Employees: NN (None)Legal category: Société à responsabilité limitée (sans autre indication)Size: PMECreation date: 2008-07-16 (17 years)Status: ActiveBusiness sector: Activités des sociétés holdingLocation: SEDAN (08200), Ardennes
FINANCIERE COLLEAUX : revenue, balance sheet and financial ratios
FINANCIERE COLLEAUX is a French company
founded 17 years ago,
specialized in the sector Activités des sociétés holding.
Based in SEDAN (08200),
this company of category PME
shows in 2017 a revenue of 252 k€.
Find below the complete financial statements, solvency ratios, working capital requirements and sector comparison.
Financial history - FINANCIERE COLLEAUX (SIREN 505316794)
Indicator
2019
2018
2017
2016
2015
2014
Revenue
N/C
N/C
251 973 €
877 446 €
398 620 €
417 513 €
Net income
175 708 €
-124 467 €
-2 928 719 €
-2 151 296 €
-1 540 636 €
-949 973 €
EBITDA
-194 050 €
-196 080 €
-184 306 €
78 921 €
65 841 €
55 439 €
Net margin
N/C
N/C
-1162.3%
-245.2%
-386.5%
-227.5%
Revenue and income statement
In 2019, FINANCIERE COLLEAUX generates positive net income of 176 k€. Net income represents the final profit after all expenses (operating, financial, exceptional) and corporate tax.
EBITDA (2019)
?
Gross Operating Surplus (EBITDA)
Definition
Resources generated by current operations, before depreciation and financial expenses.
Formula
Value added - Personnel expenses - Taxes
Interpretation
Positive = profitable activity
-194 050 €
EBIT (2019)
?
EBIT (Operating Income)
Definition
Operating income, including depreciation and provisions.
Formula
EBITDA - Depreciation and provisions + Reversals
-75 657 €
Net income (2019)
?
Net income
Definition
Profit or loss after all expenses, including taxes and exceptional items.
Formula
Current income + Exceptional income - Income tax
175 708 €
Loading income statement...
Income statement
Item
Amount
% Revenue
Change
The detailed income statement is not available for this company (simplified accounts or confidential data).
Chart evolution
Show :
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Assets
Loading data...
Item
Gross
Deprec.
Net
%
Change
Assets balance sheet data not available for this company
Liabilities
Loading data...
Item
Year
%
Change
Liabilities balance sheet data not available for this company
Solvency and debt ratios
The debt ratio (= Financial debt / Equity x 100) stands at -98%. This very low level reflects a solid financial structure, offering significant room for future investments or acquisitions. Financial autonomy (= Equity / Total assets x 100) reaches -1096%. Low autonomy: the company heavily depends on external financing (banks, suppliers).
Debt ratio (2019)
?
Debt ratio
Definition
Measures the proportion of debt to equity.
Formula
(Financial debt / Equity) x 100
Interpretation
< 50% : Low 50-100% : Moderate > 100% : High
-97.947%
Financial autonomy (2019)
?
Financial autonomy
Definition
Share of equity in the company's total financing.
Formula
(Equity / Total assets) x 100
Interpretation
> 30% : Good autonomy 20-30% : Average < 20% : Low
-1095.924%
Repayment capacity (2019)
?
Repayment capacity
Definition
Number of years needed to repay debts with cash flow.
Formula
Financial debt / Cash flow
Interpretation
< 3 years : Excellent 3-5 years : Fair > 5 years : Warning
-29.995
Solvency indicators evolution FINANCIERE COLLEAUX
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2014
2015
2016
2017
2018
2019
Debt ratio
-539.232
-136.75
-162.041
-100.88
-97.515
-97.947
Financial autonomy
-19.667
-114.318
-120.024
-607.265
-1124.096
-1095.924
Repayment capacity
29.695
7.094
-10.651
-35.491
-35.281
-29.995
Cash flow / Revenue
18.137%
94.668%
-71.243%
-79.39%
None%
None%
Sector positioning
Debt ratio
-97.952019
2017
2018
2019
Q1: 0.17
Med: 17.07
Q3: 90.65
Excellent
In 2019, the debt ratio of FINANCIERE COLLEAUX (-97.95) ranks in the bottom 25% of the sector, which is positive. This ratio measures the weight of debt relative to equity. A low ratio indicates a solid financial structure with little dependence on creditors.
Financial autonomy
-1095.92%2019
2017
2018
2019
Q1: 21.04%
Med: 59.32%
Q3: 88.44%
Average
In 2019, the financial autonomy of FINANCIERE COLLEAUX (-1095.9%) ranks below the median of the sector. This ratio represents the share of equity in total financing. An improvement would strengthen the competitive position.
Repayment capacity
-30.0 years2019
2017
2018
2019
Q1: -0.0 years
Med: 0.17 years
Q3: 4.06 years
Excellent
In 2019, the repayment capacity of FINANCIERE COLLEAUX (-30.00) ranks in the bottom 25% of the sector, which is positive. This ratio indicates the number of years needed to repay debt with cash flow. A short capacity reflects controlled debt and good cash generation.
Liquidity ratios
The liquidity ratio (= Current assets / Current liabilities) stands at 80.17. Concretely, the company has €2 of liquid assets for every €1 of short-term debt: no cash risk within 12 months.
Liquidity ratio (2019)
?
Liquidity ratio
Definition
Ability to meet short-term debts with current assets.
Formula
Current assets / Current liabilities
Interpretation
> 1.5 : Very good 1-1.5 : Fair < 1 : Liquidity risk
80.172
Interest coverage (2019)
?
