Employees: NN (None)Legal category: SCA (commandite par actions)Size: PMECreation date: 2002-12-19 (23 years)Status: ActiveBusiness sector: Activités des sociétés holdingLocation: ROMANS-SUR-ISERE (26100), Drome
FINANCES DEVELOPPEMENT : revenue, balance sheet and financial ratios
FINANCES DEVELOPPEMENT is a French company
founded 23 years ago,
specialized in the sector Activités des sociétés holding.
Based in ROMANS-SUR-ISERE (26100),
this company of category PME
shows in 2024 a revenue of 6 k€.
Find below the complete financial statements, solvency ratios, working capital requirements and sector comparison.
Financial history - FINANCES DEVELOPPEMENT (SIREN 444616635)
Indicator
2024
2023
2022
2021
2020
2019
2018
2017
2016
Revenue
5 600 €
5 600 €
5 000 €
7 650 €
5 650 €
5 650 €
9 512 €
50 871 €
51 788 €
Net income
488 806 €
264 064 €
112 192 €
389 037 €
348 673 €
230 159 €
143 055 €
-545 274 €
95 179 €
EBITDA
-28 980 €
-10 102 €
-11 194 €
-10 804 €
-11 708 €
-10 316 €
-9 856 €
-8 526 €
-21 842 €
Net margin
8728.7%
4715.4%
2243.8%
5085.5%
6171.2%
4073.6%
1503.9%
-1071.9%
183.8%
Revenue and income statement
In 2024, FINANCES DEVELOPPEMENT achieves revenue of 6 k€. Revenue is declining over the period 2016-2024 (CAGR: -24.3%). Slight decline of 0% vs 2023. After deducting consumption (0 €), gross margin stands at 6 k€, i.e. a rate of 100%. This ratio measures the ability to generate value from commercial activity. EBITDA (= Gross margin - Personnel expenses - Taxes) reaches -29 k€, representing -517.5% of revenue. Warning negative scissor effect: despite revenue change (+0%), EBITDA varies by -187%, reducing margin by 337.1 pts. This reflects costs rising faster than revenue. Negative EBITDA means operations do not cover current expenses: concerning situation. Ultimately, net income (= EBIT +/- financial result +/- exceptional - corporate tax) amounts to 489 k€, i.e. 8728.7% of revenue. This profit can be retained or distributed to shareholders.
Revenue (2024)
?
Revenue
Definition
Total amount of sales of goods and services made by the company.
Formula
Sales of goods + Sold production
5 600 €
Gross margin (2024)
?
Gross margin
Definition
Difference between revenue and cost of goods sold.
Formula
Revenue - Cost of goods consumed
5 600 €
EBITDA (2024)
?
Gross Operating Surplus (EBITDA)
Definition
Resources generated by current operations, before depreciation and financial expenses.
Formula
Value added - Personnel expenses - Taxes
Interpretation
Positive = profitable activity
-28 980 €
EBIT (2024)
?
EBIT (Operating Income)
Definition
Operating income, including depreciation and provisions.
Formula
EBITDA - Depreciation and provisions + Reversals
-27 720 €
Net income (2024)
?
Net income
Definition
Profit or loss after all expenses, including taxes and exceptional items.
Formula
Current income + Exceptional income - Income tax
488 806 €
EBITDA margin (2024)
?
EBITDA margin
Definition
Measures the company's operating profitability.
Formula
(EBE / CA) x 100
Interpretation
> 10% : Good profitability 5-10% : Average < 5% : Low
-517.5%
Loading income statement...
Income statement
Item
Amount
% Revenue
Change
The detailed income statement is not available for this company (simplified accounts or confidential data).
Chart evolution
Show :
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Assets
Loading data...
Item
Gross
Deprec.
Net
%
Change
Assets balance sheet data not available for this company
Liabilities
Loading data...
Item
Year
%
Change
Liabilities balance sheet data not available for this company
Solvency and debt ratios
The debt ratio (= Financial debt / Equity x 100) stands at 65%. Debt remains under control: the company retains capacity to raise new debt if needed. Financial autonomy (= Equity / Total assets x 100) reaches 60%. This high autonomy means the company finances most of its assets through equity, a sign of strength. Debt repayment capacity (= Financial debt / Cash flow) indicates it would take 2.8 years of cash flow to repay all financial debt. This short period demonstrates excellent debt sustainability. Cash flow represents 8728.7% of revenue. Cash flow measures resources generated by operations, available for investment and debt repayment. This high level provides strong self-financing capacity.
Debt ratio (2024)
?
Debt ratio
Definition
Measures the proportion of debt to equity.
