Employees: 01 (2023.0)Legal category: SCA (commandite par actions)Size: PMECreation date: 2006-01-01 (20 years)Status: ActiveBusiness sector: Conseil pour les affaires et autres conseils de gestionLocation: DARDILLY (69570), Rhone
FINANCIERE BLACKDOME : revenue, balance sheet and financial ratios
FINANCIERE BLACKDOME is a French company
founded 20 years ago,
specialized in the sector Conseil pour les affaires et autres conseils de gestion.
Based in DARDILLY (69570),
this company of category PME
shows in 2020 a revenue of 94 k€.
Find below the complete financial statements, solvency ratios, working capital requirements and sector comparison.
Financial history - FINANCIERE BLACKDOME (SIREN 487715047)
Indicator
2023
2022
2021
2020
2019
2017
Revenue
N/C
N/C
N/C
94 129 €
57 039 €
26 595 €
Net income
369 317 €
764 649 €
224 453 €
59 562 €
134 014 €
35 125 €
EBITDA
N/C
N/C
N/C
66 809 €
31 039 €
-1 945 €
Net margin
N/C
N/C
N/C
63.3%
235.0%
132.1%
Revenue and income statement
In 2023, FINANCIERE BLACKDOME generates positive net income of 369 k€. Net income represents the final profit after all expenses (operating, financial, exceptional) and corporate tax. Change over 2017-2023: 35 k€ -> 369 k€.
Net income (2023)
?
Net income
Definition
Profit or loss after all expenses, including taxes and exceptional items.
Formula
Current income + Exceptional income - Income tax
369 317 €
Loading income statement...
Income statement
Item
Amount
% Revenue
Change
The detailed income statement is not available for this company (simplified accounts or confidential data).
Chart evolution
Show :
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Assets
Loading data...
Item
Gross
Deprec.
Net
%
Change
Assets balance sheet data not available for this company
Liabilities
Loading data...
Item
Year
%
Change
Liabilities balance sheet data not available for this company
Solvency and debt ratios
The debt ratio (= Financial debt / Equity x 100) stands at 3%. This very low level reflects a solid financial structure, offering significant room for future investments or acquisitions. Financial autonomy (= Equity / Total assets x 100) reaches 95%. This high autonomy means the company finances most of its assets through equity, a sign of strength.
Debt ratio (2023)
?
Debt ratio
Definition
Measures the proportion of debt to equity.
Formula
(Financial debt / Equity) x 100
Interpretation
< 50% : Low 50-100% : Moderate > 100% : High
2.721%
Financial autonomy (2023)
?
Financial autonomy
Definition
Share of equity in the company's total financing.
Formula
(Equity / Total assets) x 100
Interpretation
> 30% : Good autonomy 20-30% : Average < 20% : Low
94.648%
Asset age ratio (2023)
?
Asset age ratio
Definition
Measures the degree of wear of tangible assets.
Formula
Accumulated depreciation / Gross fixed assets x 100
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2017
2019
2020
2021
2022
2023
Debt ratio
34.925
18.932
6.355
10.45
5.83
2.721
Financial autonomy
66.697
70.852
90.193
84.898
86.921
94.648
Repayment capacity
2.184
0.467
2.001
None
None
None
Cash flow / Revenue
97.026%
245.513%
62.656%
None%
None%
None%
Sector positioning
Debt ratio
2.722023
2021
2022
2023
Q1: 0.0
Med: 4.57
Q3: 46.64
Good-12 pts over 3 years
In 2023, the debt ratio of FINANCIERE BLACKDOME (2.72) ranks below the median of the sector. This ratio measures the weight of debt relative to equity. This controlled position reflects prudent management.
Financial autonomy
94.65%2023
2021
2022
2023
Q1: 4.34%
Med: 38.5%
Q3: 74.88%
Excellent
In 2023, the financial autonomy of FINANCIERE BLACKDOME (94.7%) ranks in the top 25% of the sector. This ratio represents the share of equity in total financing. High autonomy reflects financial independence and ability to absorb shocks.
Liquidity ratios
The liquidity ratio (= Current assets / Current liabilities) stands at 976.56. Concretely, the company has €2 of liquid assets for every €1 of short-term debt: no cash risk within 12 months.
Liquidity ratio (2023)
?
Liquidity ratio
Definition
Ability to meet short-term debts with current assets.
