Employees: NN (None)Legal category: Société à responsabilité limitée (sans autre indication)Size: PMECreation date: 2003-09-15 (22 years)Status: ActiveBusiness sector: Gestion de fondsLocation: SAINT-CYR-AU-MONT-D'OR (69450), Rhone
FINANCIERE CELESTIN : revenue, balance sheet and financial ratios
FINANCIERE CELESTIN is a French company
founded 22 years ago,
specialized in the sector Gestion de fonds.
Based in SAINT-CYR-AU-MONT-D'OR (69450),
this company of category PME
shows in 2025 a revenue of 265 k€.
Find below the complete financial statements, solvency ratios, working capital requirements and sector comparison.
Financial history - FINANCIERE CELESTIN (SIREN 449744093)
Indicator
2025
2024
2023
2022
2021
2020
2019
2018
2017
2016
Revenue
265 233 €
237 411 €
227 140 €
227 100 €
156 469 €
160 900 €
257 245 €
268 651 €
266 504 €
363 346 €
Net income
176 338 €
152 944 €
262 660 €
7 809 €
10 424 €
56 401 €
34 879 €
45 197 €
77 937 €
88 572 €
EBITDA
45 402 €
-10 539 €
-6 449 €
5 308 €
11 322 €
-17 873 €
4 961 €
8 560 €
58 585 €
40 452 €
Net margin
66.5%
64.4%
115.6%
3.4%
6.7%
35.1%
13.6%
16.8%
29.2%
24.4%
Revenue and income statement
In 2025, FINANCIERE CELESTIN achieves revenue of 265 k€. Activity remains stable over the period (CAGR: -3.4%). Vs 2024, growth of +12% (237 k€ -> 265 k€). After deducting consumption (0 €), gross margin stands at 265 k€, i.e. a rate of 100%. This ratio measures the ability to generate value from commercial activity. EBITDA (= Gross margin - Personnel expenses - Taxes) reaches 45 k€, representing 17.1% of revenue. Positive scissor effect: EBITDA margin improves by +21.6 pts, sign of improved operational efficiency. This high EBITDA margin provides strong self-financing capacity and resilience to uncertainties. Ultimately, net income (= EBIT +/- financial result +/- exceptional - corporate tax) amounts to 176 k€, i.e. 66.5% of revenue. This profit can be retained or distributed to shareholders.
Revenue (2025)
?
Revenue
Definition
Total amount of sales of goods and services made by the company.
Formula
Sales of goods + Sold production
265 233 €
Gross margin (2025)
?
Gross margin
Definition
Difference between revenue and cost of goods sold.
Formula
Revenue - Cost of goods consumed
265 233 €
EBITDA (2025)
?
Gross Operating Surplus (EBITDA)
Definition
Resources generated by current operations, before depreciation and financial expenses.
Formula
Value added - Personnel expenses - Taxes
Interpretation
Positive = profitable activity
45 402 €
EBIT (2025)
?
EBIT (Operating Income)
Definition
Operating income, including depreciation and provisions.
Formula
EBITDA - Depreciation and provisions + Reversals
41 468 €
Net income (2025)
?
Net income
Definition
Profit or loss after all expenses, including taxes and exceptional items.
Formula
Current income + Exceptional income - Income tax
176 338 €
EBITDA margin (2025)
?
EBITDA margin
Definition
Measures the company's operating profitability.
Formula
(EBE / CA) x 100
Interpretation
> 10% : Good profitability 5-10% : Average < 5% : Low
17.1%
Loading income statement...
Income statement
Item
Amount
% Revenue
Change
The detailed income statement is not available for this company (simplified accounts or confidential data).
Chart evolution
Show :
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Assets
Loading data...
Item
Gross
Deprec.
Net
%
Change
Assets balance sheet data not available for this company
Liabilities
Loading data...
Item
Year
%
Change
Liabilities balance sheet data not available for this company
Solvency and debt ratios
The debt ratio (= Financial debt / Equity x 100) stands at 3%. This very low level reflects a solid financial structure, offering significant room for future investments or acquisitions. Financial autonomy (= Equity / Total assets x 100) reaches 95%. This high autonomy means the company finances most of its assets through equity, a sign of strength. Debt repayment capacity (= Financial debt / Cash flow) indicates it would take 0.3 years of cash flow to repay all financial debt. This short period demonstrates excellent debt sustainability. Cash flow represents 61.2% of revenue. Cash flow measures resources generated by operations, available for investment and debt repayment. This high level provides strong self-financing capacity.
Debt ratio (2025)
?
Debt ratio
Definition
Measures the proportion of debt to equity.
