FINANCIERE 3MA GROUP : revenue, balance sheet and financial ratios
FINANCIERE 3MA GROUP is a French company
founded 9 years ago,
specialized in the sector Activités des sièges sociaux.
Based in ROUFFACH (68250),
this company of category PME
shows in 2025 a revenue of 1.1 M€.
Find below the complete financial statements, solvency ratios, working capital requirements and sector comparison.
Financial history - FINANCIERE 3MA GROUP (SIREN 820712172)
Indicator
2025
2024
2023
2022
2021
2020
2019
2018
2017
Revenue
1 080 228 €
1 567 064 €
1 735 201 €
1 618 905 €
1 496 561 €
1 444 420 €
N/C
N/C
1 092 728 €
Net income
79 490 €
185 330 €
192 660 €
3 585 053 €
-472 534 €
-208 962 €
1 527 €
140 134 €
-82 674 €
EBITDA
101 736 €
214 587 €
225 542 €
119 276 €
240 797 €
225 803 €
N/C
N/C
-7 389 €
Net margin
7.4%
11.8%
11.1%
221.4%
-31.6%
-14.5%
N/C
N/C
-7.6%
Revenue and income statement
In 2025, FINANCIERE 3MA GROUP achieves revenue of 1.1 M€. Activity remains stable over the period (CAGR: -0.1%). Significant drop of -31% vs 2024. After deducting consumption (0 €), gross margin stands at 1.1 M€, i.e. a rate of 100%. This ratio measures the ability to generate value from commercial activity. EBITDA (= Gross margin - Personnel expenses - Taxes) reaches 102 k€, representing 9.4% of revenue. Warning negative scissor effect: despite revenue change (-31%), EBITDA varies by -53%, reducing margin by 4.3 pts. This reflects costs rising faster than revenue. This level of operating margin is satisfactory for the sector. Ultimately, net income (= EBIT +/- financial result +/- exceptional - corporate tax) amounts to 79 k€, i.e. 7.4% of revenue. This profit can be retained or distributed to shareholders.
Revenue (2025)
?
Revenue
Definition
Total amount of sales of goods and services made by the company.
Formula
Sales of goods + Sold production
1 080 228 €
Gross margin (2025)
?
Gross margin
Definition
Difference between revenue and cost of goods sold.
Formula
Revenue - Cost of goods consumed
1 080 228 €
EBITDA (2025)
?
Gross Operating Surplus (EBITDA)
Definition
Resources generated by current operations, before depreciation and financial expenses.
Formula
Value added - Personnel expenses - Taxes
Interpretation
Positive = profitable activity
101 736 €
EBIT (2025)
?
EBIT (Operating Income)
Definition
Operating income, including depreciation and provisions.
Formula
EBITDA - Depreciation and provisions + Reversals
102 472 €
Net income (2025)
?
Net income
Definition
Profit or loss after all expenses, including taxes and exceptional items.
Formula
Current income + Exceptional income - Income tax
79 490 €
EBITDA margin (2025)
?
EBITDA margin
Definition
Measures the company's operating profitability.
Formula
(EBE / CA) x 100
Interpretation
> 10% : Good profitability 5-10% : Average < 5% : Low
9.4%
Loading income statement...
Income statement
Item
Amount
% Revenue
Change
The detailed income statement is not available for this company (simplified accounts or confidential data).
Chart evolution
Show :
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Assets
Loading data...
Item
Gross
Deprec.
Net
%
Change
Assets balance sheet data not available for this company
Liabilities
Loading data...
Item
Year
%
Change
Liabilities balance sheet data not available for this company
Solvency and debt ratios
The debt ratio (= Financial debt / Equity x 100) stands at 0%. This very low level reflects a solid financial structure, offering significant room for future investments or acquisitions. Financial autonomy (= Equity / Total assets x 100) reaches 98%. This high autonomy means the company finances most of its assets through equity, a sign of strength. Cash flow represents 7.3% of revenue. Cash flow measures resources generated by operations, available for investment and debt repayment. Satisfactory level allowing partial financing of growth.
Debt ratio (2025)
?
Debt ratio
Definition
Measures the proportion of debt to equity.
Formula
(Financial debt / Equity) x 100
Interpretation
< 50% : Low 50-100% : Moderate > 100% : High
0.0%
Financial autonomy (2025)
?
Financial autonomy
Definition
Share of equity in the company's total financing.
Formula
(Equity / Total assets) x 100
Interpretation
> 30% : Good autonomy 20-30% : Average < 20% : Low
98.191%
Cash flow / Revenue (2025)
?
Cash flow / Revenue
Definition
Self-financing capacity relative to revenue.
