FINANCIERE COLIBRI : revenue, balance sheet and financial ratios
FINANCIERE COLIBRI is a French company
founded 42 years ago,
specialized in the sector Activités des sociétés holding.
Based in REIMS (51100),
this company of category PME
shows in 2023 a revenue of 4.4 M€.
Find below the complete financial statements, solvency ratios, working capital requirements and sector comparison.
Financial history - FINANCIERE COLIBRI (SIREN 329096432)
Indicator
2023
2022
2021
2020
2019
2018
2017
Revenue
4 425 248 €
5 744 994 €
3 254 662 €
2 632 716 €
2 184 149 €
1 781 199 €
1 476 929 €
Net income
19 764 684 €
-108 836 €
1 253 564 €
6 330 503 €
1 291 346 €
272 852 €
323 605 €
EBITDA
-1 068 484 €
-1 415 644 €
-424 204 €
-576 424 €
-698 902 €
-507 678 €
-418 189 €
Net margin
446.6%
-1.9%
38.5%
240.5%
59.1%
15.3%
21.9%
Revenue and income statement
In 2023, FINANCIERE COLIBRI achieves revenue of 4.4 M€. Over the period 2017-2023, the company shows strong growth with a CAGR (compound annual growth rate) of +20.1%. Significant drop of -23% vs 2022. After deducting consumption (332 €), gross margin stands at 4.4 M€, i.e. a rate of 100%. This ratio measures the ability to generate value from commercial activity. EBITDA (= Gross margin - Personnel expenses - Taxes) reaches -1.1 M€, representing -24.1% of revenue. Negative EBITDA means operations do not cover current expenses: concerning situation. Ultimately, net income (= EBIT +/- financial result +/- exceptional - corporate tax) amounts to 19.8 M€, i.e. 446.6% of revenue. This profit can be retained or distributed to shareholders.
Revenue (2023)
?
Revenue
Definition
Total amount of sales of goods and services made by the company.
Formula
Sales of goods + Sold production
4 425 248 €
Gross margin (2023)
?
Gross margin
Definition
Difference between revenue and cost of goods sold.
Formula
Revenue - Cost of goods consumed
4 424 916 €
EBITDA (2023)
?
Gross Operating Surplus (EBITDA)
Definition
Resources generated by current operations, before depreciation and financial expenses.
Formula
Value added - Personnel expenses - Taxes
Interpretation
Positive = profitable activity
-1 068 484 €
EBIT (2023)
?
EBIT (Operating Income)
Definition
Operating income, including depreciation and provisions.
Formula
EBITDA - Depreciation and provisions + Reversals
-1 120 645 €
Net income (2023)
?
Net income
Definition
Profit or loss after all expenses, including taxes and exceptional items.
Formula
Current income + Exceptional income - Income tax
19 764 684 €
EBITDA margin (2023)
?
EBITDA margin
Definition
Measures the company's operating profitability.
Formula
(EBE / CA) x 100
Interpretation
> 10% : Good profitability 5-10% : Average < 5% : Low
-24.0%
Loading income statement...
Income statement
Item
Amount
% Revenue
Change
The detailed income statement is not available for this company (simplified accounts or confidential data).
Chart evolution
Show :
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Assets
Loading data...
Item
Gross
Deprec.
Net
%
Change
Assets balance sheet data not available for this company
Liabilities
Loading data...
Item
Year
%
Change
Liabilities balance sheet data not available for this company
Solvency and debt ratios
The debt ratio (= Financial debt / Equity x 100) stands at 46%. Debt remains under control: the company retains capacity to raise new debt if needed. Financial autonomy (= Equity / Total assets x 100) reaches 65%. This high autonomy means the company finances most of its assets through equity, a sign of strength.
Debt ratio (2023)
?
Debt ratio
Definition
Measures the proportion of debt to equity.
Formula
(Financial debt / Equity) x 100
Interpretation
< 50% : Low 50-100% : Moderate > 100% : High
45.509%
Financial autonomy (2023)
?
Financial autonomy
Definition
Share of equity in the company's total financing.
Formula
(Equity / Total assets) x 100
Interpretation
> 30% : Good autonomy 20-30% : Average < 20% : Low
64.797%
Cash flow / Revenue (2023)
?
Cash flow / Revenue
Definition
Self-financing capacity relative to revenue.
Formula
(CAF / CA) x 100
Interpretation
The higher the ratio, the more cash the company generates
-43.585%
Repayment capacity (2023)
?
