FIMINCO : revenue, balance sheet and financial ratios

FIMINCO is a French company founded 20 years ago, specialized in the sector Promotion immobilière d'autres bâtiments. Based in PARIS (75016), this company of category ETI shows in 2019 a revenue of 37.7 M€. Find below the complete financial statements, solvency ratios, working capital requirements and sector comparison.

Data updated on 2026-05-02

Sources : INPI & INSEE SIRENE - Processing : Ministry of Economy

Financial history - FIMINCO (SIREN 485037337)
Indicator 2019 2018 2017 2016
Revenue 37 749 778 € 47 476 540 € 18 961 935 € 6 450 251 €
Net income 3 305 087 € 3 318 655 € 1 507 463 € 1 489 120 €
EBITDA 2 656 101 € 2 153 651 € 1 264 398 € 1 149 808 €
Net margin 8.8% 7.0% 7.9% 23.1%

Revenue and income statement

En 2019, FIMINCO alcanza unos ingresos de 37.7 M€. En el período 2016-2019, la empresa muestra un fuerte crecimiento con una TCAC de +80.2%. Caída significativa de -20% vs 2018. Tras deducir el consumo (-1.4 M€), el margen bruto se sitúa en 39.2 M€, es decir, una tasa del 104%. El EBITDA alcanza 2.7 M€, representando el 7.0% de los ingresos. Efecto tijera positivo: el margen EBITDA mejora en +2.5 puntos. El margen operativo sigue siendo frágil, requiriendo vigilancia de costes. El resultado neto asciende a 3.3 M€, es decir, el 8.8% de los ingresos.

Revenue (2019) ?
Revenue
Definition
Total amount of sales of goods and services made by the company.
Formula
Sales of goods + Sold production

37 749 778 €

Gross margin (2019) ?
Gross margin
Definition
Difference between revenue and cost of goods sold.
Formula
Revenue - Cost of goods consumed

39 193 338 €

EBITDA (2019) ?
Gross Operating Surplus (EBITDA)
Definition
Resources generated by current operations, before depreciation and financial expenses.
Formula
Value added - Personnel expenses - Taxes
Interpretation
Positive = profitable activity

2 656 101 €

EBIT (2019) ?
EBIT (Operating Income)
Definition
Operating income, including depreciation and provisions.
Formula
EBITDA - Depreciation and provisions + Reversals

2 442 778 €

Net income (2019) ?
Net income
Definition
Profit or loss after all expenses, including taxes and exceptional items.
Formula
Current income + Exceptional income - Income tax

3 305 087 €

EBITDA margin (2019) ?
EBITDA margin
Definition
Measures the company's operating profitability.
Formula
(EBE / CA) x 100
Interpretation
> 10% : Good profitability
5-10% : Average
< 5% : Low

7.0%

Loading income statement...

Chart evolution

Show :

Assets

Loading data...

Liabilities

Loading data...

Solvency and debt ratios

El ratio de endeudamiento (= Deuda financiera / Fondos propios x 100) se sitúa en 609%. Situación crítica: la deuda supera significativamente los fondos propios. La autonomía financiera (= Fondos propios / Total activo x 100) alcanza el 7%. Baja autonomía: la empresa depende fuertemente de financiación externa. La capacidad de reembolso indica que se necesitarían 27.0 años de flujo de caja. Más allá de 7 años, los bancos generalmente consideran el riesgo crediticio como alto. El flujo de caja representa el 2.5% de los ingresos.