Formula
(CAF / CA) x 100
Interpretation
The higher the ratio, the more cash the company generates
7.29%
Repayment capacity (2025)
?
Repayment capacity
Definition
Number of years needed to repay debts with cash flow.
Formula
Financial debt / Cash flow
Interpretation
< 3 years : Excellent 3-5 years : Fair > 5 years : Warning
0.0
Solvency indicators evolution FINANCIERE 3MA GROUP
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2017
2018
2019
2020
2021
2022
2023
2024
2025
Debt ratio
45.846
38.504
31.764
18.985
0.0
0.0
0.0
0.0
0.0
Financial autonomy
67.904
71.448
74.19
73.476
70.277
97.84
98.428
97.936
98.191
Repayment capacity
-47.803
None
None
-17.126
0.0
0.0
0.0
0.0
0.0
Cash flow / Revenue
-9.304%
None%
None%
-7.971%
-26.383%
221.684%
12.977%
11.904%
7.29%
Sector positioning
Debt ratio
0.02025
2023
2024
2025
Q1: 0.09
Med: 12.76
Q3: 78.81
Excellent
In 2025, the debt ratio of FINANCIERE 3MA GROUP (0.00) ranks in the bottom 25% of the sector, which is positive. This ratio measures the weight of debt relative to equity. A low ratio indicates a solid financial structure with little dependence on creditors.
Financial autonomy
98.19%2025
2023
2024
2025
Q1: 14.02%
Med: 56.52%
Q3: 88.87%
Excellent
In 2025, the financial autonomy of FINANCIERE 3MA GROUP (98.2%) ranks in the top 25% of the sector. This ratio represents the share of equity in total financing. High autonomy reflects financial independence and ability to absorb shocks.
Repayment capacity
0.0 years2025
2023
2024
2025
Q1: 0.0 years
Med: 0.28 years
Q3: 3.38 years
Excellent
In 2025, the repayment capacity of FINANCIERE 3MA GROUP (0.00) ranks in the bottom 25% of the sector, which is positive. This ratio indicates the number of years needed to repay debt with cash flow. A short capacity reflects controlled debt and good cash generation.
Liquidity ratios
The liquidity ratio (= Current assets / Current liabilities) stands at 26.01. Concretely, the company has €2 of liquid assets for every €1 of short-term debt: no cash risk within 12 months.
Liquidity ratio (2025)
?
Liquidity ratio
Definition
Ability to meet short-term debts with current assets.
Formula
Current assets / Current liabilities
Interpretation
> 1.5 : Very good 1-1.5 : Fair < 1 : Liquidity risk
26.007
Interest coverage (2025)
?
Interest coverage
Definition
Ability to cover interest charges with operating income.
Formula
EBIT / Interest expenses
Interpretation
> 3 : Comfortable 1.5-3 : Acceptable < 1.5 : Risk
0.0
Liquidity indicators evolution FINANCIERE 3MA GROUP
Visualisation créée via abddaf.fr Sources : INPI & BCE - Retraitements : Ministère de l'économie
Indicator
2017
2018
2019
2020
2021
2022
2023
2024
2025
Liquidity ratio
1300.381
408.005
49.384
7.018
4.309
116.103
170.352
186.295
26.007
Interest coverage
-1779.145
None
None
102.053
269.514
24.881
0.0
0.0
0.0
Sector positioning
Liquidity ratio
26.012025
2023
2024
2025
Q1: 131.38
Med: 522.59
Q3: 2610.36
Watch-12 pts over 3 years
In 2025, the liquidity ratio of FINANCIERE 3MA GROUP (26.01) ranks in the bottom 25% of the sector. This ratio measures the ability to cover short-term debt with current assets. A ratio below 1 may signal potential cash flow tensions.
Interest coverage
0.0x2025
2023
2024
2025
Q1: -43.56x
Med: 0.0x
Q3: 1.96x
Good
In 2025, the interest coverage of FINANCIERE 3MA GROUP (0.0x) ranks above the median of the sector. This ratio indicates how many times operating income covers interest expenses. This comfortable position offers an appreciable safety margin.
Working capital requirement (WCR) and payment terms
Working capital requirement (WCR) measures the cash timing gap between customer collections and supplier/inventory payments. Average customer payment term: 13 days (formula: Customer receivables / Revenue incl. VAT x 360). Supplier term: 6 days. The company must finance 7 days of gap between collections and payments. WCR is negative (-85 days): operations structurally generate cash. Notable WCR improvement over the period (-120%), freeing up cash.
Operating WCR (2025)
?
Operating WCR
Definition
Financing requirement generated by the operating cycle (inventory + receivables - trade payables).