Repayment capacity
Definition
Number of years needed to repay debts with cash flow.
Formula
Financial debt / Cash flow
Interpretation
< 3 years : Excellent 3-5 years : Fair > 5 years : Warning
-5.988
Asset age ratio (2023)
?
Asset age ratio
Definition
Measures the degree of wear of tangible assets.
Formula
Accumulated depreciation / Gross fixed assets x 100
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2017
2018
2019
2020
2021
2022
2023
Debt ratio
62.129
206.564
170.498
46.318
72.458
219.574
45.509
Financial autonomy
59.241
31.475
35.041
58.576
50.016
28.56
64.797
Repayment capacity
22.278
37.464
9.682
0.782
7.694
-27.911
-5.988
Cash flow / Revenue
13.413%
14.254%
45.368%
224.114%
20.822%
-8.108%
-43.585%
Sector positioning
Debt ratio
45.512023
2021
2022
2023
Q1: 0.03
Med: 10.87
Q3: 70.22
Average-6 pts over 3 years
In 2023, the debt ratio of FINANCIERE COLIBRI (45.51) ranks above the median of the sector. This ratio measures the weight of debt relative to equity. A reduction effort could improve financial strength.
Financial autonomy
64.8%2023
2021
2022
2023
Q1: 17.2%
Med: 61.39%
Q3: 90.77%
Good+10 pts over 3 years
In 2023, the financial autonomy of FINANCIERE COLIBRI (64.8%) ranks above the median of the sector. This ratio represents the share of equity in total financing. This comfortable position offers an appreciable safety margin.
Repayment capacity
-5.99 years2023
2021
2022
2023
Q1: 0.0 years
Med: 0.09 years
Q3: 3.23 years
Excellent-50 pts over 3 years
In 2023, the repayment capacity of FINANCIERE COLIBRI (-5.99) ranks in the bottom 25% of the sector, which is positive. This ratio indicates the number of years needed to repay debt with cash flow. A short capacity reflects controlled debt and good cash generation.
Liquidity ratios
The liquidity ratio (= Current assets / Current liabilities) stands at 1169.84. Concretely, the company has €2 of liquid assets for every €1 of short-term debt: no cash risk within 12 months.
Liquidity ratio (2023)
?
Liquidity ratio
Definition
Ability to meet short-term debts with current assets.
Formula
Current assets / Current liabilities
Interpretation
> 1.5 : Very good 1-1.5 : Fair < 1 : Liquidity risk
1169.84
Interest coverage (2023)
?
Interest coverage
Definition
Ability to cover interest charges with operating income.
Formula
EBIT / Interest expenses
Interpretation
> 3 : Comfortable 1.5-3 : Acceptable < 1.5 : Risk
-43.103
Liquidity indicators evolution FINANCIERE COLIBRI
Visualisation créée via abddaf.fr Sources : INPI & BCE - Retraitements : Ministère de l'économie
Indicator
2017
2018
2019
2020
2021
2022
2023
Liquidity ratio
765.78
1023.128
795.612
312.686
230.453
486.614
1169.84
Interest coverage
-38.13
-31.174
-59.941
-31.425
-18.422
-14.134
-43.103
Sector positioning
Liquidity ratio
1169.842023
2021
2022
2023
Q1: 126.86
Med: 619.0
Q3: 3548.33
Good+21 pts over 3 years
In 2023, the liquidity ratio of FINANCIERE COLIBRI (1169.84) ranks above the median of the sector. This ratio measures the ability to cover short-term debt with current assets. This comfortable position offers an appreciable safety margin.
Interest coverage
-43.1x2023
2021
2022
2023
Q1: -65.31x
Med: 0.0x
Q3: 0.0x
Average-6 pts over 3 years
In 2023, the interest coverage of FINANCIERE COLIBRI (-43.1x) ranks below the median of the sector. This ratio indicates how many times operating income covers interest expenses. An improvement would strengthen the competitive position.
Working capital requirement (WCR) and payment terms
Working capital requirement (WCR) measures the cash timing gap between customer collections and supplier/inventory payments. Average customer payment term: 84 days (formula: Customer receivables / Revenue incl. VAT x 360). Supplier term: 90 days. Favorable situation: supplier credit is longer than customer credit by 6 days. Overall, WCR represents 285 days of revenue, i.e. 3.5 M€ to permanently finance.
Operating WCR (2023)
?
