Employees: NN (None)Legal category: Société à responsabilité limitée (sans autre indication)Size: PMECreation date: 2009-11-17 (16 years)Status: ActiveBusiness sector: Activités des sièges sociauxLocation: LYON (69002), Rhone
FINANCIERE COURMONT : revenue, balance sheet and financial ratios
FINANCIERE COURMONT is a French company
founded 16 years ago,
specialized in the sector Activités des sièges sociaux.
Based in LYON (69002),
this company of category PME
shows in 2024 a revenue of 40 k€.
Find below the complete financial statements, solvency ratios, working capital requirements and sector comparison.
Financial history - FINANCIERE COURMONT (SIREN 518281944)
Indicator
2024
2023
2022
2021
2020
2019
2018
2017
2016
Revenue
40 287 €
295 676 €
60 306 €
42 053 €
52 470 €
41 830 €
114 434 €
48 611 €
126 928 €
Net income
520 354 €
109 293 €
32 052 €
39 960 €
35 720 €
-3 631 €
2 016 €
27 299 €
33 233 €
EBITDA
8 701 €
141 592 €
36 661 €
37 534 €
40 710 €
-4 617 €
1 395 €
31 443 €
37 772 €
Net margin
1291.6%
37.0%
53.1%
95.0%
68.1%
-8.7%
1.8%
56.2%
26.2%
Revenue and income statement
In 2024, FINANCIERE COURMONT achieves revenue of 40 k€. Revenue is declining over the period 2016-2024 (CAGR: -13.4%). Significant drop of -86% vs 2023. After deducting consumption (0 €), gross margin stands at 40 k€, i.e. a rate of 100%. This ratio measures the ability to generate value from commercial activity. EBITDA (= Gross margin - Personnel expenses - Taxes) reaches 9 k€, representing 21.6% of revenue. Warning negative scissor effect: despite revenue change (-86%), EBITDA varies by -94%, reducing margin by 26.3 pts. This reflects costs rising faster than revenue. This high EBITDA margin provides strong self-financing capacity and resilience to uncertainties. Ultimately, net income (= EBIT +/- financial result +/- exceptional - corporate tax) amounts to 520 k€, i.e. 1291.6% of revenue. This profit can be retained or distributed to shareholders.
Revenue (2024)
?
Revenue
Definition
Total amount of sales of goods and services made by the company.
Formula
Sales of goods + Sold production
40 287 €
Gross margin (2024)
?
Gross margin
Definition
Difference between revenue and cost of goods sold.
Formula
Revenue - Cost of goods consumed
40 287 €
EBITDA (2024)
?
Gross Operating Surplus (EBITDA)
Definition
Resources generated by current operations, before depreciation and financial expenses.
Formula
Value added - Personnel expenses - Taxes
Interpretation
Positive = profitable activity
8 701 €
EBIT (2024)
?
EBIT (Operating Income)
Definition
Operating income, including depreciation and provisions.
Formula
EBITDA - Depreciation and provisions + Reversals
8 700 €
Net income (2024)
?
Net income
Definition
Profit or loss after all expenses, including taxes and exceptional items.
Formula
Current income + Exceptional income - Income tax
520 354 €
EBITDA margin (2024)
?
EBITDA margin
Definition
Measures the company's operating profitability.
Formula
(EBE / CA) x 100
Interpretation
> 10% : Good profitability 5-10% : Average < 5% : Low
21.6%
Loading income statement...
Income statement
Item
Amount
% Revenue
Change
The detailed income statement is not available for this company (simplified accounts or confidential data).
Chart evolution
Show :
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Assets
Loading data...
Item
Gross
Deprec.
Net
%
Change
Assets balance sheet data not available for this company
Liabilities
Loading data...
Item
Year
%
Change
Liabilities balance sheet data not available for this company
Solvency and debt ratios
The debt ratio (= Financial debt / Equity x 100) stands at 11%. This very low level reflects a solid financial structure, offering significant room for future investments or acquisitions. Financial autonomy (= Equity / Total assets x 100) reaches 87%. This high autonomy means the company finances most of its assets through equity, a sign of strength. Debt repayment capacity (= Financial debt / Cash flow) indicates it would take 5.7 years of cash flow to repay all financial debt. This ratio remains within usual banking standards. Cash flow represents 44.7% of revenue. Cash flow measures resources generated by operations, available for investment and debt repayment. This high level provides strong self-financing capacity.
Debt ratio (2024)
?
Debt ratio
Definition
Measures the proportion of debt to equity.
Formula
(Financial debt / Equity) x 100
Interpretation
< 50% : Low 50-100% : Moderate > 100% : High
11.285%
Financial autonomy (2024)
?
