FIMUREX BTP SUD : revenue, balance sheet and financial ratios
FIMUREX BTP SUD is a French company
founded 15 years ago,
specialized in the sector Tréfilage à froid.
Based in DOMENE (38420),
this company of category ETI
shows in 2024 a revenue of 30.4 M€.
Find below the complete financial statements, solvency ratios, working capital requirements and sector comparison.
Financial history - FIMUREX BTP SUD (SIREN 528551260)
Indicator
2024
2023
2022
2021
2020
2019
2018
2017
2016
Revenue
30 364 991 €
41 149 333 €
67 947 658 €
59 170 856 €
40 570 409 €
44 899 962 €
3 903 989 €
3 719 949 €
3 329 722 €
Net income
495 473 €
-758 945 €
5 313 083 €
-200 749 €
-614 622 €
-796 769 €
-72 586 €
-39 129 €
42 142 €
EBITDA
-3 063 471 €
-1 915 109 €
3 779 477 €
3 170 510 €
861 373 €
408 752 €
167 346 €
90 068 €
118 989 €
Net margin
1.6%
-1.8%
7.8%
-0.3%
-1.5%
-1.8%
-1.9%
-1.1%
1.3%
Revenue and income statement
In 2024, FIMUREX BTP SUD achieves revenue of 30.4 M€. Over the period 2016-2024, the company shows strong growth with a CAGR (compound annual growth rate) of +31.8%. Significant drop of -26% vs 2023. After deducting consumption (23.4 M€), gross margin stands at 6.9 M€, i.e. a rate of 23%. This ratio measures the ability to generate value from commercial activity. EBITDA (= Gross margin - Personnel expenses - Taxes) reaches -3.1 M€, representing -10.1% of revenue. Warning negative scissor effect: despite revenue change (-26%), EBITDA varies by -60%, reducing margin by 5.4 pts. This reflects costs rising faster than revenue. Negative EBITDA means operations do not cover current expenses: concerning situation. Ultimately, net income (= EBIT +/- financial result +/- exceptional - corporate tax) amounts to 495 k€, i.e. 1.6% of revenue. This profit can be retained or distributed to shareholders.
Revenue (2024)
?
Revenue
Definition
Total amount of sales of goods and services made by the company.
Formula
Sales of goods + Sold production
30 364 991 €
Gross margin (2024)
?
Gross margin
Definition
Difference between revenue and cost of goods sold.
Formula
Revenue - Cost of goods consumed
6 926 552 €
EBITDA (2024)
?
Gross Operating Surplus (EBITDA)
Definition
Resources generated by current operations, before depreciation and financial expenses.
Formula
Value added - Personnel expenses - Taxes
Interpretation
Positive = profitable activity
-3 063 471 €
EBIT (2024)
?
EBIT (Operating Income)
Definition
Operating income, including depreciation and provisions.
Formula
EBITDA - Depreciation and provisions + Reversals
-3 567 732 €
Net income (2024)
?
Net income
Definition
Profit or loss after all expenses, including taxes and exceptional items.
Formula
Current income + Exceptional income - Income tax
495 473 €
EBITDA margin (2024)
?
EBITDA margin
Definition
Measures the company's operating profitability.
Formula
(EBE / CA) x 100
Interpretation
> 10% : Good profitability 5-10% : Average < 5% : Low
-10.1%
Loading income statement...
Income statement
Item
Amount
% Revenue
Change
The detailed income statement is not available for this company (simplified accounts or confidential data).
Chart evolution
Show :
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Assets
Loading data...
Item
Gross
Deprec.
Net
%
Change
Assets balance sheet data not available for this company
Liabilities
Loading data...
Item
Year
%
Change
Liabilities balance sheet data not available for this company
Solvency and debt ratios
The debt ratio (= Financial debt / Equity x 100) stands at 2%. This very low level reflects a solid financial structure, offering significant room for future investments or acquisitions. Financial autonomy (= Equity / Total assets x 100) reaches 54%. This high autonomy means the company finances most of its assets through equity, a sign of strength.
Debt ratio (2024)
?
