FIMUREX PLANCHERS : revenue, balance sheet and financial ratios
FIMUREX PLANCHERS is a French company
founded 32 years ago,
specialized in the sector Tréfilage à froid.
Based in WOIPPY (57140),
this company of category ETI
shows in 2024 a revenue of 51.3 M€.
Find below the complete financial statements, solvency ratios, working capital requirements and sector comparison.
Financial history - FIMUREX PLANCHERS (SIREN 393004734)
Indicator
2024
2023
2021
2020
2019
2017
2016
Revenue
51 314 189 €
63 975 940 €
83 590 190 €
59 149 216 €
66 733 039 €
86 153 928 €
75 811 636 €
Net income
-146 061 €
529 655 €
139 200 €
2 004 177 €
1 509 925 €
-679 651 €
1 713 716 €
EBITDA
-395 699 €
947 371 €
5 183 733 €
3 730 144 €
2 721 986 €
1 681 896 €
2 314 199 €
Net margin
-0.3%
0.8%
0.2%
3.4%
2.3%
-0.8%
2.3%
Revenue and income statement
In 2024, FIMUREX PLANCHERS achieves revenue of 51.3 M€. Activity remains stable over the period (CAGR: -4.8%). Significant drop of -20% vs 2023. After deducting consumption (34.0 M€), gross margin stands at 17.3 M€, i.e. a rate of 34%. This ratio measures the ability to generate value from commercial activity. EBITDA (= Gross margin - Personnel expenses - Taxes) reaches -396 k€, representing -0.8% of revenue. Warning negative scissor effect: despite revenue change (-20%), EBITDA varies by -142%, reducing margin by 2.3 pts. This reflects costs rising faster than revenue. Negative EBITDA means operations do not cover current expenses: concerning situation. Net income is negative at -146 k€ (-0.3% of revenue), which will impact equity.
Revenue (2024)
?
Revenue
Definition
Total amount of sales of goods and services made by the company.
Formula
Sales of goods + Sold production
51 314 189 €
Gross margin (2024)
?
Gross margin
Definition
Difference between revenue and cost of goods sold.
Formula
Revenue - Cost of goods consumed
17 309 587 €
EBITDA (2024)
?
Gross Operating Surplus (EBITDA)
Definition
Resources generated by current operations, before depreciation and financial expenses.
Formula
Value added - Personnel expenses - Taxes
Interpretation
Positive = profitable activity
-395 699 €
EBIT (2024)
?
EBIT (Operating Income)
Definition
Operating income, including depreciation and provisions.
Formula
EBITDA - Depreciation and provisions + Reversals
-1 561 156 €
Net income (2024)
?
Net income
Definition
Profit or loss after all expenses, including taxes and exceptional items.
Formula
Current income + Exceptional income - Income tax
-146 061 €
EBITDA margin (2024)
?
EBITDA margin
Definition
Measures the company's operating profitability.
Formula
(EBE / CA) x 100
Interpretation
> 10% : Good profitability 5-10% : Average < 5% : Low
-0.8%
Loading income statement...
Income statement
Item
Amount
% Revenue
Change
The detailed income statement is not available for this company (simplified accounts or confidential data).
Chart evolution
Show :
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Assets
Loading data...
Item
Gross
Deprec.
Net
%
Change
Assets balance sheet data not available for this company
Liabilities
Loading data...
Item
Year
%
Change
Liabilities balance sheet data not available for this company
Solvency and debt ratios
The debt ratio (= Financial debt / Equity x 100) stands at 24%. This very low level reflects a solid financial structure, offering significant room for future investments or acquisitions. Financial autonomy (= Equity / Total assets x 100) reaches 22%. The balance between equity and debt is satisfactory.
Debt ratio (2024)
?
Debt ratio
Definition
Measures the proportion of debt to equity.
Formula
(Financial debt / Equity) x 100
Interpretation
< 50% : Low 50-100% : Moderate > 100% : High
24.278%
Financial autonomy (2024)
?