Debt ratio (2019) ?
Debt ratio
Definition
Measures the proportion of debt to equity.
Formula
(Financial debt / Equity) x 100
Interpretation
< 50% : Low
50-100% : Moderate
> 100% : High

608.594%

Financial autonomy (2019) ?
Financial autonomy
Definition
Share of equity in the company's total financing.
Formula
(Equity / Total assets) x 100
Interpretation
> 30% : Good autonomy
20-30% : Average
< 20% : Low

7.337%

Cash flow / Revenue (2019) ?
Cash flow / Revenue
Definition
Self-financing capacity relative to revenue.
Formula
(CAF / CA) x 100
Interpretation
The higher the ratio, the more cash the company generates

2.497%

Repayment capacity (2019) ?
Repayment capacity
Definition
Number of years needed to repay debts with cash flow.
Formula
Financial debt / Cash flow
Interpretation
< 3 years : Excellent
3-5 years : Fair
> 5 years : Warning

27.049

Asset age ratio (2019) ?
Asset age ratio
Definition
Measures the degree of wear of tangible assets.
Formula
Accumulated depreciation / Gross fixed assets x 100
Interpretation
< 50% : Recent assets
50-70% : Normal wear
> 70% : Aging assets

66.7%

Solvency indicators evolution
FIMINCO

Sector positioning

Ratio de endeudamiento
608.59 2019
2017
2018
2019
Q1: 0.0
Med: 8.28
Q3: 193.99
Average

En 2019, el ratio de endeudamiento de FIMINCO (608.59) se sitúa por encima de la mediana del sector. Este ratio mide el peso de la deuda en relación con el patrimonio. Un esfuerzo de reducción podría mejorar la solidez financiera.

Autonomía financiera
7.34% 2019
2017
2018
2019
Q1: 0.21%
Med: 17.25%
Q3: 51.79%
Average

En 2019, el autonomía financiera de FIMINCO (7.3%) se sitúa por debajo de la mediana del sector. Este ratio representa la parte del patrimonio en la financiación total. Una mejora fortalecería la posición competitiva.

Capacidad de reembolso
27.05 ans 2019
2017
2018
2019
Q1: -2.06 ans
Med: 0.0 ans
Q3: 2.5 ans
Vigilar

En 2019, el capacidad de reembolso de FIMINCO (27.1 ans) se sitúa en el top 25% del sector. Este ratio indica el número de años necesarios para pagar la deuda con flujo de caja. Una duración larga puede señalar deuda pesada relativa a la capacidad de pago.

Liquidity ratios

El ratio de liquidez se sitúa en 183.07. La empresa tiene 2€ de activos líquidos por cada 1€ de deuda a corto plazo. El ratio de cobertura de intereses (= EBIT / Gastos financieros) es de 14.3x. El resultado de explotación cubre muy ampliamente los gastos financieros.

Liquidity ratio (2019) ?
Liquidity ratio
Definition
Ability to meet short-term debts with current assets.
Formula
Current assets / Current liabilities
Interpretation
> 1.5 : Very good
1-1.5 : Fair
< 1 : Liquidity risk

183.066

Interest coverage (2019) ?
Interest coverage
Definition
Ability to cover interest charges with operating income.
Formula
EBIT / Interest expenses
Interpretation
> 3 : Comfortable
1.5-3 : Acceptable
< 1.5 : Risk

14.326

Liquidity indicators evolution
FIMINCO

Sector positioning

Ratio de liquidez
183.07 2019
2017
2018
2019
Q1: 130.37
Med: 290.91
Q3: 860.1
Average

En 2019, el ratio de liquidez de FIMINCO (183.07) se sitúa por debajo de la mediana del sector. Este ratio mide la capacidad de cubrir deuda a corto plazo con activos corrientes. Una mejora fortalecería la posición competitiva.

Cobertura de intereses
14.33x 2019
2017
2018
2019
Q1: -1.25x
Med: 0.0x
Q3: 3.32x
Excelente

En 2019, el cobertura de intereses de FIMINCO (14.3x) se sitúa en el top 25% del sector. Este ratio indica cuántas veces el resultado operativo cubre los gastos de intereses. Alta cobertura significa que los gastos financieros pesan poco en la rentabilidad.

Working capital requirement (WCR) and payment terms

El fondo de maniobra operativo (FM) mide el desfase temporal de tesorería. Plazo medio de cobro a clientes: 94 días. Plazo proveedores: 199 días. Excelente situación: los proveedores financian 105 días del ciclo operativo. La rotación de existencias es de 39 días. Rotación rápida, señal de buena gestión de existencias. El FM representa 419 días de ingresos. En 2016-2019, el FM aumentó en +243%.