Formula
(Financial debt / Equity) x 100
Interpretation
< 50% : Low 50-100% : Moderate > 100% : High
2.566%
Financial autonomy (2025)
?
Financial autonomy
Definition
Share of equity in the company's total financing.
Formula
(Equity / Total assets) x 100
Interpretation
> 30% : Good autonomy 20-30% : Average < 20% : Low
95.16%
Cash flow / Revenue (2025)
?
Cash flow / Revenue
Definition
Self-financing capacity relative to revenue.
Formula
(CAF / CA) x 100
Interpretation
The higher the ratio, the more cash the company generates
61.204%
Repayment capacity (2025)
?
Repayment capacity
Definition
Number of years needed to repay debts with cash flow.
Formula
Financial debt / Cash flow
Interpretation
< 3 years : Excellent 3-5 years : Fair > 5 years : Warning
0.281
Asset age ratio (2025)
?
Asset age ratio
Definition
Measures the degree of wear of tangible assets.
Formula
Accumulated depreciation / Gross fixed assets x 100
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2016
2017
2018
2019
2020
2021
2022
2023
2024
2025
Debt ratio
0.99
0.148
0.053
0.761
2.973
1.135
2.018
0.132
2.209
2.566
Financial autonomy
96.107
97.53
97.772
96.079
88.639
97.122
97.086
96.725
96.768
95.16
Repayment capacity
0.134
0.024
0.012
0.279
0.706
1.454
4.035
0.008
0.241
0.281
Cash flow / Revenue
24.568%
29.761%
22.677%
13.921%
34.553%
6.389%
2.728%
114.112%
63.975%
61.204%
Sector positioning
Debt ratio
2.572025
2023
2024
2025
Q1: 0.0
Med: 11.05
Q3: 95.0
Good+6 pts over 3 years
In 2025, the debt ratio of FINANCIERE CELESTIN (2.57) ranks below the median of the sector. This ratio measures the weight of debt relative to equity. This controlled position reflects prudent management.
Financial autonomy
95.16%2025
2023
2024
2025
Q1: 9.66%
Med: 52.47%
Q3: 89.29%
Excellent
In 2025, the financial autonomy of FINANCIERE CELESTIN (95.2%) ranks in the top 25% of the sector. This ratio represents the share of equity in total financing. High autonomy reflects financial independence and ability to absorb shocks.
Repayment capacity
0.28 years2025
2023
2024
2025
Q1: 0.0 years
Med: 0.12 years
Q3: 3.48 years
Average
In 2025, the repayment capacity of FINANCIERE CELESTIN (0.28) ranks above the median of the sector. This ratio indicates the number of years needed to repay debt with cash flow. A reduction effort could improve financial strength.
Liquidity ratios
The liquidity ratio (= Current assets / Current liabilities) stands at 772.16. Concretely, the company has €2 of liquid assets for every €1 of short-term debt: no cash risk within 12 months. The interest coverage ratio (= EBIT / Interest expenses) is 34.8x. Operating income very largely covers interest expenses: high safety margin.
Liquidity ratio (2025)
?
Liquidity ratio
Definition
Ability to meet short-term debts with current assets.
Formula
Current assets / Current liabilities
Interpretation
> 1.5 : Very good 1-1.5 : Fair < 1 : Liquidity risk
772.164
Interest coverage (2025)
?
Interest coverage
Definition
Ability to cover interest charges with operating income.
Visualisation créée via abddaf.fr Sources : INPI & BCE - Retraitements : Ministère de l'économie
Indicator
2016
2017
2018
2019
2020
2021
2022
2023
2024
2025
Liquidity ratio
658.59
889.751
656.26
486.568
265.562
771.642
1194.587
95.812
949.77
772.164
Interest coverage
0.0
0.0
184.825
0.0
0.0
0.0
0.0
0.0
0.0
34.846
Sector positioning
Liquidity ratio
772.162025
2023
2024
2025
Q1: 117.38
Med: 584.94
Q3: 4158.66
Good+26 pts over 3 years
In 2025, the liquidity ratio of FINANCIERE CELESTIN (772.16) ranks above the median of the sector. This ratio measures the ability to cover short-term debt with current assets. This comfortable position offers an appreciable safety margin.
Interest coverage
34.85x2025
2023
2024
2025
Q1: -76.3x
Med: 0.0x
Q3: 0.0x
Excellent+25 pts over 3 years
In 2025, the interest coverage of FINANCIERE CELESTIN (34.9x) ranks in the top 25% of the sector. This ratio indicates how many times operating income covers interest expenses. High coverage means financial charges weigh little on profitability.