Financial autonomy
Definition
Share of equity in the company's total financing.
Formula
(Equity / Total assets) x 100
Interpretation
> 30% : Good autonomy 20-30% : Average < 20% : Low
21.697%
Cash flow / Revenue (2024)
?
Cash flow / Revenue
Definition
Self-financing capacity relative to revenue.
Formula
(CAF / CA) x 100
Interpretation
The higher the ratio, the more cash the company generates
-2.891%
Repayment capacity (2024)
?
Repayment capacity
Definition
Number of years needed to repay debts with cash flow.
Formula
Financial debt / Cash flow
Interpretation
< 3 years : Excellent 3-5 years : Fair > 5 years : Warning
-0.715
Asset age ratio (2024)
?
Asset age ratio
Definition
Measures the degree of wear of tangible assets.
Formula
Accumulated depreciation / Gross fixed assets x 100
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2016
2017
2019
2020
2021
2023
2024
Debt ratio
24.909
44.994
40.111
43.17
40.119
16.969
24.278
Financial autonomy
29.32
22.445
27.919
26.753
27.313
30.037
21.697
Repayment capacity
1.166
2.461
0.937
1.149
0.729
7.206
-0.715
Cash flow / Revenue
2.047%
1.489%
4.095%
5.178%
5.795%
0.256%
-2.891%
Sector positioning
Debt ratio
24.282024
2021
2023
2024
Q1: 1.92
Med: 8.41
Q3: 20.78
Watch+16 pts over 3 years
In 2024, the debt ratio of FIMUREX PLANCHERS (24.28) ranks in the top 25% of the sector. This ratio measures the weight of debt relative to equity. A high ratio may indicate excessive dependence on external financing.
Financial autonomy
21.7%2024
2021
2023
2024
Q1: 36.05%
Med: 55.36%
Q3: 66.33%
Watch-6 pts over 3 years
In 2024, the financial autonomy of FIMUREX PLANCHERS (21.7%) ranks in the bottom 25% of the sector. This ratio represents the share of equity in total financing. Low autonomy may limit investment capacity and increase vulnerability.
Repayment capacity
-0.71 years2024
2021
2023
2024
Q1: -0.75 years
Med: -0.01 years
Q3: 0.04 years
Good-41 pts over 3 years
In 2024, the repayment capacity of FIMUREX PLANCHERS (-0.71) ranks below the median of the sector. This ratio indicates the number of years needed to repay debt with cash flow. This controlled position reflects prudent management.
Liquidity ratios
The liquidity ratio (= Current assets / Current liabilities) stands at 105.34. Concretely, the company has €2 of liquid assets for every €1 of short-term debt: no cash risk within 12 months.
Liquidity ratio (2024)
?
Liquidity ratio
Definition
Ability to meet short-term debts with current assets.
Formula
Current assets / Current liabilities
Interpretation
> 1.5 : Very good 1-1.5 : Fair < 1 : Liquidity risk
105.337
Interest coverage (2024)
?
Interest coverage
Definition
Ability to cover interest charges with operating income.
Formula
EBIT / Interest expenses
Interpretation
> 3 : Comfortable 1.5-3 : Acceptable < 1.5 : Risk
-167.034
Liquidity indicators evolution FIMUREX PLANCHERS
Visualisation créée via abddaf.fr Sources : INPI & BCE - Retraitements : Ministère de l'économie
Indicator
2016
2017
2019
2020
2021
2023
2024
Liquidity ratio
117.959
117.391
118.382
121.875
121.569
122.384
105.337
Interest coverage
6.416
11.289
10.512
5.048
4.928
78.425
-167.034
Sector positioning
Liquidity ratio
105.342024
2021
2023
2024
Q1: 158.54
Med: 209.51
Q3: 296.36
Watch-23 pts over 3 years
In 2024, the liquidity ratio of FIMUREX PLANCHERS (105.34) ranks in the bottom 25% of the sector. This ratio measures the ability to cover short-term debt with current assets. A ratio below 1 may signal potential cash flow tensions.