Formula
Inventory + Customer receivables - Trade payables
Interpretation
Negative = cash released Positive = financing needed
-255 982 €
Customer credit (2025)
?
Customer credit (days)
Definition
Average payment term granted to customers.
Formula
(Customer receivables / Revenue incl. VAT) x 360
Interpretation
< 45j : Good 45-60j : Average > 60j : Long
13 j
Supplier credit (2025)
?
Supplier credit (days)
Definition
Average payment term obtained from suppliers.
Formula
(Trade payables / Purchases incl. VAT) x 360
Interpretation
The longer the term, the better for cash flow
6 j
Inventory turnover (2025)
?
Inventory turnover (days)
Definition
Average storage duration for goods or materials.
Formula
(Inventory / Cost of goods) x 360
Interpretation
The lower the ratio, the faster the turnover
0 j
WCR in days of revenue (2025)
?
WCR in days of revenue
Definition
Expresses working capital requirement in days of revenue.
Formula
(Operating WCR / Revenue) x 360
Interpretation
The fewer days, the better the working capital management
-85 j
WCR and payment terms evolution FINANCIERE 3MA GROUP
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2017
2018
2019
2020
2021
2022
2023
2024
2025
Operating WCR
1 280 885 €
0 €
0 €
-1 536 820 €
-4 244 352 €
-285 834 €
-67 551 €
235 248 €
-255 982 €
Inventory turnover (days)
0
0
0
0
0
0
0
0
0
Customer payment term (days)
29
0
0
6
15
10
36
40
13
Supplier payment term (days)
20
0
0
96
3
10
5
29
6
Positioning of FINANCIERE 3MA GROUP in its sector
Comparison with sector Activités des sièges sociaux
Valuation estimate
Based on 54 transactions of similar company sales
in 2025,
the value of FINANCIERE 3MA GROUP is estimated at
302 811 €
(range 128 380€ - 450 438€).
With an EBITDA of 101 736€, the sector multiple of 1.1x is applied.
The price/revenue ratio is 0.63x
(in line with sector norms).
This multiples method compares the actual sale price of similar companies to their financial indicators (Revenue, EBITDA, Net Income). It provides a market-based indicative estimate. Medium reliability: estimate to be confirmed with in-depth analysis.
Estimated enterprise value2025
54 tx
128k€302k€450k€
302 811 €Range: 128 380€ - 450 438€
NAF 5 année 2025
Valuation detail by method
Ajustez les pondérations selon votre analyse
EBITDA Multiple50%
101 736 €×1.1x
Estimation108 857 €
60 217€ - 257 755€
Revenue Multiple30%
1 080 228 €×0.63x
Estimation681 436 €
283 424€ - 770 238€
Net Income Multiple20%
79 490 €×2.8x
Estimation219 761 €
66 224€ - 452 449€
Valuation evolution
Visualisation creee via abddaf.fr Sources : BODACC & INPI
How is this estimate calculated?
This estimate is based on the analysis of 54 actual transactions of similar company sales (same NAF code) registered with BODACC between 2016 and 2025.
EBITDA Multiple: Preferred method for profitable SMEs. EBITDA reflects the ability to generate cash.
Revenue Multiple: Used for growing companies or those with low profitability. Reflects commercial potential.
Net Income Multiple: Relevant for mature companies with stable results.
This estimate is provided for information purposes only. A precise valuation requires in-depth analysis (assets, liabilities, prospects, market...).
Similar companies (Activités des sièges sociaux)
Compare FINANCIERE 3MA GROUP with other companies in the same sector:
Frequently asked questions about FINANCIERE 3MA GROUP
What is the revenue of FINANCIERE 3MA GROUP ?
The revenue of FINANCIERE 3MA GROUP in 2025 is 1.1 M€.
Is FINANCIERE 3MA GROUP profitable?
Yes, FINANCIERE 3MA GROUP generated a net profit of 79 k€ in 2025.
Where is the headquarters of FINANCIERE 3MA GROUP ?
The headquarters of FINANCIERE 3MA GROUP is located in ROUFFACH (68250), in the department Haut-Rhin.
Where to find the tax return of FINANCIERE 3MA GROUP ?
The tax return of FINANCIERE 3MA GROUP is available on this page. Click on a year in the 'Data by year' section to view the account details (assets, liabilities, income statement). Data comes from INPI (National Institute of Industrial Property).
In which sector does FINANCIERE 3MA GROUP operate?
FINANCIERE 3MA GROUP operates in the sector Activités des sièges sociaux (NAF code 70.10Z). See the 'Sector positioning' section above to compare the company with its competitors.
Item evolution
Rotate your phone to landscape mode to view the chart