Working capital requirement (WCR) and payment terms
Working capital requirement (WCR) measures the cash timing gap between customer collections and supplier/inventory payments. Average customer payment term: 115 days (formula: Customer receivables / Revenue incl. VAT x 360). Supplier term: 24 days. The gap of 91 days means the company finances its customers for over a month before being paid relative to supplier payments. This weighs on cash flow. Overall, WCR represents 101 days of revenue, i.e. 74 k€ to permanently finance. Notable WCR improvement over the period (-52%), freeing up cash.
Operating WCR (2025)
?
Operating WCR
Definition
Financing requirement generated by the operating cycle (inventory + receivables - trade payables).
Formula
Inventory + Customer receivables - Trade payables
Interpretation
Negative = cash released Positive = financing needed
74 175 €
Customer credit (2025)
?
Customer credit (days)
Definition
Average payment term granted to customers.
Formula
(Customer receivables / Revenue incl. VAT) x 360
Interpretation
< 45j : Good 45-60j : Average > 60j : Long
115 j
Supplier credit (2025)
?
Supplier credit (days)
Definition
Average payment term obtained from suppliers.
Formula
(Trade payables / Purchases incl. VAT) x 360
Interpretation
The longer the term, the better for cash flow
24 j
Inventory turnover (2025)
?
Inventory turnover (days)
Definition
Average storage duration for goods or materials.
Formula
(Inventory / Cost of goods) x 360
Interpretation
The lower the ratio, the faster the turnover
0 j
WCR in days of revenue (2025)
?
WCR in days of revenue
Definition
Expresses working capital requirement in days of revenue.
Formula
(Operating WCR / Revenue) x 360
Interpretation
The fewer days, the better the working capital management
101 j
WCR and payment terms evolution FINANCIERE CELESTIN
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2016
2017
2018
2019
2020
2021
2022
2023
2024
2025
Operating WCR
154 640 €
96 856 €
103 079 €
35 523 €
67 116 €
28 704 €
53 668 €
-31 432 €
8 630 €
74 175 €
Inventory turnover (days)
0
0
0
0
0
0
0
0
0
0
Customer payment term (days)
72
83
45
45
290
53
0
0
0
115
Supplier payment term (days)
7
15
66
16
18
30
14
27
30
24
Positioning of FINANCIERE CELESTIN in its sector
Comparison with sector Gestion de fonds
Valuation estimate
Indicative estimate only : the number of comparable transactions in this sector is limited (40 transactions).
This range of 63 315€ to 466 289€ is provided for information purposes only and requires in-depth analysis to be confirmed.
Estimated enterprise value2025
Indicative
63k€130k€466k€
130 727 €Range: 63 315€ - 466 289€
NAF 5 année 2025
Valuation evolution
Visualisation creee via abddaf.fr Sources : BODACC & INPI
How is this estimate calculated?
This estimate is based on the analysis of 40 actual transactions of similar company sales (same NAF code) registered with BODACC between 2016 and 2025.
EBITDA Multiple: Preferred method for profitable SMEs. EBITDA reflects the ability to generate cash.
Revenue Multiple: Used for growing companies or those with low profitability. Reflects commercial potential.
Net Income Multiple: Relevant for mature companies with stable results.
This estimate is provided for information purposes only. A precise valuation requires in-depth analysis (assets, liabilities, prospects, market...).
Similar companies (Gestion de fonds)
Compare FINANCIERE CELESTIN with other companies in the same sector:
Frequently asked questions about FINANCIERE CELESTIN
What is the revenue of FINANCIERE CELESTIN ?
The revenue of FINANCIERE CELESTIN in 2025 is 265 k€.
Is FINANCIERE CELESTIN profitable?
Yes, FINANCIERE CELESTIN generated a net profit of 176 k€ in 2025.
Where is the headquarters of FINANCIERE CELESTIN ?
The headquarters of FINANCIERE CELESTIN is located in SAINT-CYR-AU-MONT-D'OR (69450), in the department Rhone.
Where to find the tax return of FINANCIERE CELESTIN ?
The tax return of FINANCIERE CELESTIN is available on this page. Click on a year in the 'Data by year' section to view the account details (assets, liabilities, income statement). Data comes from INPI (National Institute of Industrial Property).
In which sector does FINANCIERE CELESTIN operate?
FINANCIERE CELESTIN operates in the sector Gestion de fonds (NAF code 66.30Z). See the 'Sector positioning' section above to compare the company with its competitors.
Item evolution
Rotate your phone to landscape mode to view the chart