years2024
2022
2023
2024
Q1: 0.0 years
Med: 0.09 years
Q3: 3.07 years
Average+41 pts over 3 years
In 2024, the repayment capacity of FINANCIERE D. DA COSTA (2.04) ranks above the median of the sector. This ratio indicates the number of years needed to repay debt with cash flow. A reduction effort could improve financial strength.
Liquidity ratios
The liquidity ratio (= Current assets / Current liabilities) stands at 8168.59. Concretely, the company has €2 of liquid assets for every €1 of short-term debt: no cash risk within 12 months. The interest coverage ratio (= EBIT / Interest expenses) is 3.7x. Financial charges are adequately covered by operations.
Liquidity ratio (2024)
?
Liquidity ratio
Definition
Ability to meet short-term debts with current assets.
Formula
Current assets / Current liabilities
Interpretation
> 1.5 : Very good 1-1.5 : Fair < 1 : Liquidity risk
8168.594
Interest coverage (2024)
?
Interest coverage
Definition
Ability to cover interest charges with operating income.
Formula
EBIT / Interest expenses
Interpretation
> 3 : Comfortable 1.5-3 : Acceptable < 1.5 : Risk
3.722
Liquidity indicators evolution FINANCIERE D. DA COSTA
Visualisation créée via abddaf.fr Sources : INPI & BCE - Retraitements : Ministère de l'économie
Indicator
2016
2017
2018
2019
2020
2021
2022
2023
2024
Liquidity ratio
675.743
1361.107
2267.249
2168.628
4020.289
1541.969
904.465
13490.468
8168.594
Interest coverage
0.73
0.353
0.137
0.0
0.0
0.0
0.681
6.033
3.722
Sector positioning
Liquidity ratio
8168.592024
2022
2023
2024
Q1: 138.65
Med: 681.09
Q3: 3914.52
Excellent+21 pts over 3 years
In 2024, the liquidity ratio of FINANCIERE D. DA COSTA (8168.59) ranks in the top 25% of the sector. This ratio measures the ability to cover short-term debt with current assets. A ratio above 1 ensures comfortable coverage of short-term maturities.
Interest coverage
3.72x2024
2022
2023
2024
Q1: -74.77x
Med: 0.0x
Q3: 0.0x
Excellent
In 2024, the interest coverage of FINANCIERE D. DA COSTA (3.7x) ranks in the top 25% of the sector. This ratio indicates how many times operating income covers interest expenses. High coverage means financial charges weigh little on profitability.
Working capital requirement (WCR) and payment terms
Working capital requirement (WCR) measures the cash timing gap between customer collections and supplier/inventory payments. Average customer payment term: 2 days (formula: Customer receivables / Revenue incl. VAT x 360). Supplier term: 15 days. Favorable situation: supplier credit is longer than customer credit by 13 days. Overall, WCR represents 3098 days of revenue, i.e. 3.4 M€ to permanently finance. Over 2016-2024, WCR increased by +1905%, requiring additional financing.
Operating WCR (2024)
?
Operating WCR
Definition
Financing requirement generated by the operating cycle (inventory + receivables - trade payables).
Formula
Inventory + Customer receivables - Trade payables
Interpretation
Negative = cash released Positive = financing needed
3 382 009 €
Customer credit (2024)
?
Customer credit (days)
Definition
Average payment term granted to customers.
Formula
(Customer receivables / Revenue incl. VAT) x 360
Interpretation
< 45j : Good 45-60j : Average > 60j : Long
2 j
Supplier credit (2024)
?
Supplier credit (days)
Definition
Average payment term obtained from suppliers.
Formula
(Trade payables / Purchases incl. VAT) x 360
Interpretation
The longer the term, the better for cash flow
15 j
Inventory turnover (2024)
?
Inventory turnover (days)
Definition
Average storage duration for goods or materials.