Debt ratio
Definition
Measures the proportion of debt to equity.
Formula
(Financial debt / Equity) x 100
Interpretation
< 50% : Low 50-100% : Moderate > 100% : High
1.862%
Financial autonomy (2024)
?
Financial autonomy
Definition
Share of equity in the company's total financing.
Formula
(Equity / Total assets) x 100
Interpretation
> 30% : Good autonomy 20-30% : Average < 20% : Low
53.573%
Cash flow / Revenue (2024)
?
Cash flow / Revenue
Definition
Self-financing capacity relative to revenue.
Formula
(CAF / CA) x 100
Interpretation
The higher the ratio, the more cash the company generates
-11.808%
Repayment capacity (2024)
?
Repayment capacity
Definition
Number of years needed to repay debts with cash flow.
Formula
Financial debt / Cash flow
Interpretation
< 3 years : Excellent 3-5 years : Fair > 5 years : Warning
-0.027
Asset age ratio (2024)
?
Asset age ratio
Definition
Measures the degree of wear of tangible assets.
Formula
Accumulated depreciation / Gross fixed assets x 100
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2016
2017
2018
2019
2020
2021
2022
2023
2024
Debt ratio
0.178
266.739
298.98
30.343
23.438
10.244
7.406
3.869
1.862
Financial autonomy
20.397
12.204
9.811
30.201
23.082
28.881
50.299
62.015
53.573
Repayment capacity
0.0
10.997
7.147
-36.175
4.477
0.259
0.191
-0.087
-0.027
Cash flow / Revenue
3.131%
2.2%
3.297%
-0.11%
0.695%
5.011%
2.237%
-5.245%
-11.808%
Sector positioning
Debt ratio
1.862024
2022
2023
2024
Q1: 1.92
Med: 8.41
Q3: 20.78
Excellent-15 pts over 3 years
In 2024, the debt ratio of FIMUREX BTP SUD (1.86) ranks in the bottom 25% of the sector, which is positive. This ratio measures the weight of debt relative to equity. A low ratio indicates a solid financial structure with little dependence on creditors.
Financial autonomy
53.57%2024
2022
2023
2024
Q1: 36.05%
Med: 55.36%
Q3: 66.33%
Average
In 2024, the financial autonomy of FIMUREX BTP SUD (53.6%) ranks below the median of the sector. This ratio represents the share of equity in total financing. An improvement would strengthen the competitive position.
Repayment capacity
-0.03 years2024
2022
2023
2024
Q1: -0.75 years
Med: -0.01 years
Q3: 0.04 years
Good-12 pts over 3 years
In 2024, the repayment capacity of FIMUREX BTP SUD (-0.03) ranks below the median of the sector. This ratio indicates the number of years needed to repay debt with cash flow. This controlled position reflects prudent management.
Liquidity ratios
The liquidity ratio (= Current assets / Current liabilities) stands at 188.17. Concretely, the company has €2 of liquid assets for every €1 of short-term debt: no cash risk within 12 months.
Liquidity ratio (2024)
?
Liquidity ratio
Definition
Ability to meet short-term debts with current assets.
Formula
Current assets / Current liabilities
Interpretation
> 1.5 : Very good 1-1.5 : Fair < 1 : Liquidity risk
188.171
Interest coverage (2024)
?
Interest coverage
Definition
Ability to cover interest charges with operating income.
Formula
EBIT / Interest expenses
Interpretation
> 3 : Comfortable 1.5-3 : Acceptable < 1.5 : Risk
-3.795
Liquidity indicators evolution FIMUREX BTP SUD
Visualisation créée via abddaf.fr Sources : INPI & BCE - Retraitements : Ministère de l'économie
Indicator
2016
2017
2018
2019
2020
2021
2022
2023
2024
Liquidity ratio
100.83
147.659
85.815
115.545
105.762
112.393
187.504
239.065
188.171
Interest coverage
10.699
18.935
24.026
47.934
20.054
6.2
3.272
-10.713
-3.795
Sector positioning
Liquidity ratio
188.172024
2022
2023
2024
Q1: 158.54
Med: 209.51
Q3: 296.36
Average
In 2024, the liquidity ratio of FIMUREX BTP SUD (188.17) ranks below the median of the sector. This ratio measures the ability to cover short-term debt with current assets. An improvement would strengthen the competitive position.