Interest coverage
Definition
Ability to cover interest charges with operating income.
Visualisation créée via abddaf.fr Sources : INPI & BCE - Retraitements : Ministère de l'économie
Indicator
2014
2015
2016
2017
2018
2019
Liquidity ratio
282.339
467.711
196.797
105.644
75.573
80.172
Interest coverage
1886.834
2018.283
1466.567
-836.154
-4.392
-4.162
Sector positioning
Liquidity ratio
80.172019
2017
2018
2019
Q1: 104.16
Med: 436.01
Q3: 2275.38
Average
In 2019, the liquidity ratio of FINANCIERE COLLEAUX (80.17) ranks below the median of the sector. This ratio measures the ability to cover short-term debt with current assets. An improvement would strengthen the competitive position.
Interest coverage
-4.16x2019
2017
2018
2019
Q1: -58.78x
Med: 0.0x
Q3: 0.0x
Average+23 pts over 3 years
In 2019, the interest coverage of FINANCIERE COLLEAUX (-4.2x) ranks below the median of the sector. This ratio indicates how many times operating income covers interest expenses. An improvement would strengthen the competitive position.
Working capital requirement (WCR) and payment terms
Working capital requirement (WCR) measures the cash timing gap between customer collections and supplier/inventory payments. Average customer payment term: 0 days (formula: Customer receivables / Revenue incl. VAT x 360). Supplier term: 872 days. Excellent situation: suppliers finance 872 days of the operating cycle (retail model).
Operating WCR (2019)
?
Operating WCR
Definition
Financing requirement generated by the operating cycle (inventory + receivables - trade payables).
Formula
Inventory + Customer receivables - Trade payables
Interpretation
Negative = cash released Positive = financing needed
0 €
Customer credit (2019)
?
Customer credit (days)
Definition
Average payment term granted to customers.
Formula
(Customer receivables / Revenue incl. VAT) x 360
Interpretation
< 45j : Good 45-60j : Average > 60j : Long
0 j
Supplier credit (2019)
?
Supplier credit (days)
Definition
Average payment term obtained from suppliers.
Formula
(Trade payables / Purchases incl. VAT) x 360
Interpretation
The longer the term, the better for cash flow
872 j
Inventory turnover (2019)
?
Inventory turnover (days)
Definition
Average storage duration for goods or materials.
Formula
(Inventory / Cost of goods) x 360
Interpretation
The lower the ratio, the faster the turnover
0 j
WCR and payment terms evolution FINANCIERE COLLEAUX
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2014
2015
2016
2017
2018
2019
Operating WCR
582 585 €
1 416 959 €
1 056 033 €
217 591 €
0 €
0 €
Inventory turnover (days)
0
0
0
0
0
0
Customer payment term (days)
129
376
1080
4095
0
0
Supplier payment term (days)
248
453
149
401
952
872
Positioning of FINANCIERE COLLEAUX in its sector
Comparison with sector Activités des sociétés holding
Valuation estimate
Based on 72 transactions of similar company sales
in 2019,
the value of FINANCIERE COLLEAUX is estimated at
1 335 018 €
(range 231 326€ - 2 762 150€).
This multiples method compares the actual sale price of similar companies to their financial indicators (Revenue, EBITDA, Net Income). It provides a market-based indicative estimate. Medium reliability: estimate to be confirmed with in-depth analysis.
Estimated enterprise value2019
72 tx
231k€1335k€2762k€
1 335 018 €Range: 231 326€ - 2 762 150€
NAF 5 année 2019
Valuation method used
Net Income Multiple
175 708 €
×
7.6x
=1 335 018 €
Range: 231 327€ - 2 762 151€
Only this financial indicator is available for this company.
Valuation evolution
Visualisation creee via abddaf.fr Sources : BODACC & INPI
How is this estimate calculated?
This estimate is based on the analysis of 72 actual transactions of similar company sales (same NAF code) registered with BODACC between 2016 and 2025.
EBITDA Multiple: Preferred method for profitable SMEs. EBITDA reflects the ability to generate cash.
Revenue Multiple: Used for growing companies or those with low profitability. Reflects commercial potential.
Net Income Multiple: Relevant for mature companies with stable results.
This estimate is provided for information purposes only. A precise valuation requires in-depth analysis (assets, liabilities, prospects, market...).
Similar companies (Activités des sociétés holding)
Compare FINANCIERE COLLEAUX with other companies in the same sector:
Frequently asked questions about FINANCIERE COLLEAUX
What is the revenue of FINANCIERE COLLEAUX ?
The revenue of FINANCIERE COLLEAUX in 2017 is 252 k€.
Is FINANCIERE COLLEAUX profitable?
Yes, FINANCIERE COLLEAUX generated a net profit of 176 k€ in 2019.
Where is the headquarters of FINANCIERE COLLEAUX ?
The headquarters of FINANCIERE COLLEAUX is located in SEDAN (08200), in the department Ardennes.
Where to find the tax return of FINANCIERE COLLEAUX ?
The tax return of FINANCIERE COLLEAUX is available on this page. Click on a year in the 'Data by year' section to view the account details (assets, liabilities, income statement). Data comes from INPI (National Institute of Industrial Property).
In which sector does FINANCIERE COLLEAUX operate?
FINANCIERE COLLEAUX operates in the sector Activités des sociétés holding (NAF code 64.20Z). See the 'Sector positioning' section above to compare the company with its competitors.
Item evolution
Rotate your phone to landscape mode to view the chart