Operating WCR (2019) ?
Operating WCR
Definition
Financing requirement generated by the operating cycle (inventory + receivables - trade payables).
Formula
Inventory + Customer receivables - Trade payables
Interpretation
Negative = cash released
Positive = financing needed

43 940 742 €

Customer credit (2019) ?
Customer credit (days)
Definition
Average payment term granted to customers.
Formula
(Customer receivables / Revenue incl. VAT) x 360
Interpretation
< 45j : Good
45-60j : Average
> 60j : Long

94 j

Supplier credit (2019) ?
Supplier credit (days)
Definition
Average payment term obtained from suppliers.
Formula
(Trade payables / Purchases incl. VAT) x 360
Interpretation
The longer the term, the better for cash flow

199 j

Inventory turnover (2019) ?
Inventory turnover (days)
Definition
Average storage duration for goods or materials.
Formula
(Inventory / Cost of goods) x 360
Interpretation
The lower the ratio, the faster the turnover

39 j

WCR in days of revenue (2019) ?
WCR in days of revenue
Definition
Expresses working capital requirement in days of revenue.
Formula
(Operating WCR / Revenue) x 360
Interpretation
The fewer days, the better the working capital management

419 j

WCR and payment terms evolution
FIMINCO

Positioning of FIMINCO in its sector

Comparison with sector Promotion immobilière d'autres bâtiments

Valuation estimate

Based on 80 transactions of similar company sales (all years), the value of FIMINCO is estimated at 6 053 201 € (range 2 171 779€ - 16 116 255€). With an EBITDA of 2 656 101€, the sector multiple of 1.0x is applied. The price/revenue ratio is 0.28x (conservative valuation). This multiples method compares the actual sale price of similar companies to their financial indicators (Revenue, EBITDA, Net Income). It provides a market-based indicative estimate.
Medium reliability: estimate to be confirmed with in-depth analysis.

Estimated enterprise value 2019
80 tx
2171k€ 6053k€ 16116k€
6 053 201 € Range: 2 171 779€ - 16 116 255€
NAF 5 all-time

Valuation detail by method

Ajustez les pondérations selon votre analyse

EBITDA Multiple 50%
2 656 101 € × 1.0x
Estimation 2 665 043 €
1 100 527€ - 8 105 580€
Revenue Multiple 30%
37 749 778 € × 0.28x
Estimation 10 560 926 €
3 797 592€ - 25 973 976€
Net Income Multiple 20%
3 305 087 € × 2.3x
Estimation 7 762 013 €
2 411 192€ - 21 356 366€
How is this estimate calculated?

This estimate is based on the analysis of 80 actual transactions of similar company sales (same NAF code) registered with BODACC between 2016 and 2025.

  • EBITDA Multiple: Preferred method for profitable SMEs. EBITDA reflects the ability to generate cash.
  • Revenue Multiple: Used for growing companies or those with low profitability. Reflects commercial potential.
  • Net Income Multiple: Relevant for mature companies with stable results.

This estimate is provided for information purposes only. A precise valuation requires in-depth analysis (assets, liabilities, prospects, market...).

Similar companies (Promotion immobilière d'autres bâtiments)

Compare FIMINCO with other companies in the same sector:

Frequently asked questions about FIMINCO

What is the revenue of FIMINCO ?

The revenue of FIMINCO in 2019 is 37.7 M€.

Is FIMINCO profitable?

Yes, FIMINCO generated a net profit of 3.3 M€ in 2019.

Where is the headquarters of FIMINCO ?

The headquarters of FIMINCO is located in PARIS (75016), in the department Paris.

Where to find the tax return of FIMINCO ?

The tax return of FIMINCO is available on this page. Click on a year in the 'Data by year' section to view the account details (assets, liabilities, income statement). Data comes from INPI (National Institute of Industrial Property).

In which sector does FIMINCO operate?

FIMINCO operates in the sector Promotion immobilière d'autres bâtiments (NAF code 41.10C). See the 'Sector positioning' section above to compare the company with its competitors.