Interest coverage
-3.79x2024
2022
2023
2024
Q1: -10.93x
Med: 0.42x
Q3: 6.77x
Average-36 pts over 3 years
In 2024, the interest coverage of FIMUREX BTP SUD (-3.8x) ranks below the median of the sector. This ratio indicates how many times operating income covers interest expenses. An improvement would strengthen the competitive position.
Working capital requirement (WCR) and payment terms
Working capital requirement (WCR) measures the cash timing gap between customer collections and supplier/inventory payments. Average customer payment term: 34 days (formula: Customer receivables / Revenue incl. VAT x 360). Supplier term: 78 days. Excellent situation: suppliers finance 44 days of the operating cycle (retail model). Inventory turnover is 63 days (= Average inventory / Cost of goods x 360). Overall, WCR represents 131 days of revenue, i.e. 11.0 M€ to permanently finance. Over 2016-2024, WCR increased by +2742%, requiring additional financing.
Operating WCR (2024)
?
Operating WCR
Definition
Financing requirement generated by the operating cycle (inventory + receivables - trade payables).
Formula
Inventory + Customer receivables - Trade payables
Interpretation
Negative = cash released Positive = financing needed
11 016 722 €
Customer credit (2024)
?
Customer credit (days)
Definition
Average payment term granted to customers.
Formula
(Customer receivables / Revenue incl. VAT) x 360
Interpretation
< 45j : Good 45-60j : Average > 60j : Long
34 j
Supplier credit (2024)
?
Supplier credit (days)
Definition
Average payment term obtained from suppliers.
Formula
(Trade payables / Purchases incl. VAT) x 360
Interpretation
The longer the term, the better for cash flow
78 j
Inventory turnover (2024)
?
Inventory turnover (days)
Definition
Average storage duration for goods or materials.
Formula
(Inventory / Cost of goods) x 360
Interpretation
The lower the ratio, the faster the turnover
63 j
WCR in days of revenue (2024)
?
WCR in days of revenue
Definition
Expresses working capital requirement in days of revenue.
Formula
(Operating WCR / Revenue) x 360
Interpretation
The fewer days, the better the working capital management
131 j
WCR and payment terms evolution FIMUREX BTP SUD
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2016
2017
2018
2019
2020
2021
2022
2023
2024
Operating WCR
387 613 €
1 044 115 €
55 359 €
4 233 617 €
710 388 €
6 341 341 €
12 828 518 €
9 045 446 €
11 016 722 €
Inventory turnover (days)
68
55
74
66
62
61
58
67
63
Customer payment term (days)
43
49
47
31
43
41
36
30
34
Supplier payment term (days)
66
64
63
51
75
68
48
49
78
Positioning of FIMUREX BTP SUD in its sector
Comparison with sector Tréfilage à froid
Similar companies (Tréfilage à froid)
Compare FIMUREX BTP SUD with other companies in the same sector:
The revenue of FIMUREX BTP SUD in 2024 is 30.4 M€.
Is FIMUREX BTP SUD profitable?
Yes, FIMUREX BTP SUD generated a net profit of 495 k€ in 2024.
Where is the headquarters of FIMUREX BTP SUD ?
The headquarters of FIMUREX BTP SUD is located in DOMENE (38420), in the department Isere.
Where to find the tax return of FIMUREX BTP SUD ?
The tax return of FIMUREX BTP SUD is available on this page. Click on a year in the 'Data by year' section to view the account details (assets, liabilities, income statement). Data comes from INPI (National Institute of Industrial Property).
In which sector does FIMUREX BTP SUD operate?
FIMUREX BTP SUD operates in the sector Tréfilage à froid (NAF code 24.34Z). See the 'Sector positioning' section above to compare the company with its competitors.
Item evolution
Rotate your phone to landscape mode to view the chart