Employees: 01 (2023.0)Legal category: SCA (commandite par actions)Size: PMECreation date: 1987-02-02 (39 years)Status: ActiveBusiness sector: Activités des sièges sociauxLocation: PARIS (75008), Paris
FINANCIERE AMALTHEE : revenue, balance sheet and financial ratios
FINANCIERE AMALTHEE is a French company
founded 39 years ago,
specialized in the sector Activités des sièges sociaux.
Based in PARIS (75008),
this company of category PME
shows in 2021 a revenue of 827 k€.
Find below the complete financial statements, solvency ratios, working capital requirements and sector comparison.
Financial history - FINANCIERE AMALTHEE (SIREN 340628858)
Indicator
2023
2021
2020
2019
2018
Revenue
N/C
826 998 €
803 092 €
800 000 €
500 000 €
Net income
158 629 €
-458 916 €
349 614 €
1 630 325 €
4 411 977 €
EBITDA
N/C
50 785 €
151 996 €
317 058 €
-87 189 €
Net margin
N/C
-55.5%
43.5%
203.8%
882.4%
Revenue and income statement
In 2023, FINANCIERE AMALTHEE generates positive net income of 159 k€. Net income represents the final profit after all expenses (operating, financial, exceptional) and corporate tax. Change over 2018-2023: 4.4 M€ -> 159 k€.
Net income (2023)
?
Net income
Definition
Profit or loss after all expenses, including taxes and exceptional items.
Formula
Current income + Exceptional income - Income tax
158 629 €
Loading income statement...
Income statement
Item
Amount
% Revenue
Change
The detailed income statement is not available for this company (simplified accounts or confidential data).
Chart evolution
Show :
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Assets
Loading data...
Item
Gross
Deprec.
Net
%
Change
Assets balance sheet data not available for this company
Liabilities
Loading data...
Item
Year
%
Change
Liabilities balance sheet data not available for this company
Solvency and debt ratios
The debt ratio (= Financial debt / Equity x 100) stands at 7%. This very low level reflects a solid financial structure, offering significant room for future investments or acquisitions. Financial autonomy (= Equity / Total assets x 100) reaches 91%. This high autonomy means the company finances most of its assets through equity, a sign of strength.
Debt ratio (2023)
?
Debt ratio
Definition
Measures the proportion of debt to equity.
Formula
(Financial debt / Equity) x 100
Interpretation
< 50% : Low 50-100% : Moderate > 100% : High
7.442%
Financial autonomy (2023)
?
Financial autonomy
Definition
Share of equity in the company's total financing.
Formula
(Equity / Total assets) x 100
Interpretation
> 30% : Good autonomy 20-30% : Average < 20% : Low
91.075%
Asset age ratio (2023)
?
Asset age ratio
Definition
Measures the degree of wear of tangible assets.
Formula
Accumulated depreciation / Gross fixed assets x 100
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2018
2019
2020
2021
2023
Debt ratio
13.895
8.732
8.027
7.379
7.442
Financial autonomy
86.995
91.431
92.171
92.136
91.075
Repayment capacity
0.708
1.37
5.122
13.53
None
Cash flow / Revenue
1006.855%
214.94%
52.519%
17.489%
None%
Sector positioning
Debt ratio
7.442023
2020
2021
2023
Q1: 0.15
Med: 18.74
Q3: 101.68
Good
In 2023, the debt ratio of FINANCIERE AMALTHEE (7.44) ranks below the median of the sector. This ratio measures the weight of debt relative to equity. This controlled position reflects prudent management.
Financial autonomy
91.08%2023
2020
2021
2023
Q1: 13.72%
Med: 51.33%
Q3: 84.16%
Excellent
In 2023, the financial autonomy of FINANCIERE AMALTHEE (91.1%) ranks in the top 25% of the sector. This ratio represents the share of equity in total financing. High autonomy reflects financial independence and ability to absorb shocks.
Repayment capacity
13.53 years2021
2020
2021
Q1: 0.0 years
Med: 0.41 years
Q3: 4.52 years
Average
In 2021, the repayment capacity of FINANCIERE AMALTHEE (13.53) ranks above the median of the sector. This ratio indicates the number of years needed to repay debt with cash flow. A reduction effort could improve financial strength.
Liquidity ratios
The liquidity ratio (= Current assets / Current liabilities) stands at 932.50. Concretely, the company has €2 of liquid assets for every €1 of short-term debt: no cash risk within 12 months.
Liquidity ratio (2023)
?
Liquidity ratio
Definition
Ability to meet short-term debts with current assets.