Financial autonomy
Definition
Share of equity in the company's total financing.
Formula
(Equity / Total assets) x 100
Interpretation
> 30% : Good autonomy 20-30% : Average < 20% : Low
86.678%
Cash flow / Revenue (2024)
?
Cash flow / Revenue
Definition
Self-financing capacity relative to revenue.
Formula
(CAF / CA) x 100
Interpretation
The higher the ratio, the more cash the company generates
44.709%
Repayment capacity (2024)
?
Repayment capacity
Definition
Number of years needed to repay debts with cash flow.
Formula
Financial debt / Cash flow
Interpretation
< 3 years : Excellent 3-5 years : Fair > 5 years : Warning
5.718
Solvency indicators evolution FINANCIERE COURMONT
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2016
2017
2018
2019
2020
2021
2022
2023
2024
Debt ratio
43.436
0.0
44.702
19.962
6.633
0.0
7.066
38.231
11.285
Financial autonomy
51.409
91.494
67.977
78.839
88.569
98.785
91.941
71.413
86.678
Repayment capacity
1.956
0.0
39.683
-9.639
0.392
0.0
0.624
0.69
5.718
Cash flow / Revenue
26.183%
56.158%
1.762%
-8.68%
68.077%
76.929%
53.149%
73.563%
44.709%
Sector positioning
Debt ratio
11.292024
2022
2023
2024
Q1: 0.06
Med: 14.61
Q3: 89.57
Good+12 pts over 3 years
In 2024, the debt ratio of FINANCIERE COURMONT (11.29) ranks below the median of the sector. This ratio measures the weight of debt relative to equity. This controlled position reflects prudent management.
Financial autonomy
86.68%2024
2022
2023
2024
Q1: 11.57%
Med: 51.97%
Q3: 85.24%
Excellent
In 2024, the financial autonomy of FINANCIERE COURMONT (86.7%) ranks in the top 25% of the sector. This ratio represents the share of equity in total financing. High autonomy reflects financial independence and ability to absorb shocks.
Repayment capacity
5.72 years2024
2022
2023
2024
Q1: 0.0 years
Med: 0.2 years
Q3: 3.73 years
Average+23 pts over 3 years
In 2024, the repayment capacity of FINANCIERE COURMONT (5.72) ranks above the median of the sector. This ratio indicates the number of years needed to repay debt with cash flow. A reduction effort could improve financial strength.
Liquidity ratios
The liquidity ratio (= Current assets / Current liabilities) stands at 1624.99. Concretely, the company has €2 of liquid assets for every €1 of short-term debt: no cash risk within 12 months. The interest coverage ratio (= EBIT / Interest expenses) is 5.7x. Operating income very largely covers interest expenses: high safety margin.
Liquidity ratio (2024)
?
Liquidity ratio
Definition
Ability to meet short-term debts with current assets.
Formula
Current assets / Current liabilities
Interpretation
> 1.5 : Very good 1-1.5 : Fair < 1 : Liquidity risk
1624.989
Interest coverage (2024)
?
Interest coverage
Definition
Ability to cover interest charges with operating income.
Visualisation créée via abddaf.fr Sources : INPI & BCE - Retraitements : Ministère de l'économie
Indicator
2016
2017
2018
2019
2020
2021
2022
2023
2024
Liquidity ratio
120.86
533.599
3545.83
905.556
941.293
4549.838
4037.089
2604.73
1624.989
Interest coverage
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
5.746
Sector positioning
Liquidity ratio
1624.992024
2022
2023
2024
Q1: 116.63
Med: 458.65
Q3: 2184.57
Good-8 pts over 3 years
In 2024, the liquidity ratio of FINANCIERE COURMONT (1624.99) ranks above the median of the sector. This ratio measures the ability to cover short-term debt with current assets. This comfortable position offers an appreciable safety margin.
Interest coverage
5.75x2024
2022
2023
2024
Q1: -45.56x
Med: 0.0x
Q3: 2.85x
Excellent+25 pts over 3 years
In 2024, the interest coverage of FINANCIERE COURMONT (5.8x) ranks in the top 25% of the sector. This ratio indicates how many times operating income covers interest expenses. High coverage means financial charges weigh little on profitability.
Working capital requirement (WCR) and payment terms
Working capital requirement (WCR) measures the cash timing gap between customer collections and supplier/inventory payments. Average customer payment term: 31 days (formula: Customer receivables / Revenue incl. VAT x 360). Supplier term: 345 days. Excellent situation: suppliers finance 314 days of the operating cycle (retail model). Overall, WCR represents 5336 days of revenue, i.e. 597 k€ to permanently finance. Over 2016-2024, WCR increased by +9686%, requiring additional financing.