Interest coverage
-167.03x2024
2021
2023
2024
Q1: -10.93x
Med: 0.42x
Q3: 6.77x
Watch-73 pts over 3 years
In 2024, the interest coverage of FIMUREX PLANCHERS (-167.0x) ranks in the bottom 25% of the sector. This ratio indicates how many times operating income covers interest expenses. Low coverage may indicate fragility to rate or income variations.
Working capital requirement (WCR) and payment terms
Working capital requirement (WCR) measures the cash timing gap between customer collections and supplier/inventory payments. Average customer payment term: 23 days (formula: Customer receivables / Revenue incl. VAT x 360). Supplier term: 81 days. Excellent situation: suppliers finance 58 days of the operating cycle (retail model). Inventory turnover is 66 days (= Average inventory / Cost of goods x 360). Overall, WCR represents 51 days of revenue, i.e. 7.2 M€ to permanently finance. Notable WCR improvement over the period (-53%), freeing up cash.
Operating WCR (2024)
?
Operating WCR
Definition
Financing requirement generated by the operating cycle (inventory + receivables - trade payables).
Formula
Inventory + Customer receivables - Trade payables
Interpretation
Negative = cash released Positive = financing needed
7 214 775 €
Customer credit (2024)
?
Customer credit (days)
Definition
Average payment term granted to customers.
Formula
(Customer receivables / Revenue incl. VAT) x 360
Interpretation
< 45j : Good 45-60j : Average > 60j : Long
23 j
Supplier credit (2024)
?
Supplier credit (days)
Definition
Average payment term obtained from suppliers.
Formula
(Trade payables / Purchases incl. VAT) x 360
Interpretation
The longer the term, the better for cash flow
81 j
Inventory turnover (2024)
?
Inventory turnover (days)
Definition
Average storage duration for goods or materials.
Formula
(Inventory / Cost of goods) x 360
Interpretation
The lower the ratio, the faster the turnover
66 j
WCR in days of revenue (2024)
?
WCR in days of revenue
Definition
Expresses working capital requirement in days of revenue.
Formula
(Operating WCR / Revenue) x 360
Interpretation
The fewer days, the better the working capital management
51 j
WCR and payment terms evolution FIMUREX PLANCHERS
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2016
2017
2019
2020
2021
2023
2024
Operating WCR
15 429 184 €
16 592 385 €
9 508 123 €
5 125 871 €
10 882 607 €
3 104 113 €
7 214 775 €
Inventory turnover (days)
50
53
64
68
67
64
66
Customer payment term (days)
24
31
17
20
22
14
23
Supplier payment term (days)
77
70
55
76
61
53
81
Positioning of FIMUREX PLANCHERS in its sector
Comparison with sector Tréfilage à froid
Similar companies (Tréfilage à froid)
Compare FIMUREX PLANCHERS with other companies in the same sector:
Frequently asked questions about FIMUREX PLANCHERS
What is the revenue of FIMUREX PLANCHERS ?
The revenue of FIMUREX PLANCHERS in 2024 is 51.3 M€.
Is FIMUREX PLANCHERS profitable?
FIMUREX PLANCHERS recorded a net loss in 2024.
Where is the headquarters of FIMUREX PLANCHERS ?
The headquarters of FIMUREX PLANCHERS is located in WOIPPY (57140), in the department Moselle.
Where to find the tax return of FIMUREX PLANCHERS ?
The tax return of FIMUREX PLANCHERS is available on this page. Click on a year in the 'Data by year' section to view the account details (assets, liabilities, income statement). Data comes from INPI (National Institute of Industrial Property).
In which sector does FIMUREX PLANCHERS operate?
FIMUREX PLANCHERS operates in the sector Tréfilage à froid (NAF code 24.34Z). See the 'Sector positioning' section above to compare the company with its competitors.
Item evolution
Rotate your phone to landscape mode to view the chart