Formula
Current assets / Current liabilities
Interpretation
> 1.5 : Very good 1-1.5 : Fair < 1 : Liquidity risk
Visualisation créée via abddaf.fr Sources : INPI & BCE - Retraitements : Ministère de l'économie
Indicator
2018
2019
2020
2021
2023
Liquidity ratio
4119.799
6523.042
8736.826
3022.814
932.495
Interest coverage
-53.867
12.611
25.732
76.794
None
Sector positioning
Liquidity ratio
932.52023
2020
2021
2023
Q1: 110.36
Med: 414.42
Q3: 1923.42
Good-16 pts over 3 years
In 2023, the liquidity ratio of FINANCIERE AMALTHEE (932.50) ranks above the median of the sector. This ratio measures the ability to cover short-term debt with current assets. This comfortable position offers an appreciable safety margin.
Interest coverage
76.79x2021
2020
2021
Q1: -27.49x
Med: 0.0x
Q3: 3.0x
Excellent
In 2021, the interest coverage of FINANCIERE AMALTHEE (76.8x) ranks in the top 25% of the sector. This ratio indicates how many times operating income covers interest expenses. High coverage means financial charges weigh little on profitability.
Working capital requirement (WCR) and payment terms
Working capital requirement (WCR) measures the cash timing gap between customer collections and supplier/inventory payments.
Operating WCR (2023)
?
Operating WCR
Definition
Financing requirement generated by the operating cycle (inventory + receivables - trade payables).
Formula
Inventory + Customer receivables - Trade payables
Interpretation
Negative = cash released Positive = financing needed
0 €
Customer credit (2023)
?
Customer credit (days)
Definition
Average payment term granted to customers.
Formula
(Customer receivables / Revenue incl. VAT) x 360
Interpretation
< 45j : Good 45-60j : Average > 60j : Long
0 j
Supplier credit (2023)
?
Supplier credit (days)
Definition
Average payment term obtained from suppliers.
Formula
(Trade payables / Purchases incl. VAT) x 360
Interpretation
The longer the term, the better for cash flow
0 j
Inventory turnover (2023)
?
Inventory turnover (days)
Definition
Average storage duration for goods or materials.
Formula
(Inventory / Cost of goods) x 360
Interpretation
The lower the ratio, the faster the turnover
0 j
WCR and payment terms evolution FINANCIERE AMALTHEE
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2018
2019
2020
2021
2023
Operating WCR
4 215 555 €
3 932 960 €
4 131 820 €
2 197 565 €
0 €
Inventory turnover (days)
0
0
0
0
0
Customer payment term (days)
0
136
13
2
0
Supplier payment term (days)
154
48
48
105
0
Positioning of FINANCIERE AMALTHEE in its sector
Comparison with sector Activités des sièges sociaux
Valuation estimate
Based on 89 transactions of similar company sales
in 2023,
the value of FINANCIERE AMALTHEE is estimated at
1 068 311 €
(range 508 931€ - 2 463 128€).
This multiples method compares the actual sale price of similar companies to their financial indicators (Revenue, EBITDA, Net Income). It provides a market-based indicative estimate. Medium reliability: estimate to be confirmed with in-depth analysis.
Estimated enterprise value2023
89 tx
508k€1068k€2463k€
1 068 311 €Range: 508 931€ - 2 463 128€
NAF 5 année 2023
Valuation method used
Net Income Multiple
158 629 €
×
6.7x
=1 068 312 €
Range: 508 932€ - 2 463 129€
Only this financial indicator is available for this company.
Valuation evolution
Visualisation creee via abddaf.fr Sources : BODACC & INPI
How is this estimate calculated?
This estimate is based on the analysis of 89 actual transactions of similar company sales (same NAF code) registered with BODACC between 2016 and 2025.
EBITDA Multiple: Preferred method for profitable SMEs. EBITDA reflects the ability to generate cash.
Revenue Multiple: Used for growing companies or those with low profitability. Reflects commercial potential.
Net Income Multiple: Relevant for mature companies with stable results.
This estimate is provided for information purposes only. A precise valuation requires in-depth analysis (assets, liabilities, prospects, market...).
Similar companies (Activités des sièges sociaux)
Compare FINANCIERE AMALTHEE with other companies in the same sector:
Frequently asked questions about FINANCIERE AMALTHEE
What is the revenue of FINANCIERE AMALTHEE ?
The revenue of FINANCIERE AMALTHEE in 2021 is 827 k€.
Is FINANCIERE AMALTHEE profitable?
Yes, FINANCIERE AMALTHEE generated a net profit of 159 k€ in 2023.
Where is the headquarters of FINANCIERE AMALTHEE ?
The headquarters of FINANCIERE AMALTHEE is located in PARIS (75008), in the department Paris.
Where to find the tax return of FINANCIERE AMALTHEE ?
The tax return of FINANCIERE AMALTHEE is available on this page. Click on a year in the 'Data by year' section to view the account details (assets, liabilities, income statement). Data comes from INPI (National Institute of Industrial Property).
In which sector does FINANCIERE AMALTHEE operate?
FINANCIERE AMALTHEE operates in the sector Activités des sièges sociaux (NAF code 70.10Z). See the 'Sector positioning' section above to compare the company with its competitors.
Item evolution
Rotate your phone to landscape mode to view the chart