Operating WCR (2024)
?
Operating WCR
Definition
Financing requirement generated by the operating cycle (inventory + receivables - trade payables).
Formula
Inventory + Customer receivables - Trade payables
Interpretation
Negative = cash released Positive = financing needed
597 107 €
Customer credit (2024)
?
Customer credit (days)
Definition
Average payment term granted to customers.
Formula
(Customer receivables / Revenue incl. VAT) x 360
Interpretation
< 45j : Good 45-60j : Average > 60j : Long
31 j
Supplier credit (2024)
?
Supplier credit (days)
Definition
Average payment term obtained from suppliers.
Formula
(Trade payables / Purchases incl. VAT) x 360
Interpretation
The longer the term, the better for cash flow
345 j
Inventory turnover (2024)
?
Inventory turnover (days)
Definition
Average storage duration for goods or materials.
Formula
(Inventory / Cost of goods) x 360
Interpretation
The lower the ratio, the faster the turnover
0 j
WCR in days of revenue (2024)
?
WCR in days of revenue
Definition
Expresses working capital requirement in days of revenue.
Formula
(Operating WCR / Revenue) x 360
Interpretation
The fewer days, the better the working capital management
5336 j
WCR and payment terms evolution FINANCIERE COURMONT
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2016
2017
2018
2019
2020
2021
2022
2023
2024
Operating WCR
6 101 €
67 488 €
137 282 €
95 980 €
97 009 €
123 560 €
177 183 €
120 450 €
597 107 €
Inventory turnover (days)
0
0
0
0
0
0
0
0
0
Customer payment term (days)
39
57
27
0
32
20
49
8
31
Supplier payment term (days)
289
266
1
311
210
171
172
259
345
Positioning of FINANCIERE COURMONT in its sector
Comparison with sector Activités des sièges sociaux
Valuation estimate
Based on 103 transactions of similar company sales
in 2024,
the value of FINANCIERE COURMONT is estimated at
1 015 949 €
(range 345 700€ - 2 709 833€).
With an EBITDA of 8 701€, the sector multiple of 5.0x is applied.
The price/revenue ratio is 0.38x
(conservative valuation).
This multiples method compares the actual sale price of similar companies to their financial indicators (Revenue, EBITDA, Net Income). It provides a market-based indicative estimate.
Estimated enterprise value2024
103 transactions
345k€1015k€2709k€
1 015 949 €Range: 345 700€ - 2 709 833€
NAF 5 année 2024
Valuation detail by method
Ajustez les pondérations selon votre analyse
EBITDA Multiple50%
8 701 €×5.0x
Estimation43 777 €
7 536€ - 72 421€
Revenue Multiple30%
40 287 €×0.38x
Estimation15 213 €
7 251€ - 30 725€
Net Income Multiple20%
520 354 €×9.5x
Estimation4 947 484 €
1 698 784€ - 13 322 024€
Valuation evolution
Visualisation creee via abddaf.fr Sources : BODACC & INPI
How is this estimate calculated?
This estimate is based on the analysis of 103 actual transactions of similar company sales (same NAF code) registered with BODACC between 2016 and 2025.
EBITDA Multiple: Preferred method for profitable SMEs. EBITDA reflects the ability to generate cash.
Revenue Multiple: Used for growing companies or those with low profitability. Reflects commercial potential.
Net Income Multiple: Relevant for mature companies with stable results.
This estimate is provided for information purposes only. A precise valuation requires in-depth analysis (assets, liabilities, prospects, market...).
Similar companies (Activités des sièges sociaux)
Compare FINANCIERE COURMONT with other companies in the same sector:
Frequently asked questions about FINANCIERE COURMONT
What is the revenue of FINANCIERE COURMONT ?
The revenue of FINANCIERE COURMONT in 2024 is 40 k€.
Is FINANCIERE COURMONT profitable?
Yes, FINANCIERE COURMONT generated a net profit of 520 k€ in 2024.
Where is the headquarters of FINANCIERE COURMONT ?
The headquarters of FINANCIERE COURMONT is located in LYON (69002), in the department Rhone.
Where to find the tax return of FINANCIERE COURMONT ?
The tax return of FINANCIERE COURMONT is available on this page. Click on a year in the 'Data by year' section to view the account details (assets, liabilities, income statement). Data comes from INPI (National Institute of Industrial Property).
In which sector does FINANCIERE COURMONT operate?
FINANCIERE COURMONT operates in the sector Activités des sièges sociaux (NAF code 70.10Z). See the 'Sector positioning' section above to compare the company with its competitors.
Item evolution
Rotate your phone to landscape mode to view the chart