Formula
Current assets / Current liabilities
Interpretation
> 1.5 : Very good 1-1.5 : Fair < 1 : Liquidity risk
Visualisation créée via abddaf.fr Sources : INPI & BCE - Retraitements : Ministère de l'économie
Indicator
2017
2019
2020
2021
2022
2023
Liquidity ratio
88.67
130.357
13.585
226.825
267.731
976.561
Interest coverage
-862.365
11.734
34.159
None
None
None
Sector positioning
Liquidity ratio
976.562023
2021
2022
2023
Q1: 139.65
Med: 306.13
Q3: 898.97
Excellent+35 pts over 3 years
In 2023, the liquidity ratio of FINANCIERE BLACKDOME (976.56) ranks in the top 25% of the sector. This ratio measures the ability to cover short-term debt with current assets. A ratio above 1 ensures comfortable coverage of short-term maturities.
Working capital requirement (WCR) and payment terms
Working capital requirement (WCR) measures the cash timing gap between customer collections and supplier/inventory payments.
Operating WCR (2023)
?
Operating WCR
Definition
Financing requirement generated by the operating cycle (inventory + receivables - trade payables).
Formula
Inventory + Customer receivables - Trade payables
Interpretation
Negative = cash released Positive = financing needed
0 €
Customer credit (2023)
?
Customer credit (days)
Definition
Average payment term granted to customers.
Formula
(Customer receivables / Revenue incl. VAT) x 360
Interpretation
< 45j : Good 45-60j : Average > 60j : Long
0 j
Supplier credit (2023)
?
Supplier credit (days)
Definition
Average payment term obtained from suppliers.
Formula
(Trade payables / Purchases incl. VAT) x 360
Interpretation
The longer the term, the better for cash flow
0 j
Inventory turnover (2023)
?
Inventory turnover (days)
Definition
Average storage duration for goods or materials.
Formula
(Inventory / Cost of goods) x 360
Interpretation
The lower the ratio, the faster the turnover
0 j
WCR and payment terms evolution FINANCIERE BLACKDOME
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2017
2019
2020
2021
2022
2023
Operating WCR
-9 925 €
20 610 €
-65 984 €
0 €
0 €
0 €
Inventory turnover (days)
0
0
0
0
0
0
Customer payment term (days)
89
336
0
0
0
0
Supplier payment term (days)
68
54
119
0
0
0
Positioning of FINANCIERE BLACKDOME in its sector
Comparison with sector Conseil pour les affaires et autres conseils de gestion
Valuation estimate
Based on 66 transactions of similar company sales
in 2023,
the value of FINANCIERE BLACKDOME is estimated at
2 564 050 €
(range 1 267 194€ - 6 620 909€).
This multiples method compares the actual sale price of similar companies to their financial indicators (Revenue, EBITDA, Net Income). It provides a market-based indicative estimate. Medium reliability: estimate to be confirmed with in-depth analysis.
Estimated enterprise value2023
66 tx
1267k€2564k€6620k€
2 564 050 €Range: 1 267 194€ - 6 620 909€
NAF 5 année 2023
Valuation method used
Net Income Multiple
369 317 €
×
6.9x
=2 564 050 €
Range: 1 267 195€ - 6 620 910€
Only this financial indicator is available for this company.
Valuation evolution
Visualisation creee via abddaf.fr Sources : BODACC & INPI
How is this estimate calculated?
This estimate is based on the analysis of 66 actual transactions of similar company sales (same NAF code) registered with BODACC between 2016 and 2025.
EBITDA Multiple: Preferred method for profitable SMEs. EBITDA reflects the ability to generate cash.
Revenue Multiple: Used for growing companies or those with low profitability. Reflects commercial potential.
Net Income Multiple: Relevant for mature companies with stable results.
This estimate is provided for information purposes only. A precise valuation requires in-depth analysis (assets, liabilities, prospects, market...).
Similar companies (Conseil pour les affaires et autres conseils de gestion)
Compare FINANCIERE BLACKDOME with other companies in the same sector:
Frequently asked questions about FINANCIERE BLACKDOME
What is the revenue of FINANCIERE BLACKDOME ?
The revenue of FINANCIERE BLACKDOME in 2020 is 94 k€.
Is FINANCIERE BLACKDOME profitable?
Yes, FINANCIERE BLACKDOME generated a net profit of 369 k€ in 2023.
Where is the headquarters of FINANCIERE BLACKDOME ?
The headquarters of FINANCIERE BLACKDOME is located in DARDILLY (69570), in the department Rhone.
Where to find the tax return of FINANCIERE BLACKDOME ?
The tax return of FINANCIERE BLACKDOME is available on this page. Click on a year in the 'Data by year' section to view the account details (assets, liabilities, income statement). Data comes from INPI (National Institute of Industrial Property).
In which sector does FINANCIERE BLACKDOME operate?
FINANCIERE BLACKDOME operates in the sector Conseil pour les affaires et autres conseils de gestion (NAF code 70.22Z). See the 'Sector positioning' section above to compare the company with its competitors.
Item evolution
Rotate your phone to landscape mode to view the chart