Operating WCR
Definition
Financing requirement generated by the operating cycle (inventory + receivables - trade payables).
Formula
Inventory + Customer receivables - Trade payables
Interpretation
Negative = cash released Positive = financing needed
3 504 752 €
Customer credit (2023)
?
Customer credit (days)
Definition
Average payment term granted to customers.
Formula
(Customer receivables / Revenue incl. VAT) x 360
Interpretation
< 45j : Good 45-60j : Average > 60j : Long
84 j
Supplier credit (2023)
?
Supplier credit (days)
Definition
Average payment term obtained from suppliers.
Formula
(Trade payables / Purchases incl. VAT) x 360
Interpretation
The longer the term, the better for cash flow
90 j
Inventory turnover (2023)
?
Inventory turnover (days)
Definition
Average storage duration for goods or materials.
Formula
(Inventory / Cost of goods) x 360
Interpretation
The lower the ratio, the faster the turnover
0 j
WCR in days of revenue (2023)
?
WCR in days of revenue
Definition
Expresses working capital requirement in days of revenue.
Formula
(Operating WCR / Revenue) x 360
Interpretation
The fewer days, the better the working capital management
285 j
WCR and payment terms evolution FINANCIERE COLIBRI
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2017
2018
2019
2020
2021
2022
2023
Operating WCR
2 989 614 €
4 159 082 €
4 570 812 €
3 406 971 €
3 101 433 €
3 789 168 €
3 504 752 €
Inventory turnover (days)
0
0
0
0
0
0
0
Customer payment term (days)
61
151
195
220
125
70
84
Supplier payment term (days)
66
59
64
73
106
95
90
Positioning of FINANCIERE COLIBRI in its sector
Comparison with sector Activités des sociétés holding
Valuation estimate
Based on 63 transactions of similar company sales
in 2023,
the value of FINANCIERE COLIBRI is estimated at
74 383 092 €
(range 13 910 149€ - 111 326 876€).
The price/revenue ratio is 0.24x
(conservative valuation).
This multiples method compares the actual sale price of similar companies to their financial indicators (Revenue, EBITDA, Net Income). It provides a market-based indicative estimate. Medium reliability: estimate to be confirmed with in-depth analysis.
Estimated enterprise value2023
63 tx
13910k€74383k€111326k€
74 383 092 €Range: 13 910 149€ - 111 326 876€
NAF 5 année 2023
Valuation detail by method
Ajustez les pondérations selon votre analyse
Revenue Multiple30%
4 425 248 €×0.24x
Estimation1 064 174 €
778 282€ - 3 160 481€
Net Income Multiple20%
19 764 684 €×9.3x
Estimation184 361 469 €
33 607 950€ - 273 576 469€
Valuation evolution
Visualisation creee via abddaf.fr Sources : BODACC & INPI
How is this estimate calculated?
This estimate is based on the analysis of 63 actual transactions of similar company sales (same NAF code) registered with BODACC between 2016 and 2025.
EBITDA Multiple: Preferred method for profitable SMEs. EBITDA reflects the ability to generate cash.
Revenue Multiple: Used for growing companies or those with low profitability. Reflects commercial potential.
Net Income Multiple: Relevant for mature companies with stable results.
This estimate is provided for information purposes only. A precise valuation requires in-depth analysis (assets, liabilities, prospects, market...).
Similar companies (Activités des sociétés holding)
Compare FINANCIERE COLIBRI with other companies in the same sector:
Frequently asked questions about FINANCIERE COLIBRI
What is the revenue of FINANCIERE COLIBRI ?
The revenue of FINANCIERE COLIBRI in 2023 is 4.4 M€.
Is FINANCIERE COLIBRI profitable?
Yes, FINANCIERE COLIBRI generated a net profit of 19.8 M€ in 2023.
Where is the headquarters of FINANCIERE COLIBRI ?
The headquarters of FINANCIERE COLIBRI is located in REIMS (51100), in the department Marne.
Where to find the tax return of FINANCIERE COLIBRI ?
The tax return of FINANCIERE COLIBRI is available on this page. Click on a year in the 'Data by year' section to view the account details (assets, liabilities, income statement). Data comes from INPI (National Institute of Industrial Property).
In which sector does FINANCIERE COLIBRI operate?
FINANCIERE COLIBRI operates in the sector Activités des sociétés holding (NAF code 64.20Z). See the 'Sector positioning' section above to compare the company with its competitors.
Item evolution
Rotate your phone to landscape mode to view the chart