Formula
(Financial debt / Equity) x 100
Interpretation
< 50% : Low 50-100% : Moderate > 100% : High
65.178%
Financial autonomy (2024)
?
Financial autonomy
Definition
Share of equity in the company's total financing.
Formula
(Equity / Total assets) x 100
Interpretation
> 30% : Good autonomy 20-30% : Average < 20% : Low
60.14%
Cash flow / Revenue (2024)
?
Cash flow / Revenue
Definition
Self-financing capacity relative to revenue.
Formula
(CAF / CA) x 100
Interpretation
The higher the ratio, the more cash the company generates
8728.679%
Repayment capacity (2024)
?
Repayment capacity
Definition
Number of years needed to repay debts with cash flow.
Formula
Financial debt / Cash flow
Interpretation
< 3 years : Excellent 3-5 years : Fair > 5 years : Warning
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2016
2017
2018
2019
2020
2021
2022
2023
2024
Debt ratio
111.348
240.457
177.729
143.9
177.131
114.732
112.977
76.882
65.178
Financial autonomy
45.59
28.195
34.399
40.007
35.92
46.239
45.563
55.677
60.14
Repayment capacity
12.318
-2.258
7.965
4.672
5.741
4.067
14.467
4.833
2.76
Cash flow / Revenue
183.786%
-940.782%
1400.673%
4182.584%
5764.903%
5106.51%
2244.44%
4662.036%
8728.679%
Sector positioning
Debt ratio
65.182024
2022
2023
2024
Q1: 0.01
Med: 8.77
Q3: 62.6
Average
In 2024, the debt ratio of FINANCES DEVELOPPEMENT (65.18) ranks above the median of the sector. This ratio measures the weight of debt relative to equity. A reduction effort could improve financial strength.
Financial autonomy
60.14%2024
2022
2023
2024
Q1: 15.71%
Med: 62.26%
Q3: 91.3%
Average+9 pts over 3 years
In 2024, the financial autonomy of FINANCES DEVELOPPEMENT (60.1%) ranks below the median of the sector. This ratio represents the share of equity in total financing. An improvement would strengthen the competitive position.
Repayment capacity
2.76 years2024
2022
2023
2024
Q1: 0.0 years
Med: 0.09 years
Q3: 3.07 years
Average
In 2024, the repayment capacity of FINANCES DEVELOPPEMENT (2.76) ranks above the median of the sector. This ratio indicates the number of years needed to repay debt with cash flow. A reduction effort could improve financial strength.
Liquidity ratios
The liquidity ratio (= Current assets / Current liabilities) stands at 1531.19. Concretely, the company has €2 of liquid assets for every €1 of short-term debt: no cash risk within 12 months.
Liquidity ratio (2024)
?
Liquidity ratio
Definition
Ability to meet short-term debts with current assets.
Formula
Current assets / Current liabilities
Interpretation
> 1.5 : Very good 1-1.5 : Fair < 1 : Liquidity risk
1531.191
Interest coverage (2024)
?
Interest coverage
Definition
Ability to cover interest charges with operating income.
Visualisation créée via abddaf.fr Sources : INPI & BCE - Retraitements : Ministère de l'économie
Indicator
2016
2017
2018
2019
2020
2021
2022
2023
2024
Liquidity ratio
104.226
52.054
46.817
77.812
142.141
376.553
55.084
27.058
1531.191
Interest coverage
-138.197
-7713.535
-551.806
-216.644
-216.595
-185.579
-324.415
-790.22
-254.658
Sector positioning
Liquidity ratio
1531.192024
2022
2023
2024
Q1: 138.65
Med: 681.09
Q3: 3914.52
Good+32 pts over 3 years
In 2024, the liquidity ratio of FINANCES DEVELOPPEMENT (1531.19) ranks above the median of the sector. This ratio measures the ability to cover short-term debt with current assets. This comfortable position offers an appreciable safety margin.
Interest coverage
-254.66x2024
2022
2023
2024
Q1: -74.77x
Med: 0.0x
Q3: 0.0x
Average
In 2024, the interest coverage of FINANCES DEVELOPPEMENT (-254.7x) ranks below the median of the sector. This ratio indicates how many times operating income covers interest expenses. An improvement would strengthen the competitive position.
Working capital requirement (WCR) and payment terms
Working capital requirement (WCR) measures the cash timing gap between customer collections and supplier/inventory payments. Average customer payment term: 0 days (formula: Customer receivables / Revenue incl. VAT x 360). Supplier term: 146 days. Excellent situation: suppliers finance 146 days of the operating cycle (retail model). WCR is negative (-3450 days): operations structurally generate cash. Notable WCR improvement over the period (-505%), freeing up cash.