Formula
(Inventory / Cost of goods) x 360
Interpretation
The lower the ratio, the faster the turnover
0 j
WCR in days of revenue (2024)
?
WCR in days of revenue
Definition
Expresses working capital requirement in days of revenue.
Formula
(Operating WCR / Revenue) x 360
Interpretation
The fewer days, the better the working capital management
3098 j
WCR and payment terms evolution FINANCIERE D. DA COSTA
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2016
2017
2018
2019
2020
2021
2022
2023
2024
Operating WCR
168 664 €
461 517 €
815 087 €
744 706 €
862 444 €
865 348 €
3 330 222 €
899 967 €
3 382 009 €
Inventory turnover (days)
0
0
0
0
0
0
0
0
0
Customer payment term (days)
93
61
116
32
13
41
19
11
2
Supplier payment term (days)
51
9
29
17
10
11
109
42
15
Positioning of FINANCIERE D. DA COSTA in its sector
Comparison with sector Activités des sociétés holding
Valuation estimate
Based on 54 transactions of similar company sales
in 2024,
the value of FINANCIERE D. DA COSTA is estimated at
622 791 €
(range 173 731€ - 1 303 117€).
With an EBITDA of 196 314€, the sector multiple of 4.8x is applied.
The price/revenue ratio is 0.59x
(in line with sector norms).
This multiples method compares the actual sale price of similar companies to their financial indicators (Revenue, EBITDA, Net Income). It provides a market-based indicative estimate. Medium reliability: estimate to be confirmed with in-depth analysis.
Estimated enterprise value2024
54 tx
173k€622k€1303k€
622 791 €Range: 173 731€ - 1 303 117€
NAF 5 année 2024
Valuation detail by method
Ajustez les pondérations selon votre analyse
EBITDA Multiple50%
196 314 €×4.8x
Estimation949 345 €
160 701€ - 1 635 999€
Revenue Multiple30%
393 016 €×0.59x
Estimation231 397 €
143 958€ - 275 087€
Net Income Multiple20%
269 528 €×1.5x
Estimation393 501 €
250 968€ - 2 012 960€
Valuation evolution
Visualisation creee via abddaf.fr Sources : BODACC & INPI
How is this estimate calculated?
This estimate is based on the analysis of 54 actual transactions of similar company sales (same NAF code) registered with BODACC between 2016 and 2025.
EBITDA Multiple: Preferred method for profitable SMEs. EBITDA reflects the ability to generate cash.
Revenue Multiple: Used for growing companies or those with low profitability. Reflects commercial potential.
Net Income Multiple: Relevant for mature companies with stable results.
This estimate is provided for information purposes only. A precise valuation requires in-depth analysis (assets, liabilities, prospects, market...).
Similar companies (Activités des sociétés holding)
Compare FINANCIERE D. DA COSTA with other companies in the same sector:
Frequently asked questions about FINANCIERE D. DA COSTA
What is the revenue of FINANCIERE D. DA COSTA ?
The revenue of FINANCIERE D. DA COSTA in 2024 is 393 k€.
Is FINANCIERE D. DA COSTA profitable?
Yes, FINANCIERE D. DA COSTA generated a net profit of 270 k€ in 2024.
Where is the headquarters of FINANCIERE D. DA COSTA ?
The headquarters of FINANCIERE D. DA COSTA is located in CHAURIAT (63117), in the department Puy-de-Dome.
Where to find the tax return of FINANCIERE D. DA COSTA ?
The tax return of FINANCIERE D. DA COSTA is available on this page. Click on a year in the 'Data by year' section to view the account details (assets, liabilities, income statement). Data comes from INPI (National Institute of Industrial Property).
In which sector does FINANCIERE D. DA COSTA operate?
FINANCIERE D. DA COSTA operates in the sector Activités des sociétés holding (NAF code 64.20Z). See the 'Sector positioning' section above to compare the company with its competitors.
Item evolution
Rotate your phone to landscape mode to view the chart