Operating WCR (2024)
?
Operating WCR
Definition
Financing requirement generated by the operating cycle (inventory + receivables - trade payables).
Formula
Inventory + Customer receivables - Trade payables
Interpretation
Negative = cash released Positive = financing needed
-53 664 €
Customer credit (2024)
?
Customer credit (days)
Definition
Average payment term granted to customers.
Formula
(Customer receivables / Revenue incl. VAT) x 360
Interpretation
< 45j : Good 45-60j : Average > 60j : Long
0 j
Supplier credit (2024)
?
Supplier credit (days)
Definition
Average payment term obtained from suppliers.
Formula
(Trade payables / Purchases incl. VAT) x 360
Interpretation
The longer the term, the better for cash flow
146 j
Inventory turnover (2024)
?
Inventory turnover (days)
Definition
Average storage duration for goods or materials.
Formula
(Inventory / Cost of goods) x 360
Interpretation
The lower the ratio, the faster the turnover
0 j
WCR in days of revenue (2024)
?
WCR in days of revenue
Definition
Expresses working capital requirement in days of revenue.
Formula
(Operating WCR / Revenue) x 360
Interpretation
The fewer days, the better the working capital management
-3450 j
WCR and payment terms evolution FINANCES DEVELOPPEMENT
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2016
2017
2018
2019
2020
2021
2022
2023
2024
Operating WCR
13 258 €
-35 603 €
-56 156 €
-55 364 €
-41 700 €
1 700 €
-134 002 €
-84 596 €
-53 664 €
Inventory turnover (days)
0
0
0
0
0
0
0
0
0
Customer payment term (days)
36
75
128
0
0
75
0
0
0
Supplier payment term (days)
249
218
766
302
124
278
130
161
146
Positioning of FINANCES DEVELOPPEMENT in its sector
Comparison with sector Activités des sociétés holding
Valuation estimate
Based on 54 transactions of similar company sales
in 2024,
the value of FINANCES DEVELOPPEMENT is estimated at
287 433 €
(range 183 289€ - 1 462 603€).
The price/revenue ratio is 0.59x
(in line with sector norms).
This multiples method compares the actual sale price of similar companies to their financial indicators (Revenue, EBITDA, Net Income). It provides a market-based indicative estimate. Medium reliability: estimate to be confirmed with in-depth analysis.
Estimated enterprise value2024
54 tx
183k€287k€1462k€
287 433 €Range: 183 289€ - 1 462 603€
NAF 5 année 2024
Valuation detail by method
Ajustez les pondérations selon votre analyse
Revenue Multiple30%
5 600 €×0.59x
Estimation3 297 €
2 051€ - 3 920€
Net Income Multiple20%
488 806 €×1.5x
Estimation713 638 €
455 146€ - 3 650 629€
Valuation evolution
Visualisation creee via abddaf.fr Sources : BODACC & INPI
How is this estimate calculated?
This estimate is based on the analysis of 54 actual transactions of similar company sales (same NAF code) registered with BODACC between 2016 and 2025.
EBITDA Multiple: Preferred method for profitable SMEs. EBITDA reflects the ability to generate cash.
Revenue Multiple: Used for growing companies or those with low profitability. Reflects commercial potential.
Net Income Multiple: Relevant for mature companies with stable results.
This estimate is provided for information purposes only. A precise valuation requires in-depth analysis (assets, liabilities, prospects, market...).
Similar companies (Activités des sociétés holding)
Compare FINANCES DEVELOPPEMENT with other companies in the same sector:
Frequently asked questions about FINANCES DEVELOPPEMENT
What is the revenue of FINANCES DEVELOPPEMENT ?
The revenue of FINANCES DEVELOPPEMENT in 2024 is 6 k€.
Is FINANCES DEVELOPPEMENT profitable?
Yes, FINANCES DEVELOPPEMENT generated a net profit of 489 k€ in 2024.
Where is the headquarters of FINANCES DEVELOPPEMENT ?
The headquarters of FINANCES DEVELOPPEMENT is located in ROMANS-SUR-ISERE (26100), in the department Drome.
Where to find the tax return of FINANCES DEVELOPPEMENT ?
The tax return of FINANCES DEVELOPPEMENT is available on this page. Click on a year in the 'Data by year' section to view the account details (assets, liabilities, income statement). Data comes from INPI (National Institute of Industrial Property).
In which sector does FINANCES DEVELOPPEMENT operate?
FINANCES DEVELOPPEMENT operates in the sector Activités des sociétés holding (NAF code 64.20Z). See the 'Sector positioning' section above to compare the company with its competitors.
Item evolution
Rotate your phone to landscape mode to view the chart