Les données financières de cette entreprise sont partiellement disponibles (liasse simplifiée ou données confidentielles). Certaines sections ne sont pas affichées.

FILTRES INTENSIV SARL : revenue, balance sheet and financial ratios

FILTRES INTENSIV SARL is a French company founded 69 years ago, specialized in the sector Ingénierie, études techniques. Based in BOUZONVILLE (57320), this company of category PME shows in 2016 a revenue of 2.3 M€. Find below the complete financial statements, solvency ratios, working capital requirements and sector comparison.

Data updated on 2026-04-25

Sources : INPI & INSEE SIRENE - Processing : Ministry of Economy

Financial history - FILTRES INTENSIV SARL (SIREN 357800614)
Indicator 2016
Revenue 2 296 761 €
Net income -381 701 €
EBITDA -388 206 €
Net margin -16.6%

Revenue and income statement

En 2016, FILTRES INTENSIV SARL réalise un chiffre d'affaires de 2.3 M€. Après déduction des consommations (1.7 M€), la marge brute s'établit à 602 k€, soit un taux de 26%. Ce ratio mesure la capacité à dégager de la valeur sur l'activité commerciale. L'EBE (Excédent Brut d'Exploitation = Marge brute - Charges de personnel - Impôts & taxes) atteint -388 k€, représentant -16.9% du CA. L'EBE négatif signifie que l'exploitation ne couvre pas les charges courantes : situation préoccupante. Le résultat net est déficitaire à -382 k€ (-16.6% du CA), ce qui impactera les capitaux propres.

Revenue (2016) ?
Revenue
Definition
Total amount of sales of goods and services made by the company.
Formula
Sales of goods + Sold production

2 296 761 €

Gross margin (2016) ?
Gross margin
Definition
Difference between revenue and cost of goods sold.
Formula
Revenue - Cost of goods consumed

602 164 €

EBITDA (2016) ?
Gross Operating Surplus (EBITDA)
Definition
Resources generated by current operations, before depreciation and financial expenses.
Formula
Value added - Personnel expenses - Taxes
Interpretation
Positive = profitable activity

-388 206 €

EBIT (2016) ?
EBIT (Operating Income)
Definition
Operating income, including depreciation and provisions.
Formula
EBITDA - Depreciation and provisions + Reversals

-243 593 €

Net income (2016) ?
Net income
Definition
Profit or loss after all expenses, including taxes and exceptional items.
Formula
Current income + Exceptional income - Income tax

-381 701 €

EBITDA margin (2016) ?
EBITDA margin
Definition
Measures the company's operating profitability.
Formula
(EBE / CA) x 100
Interpretation
> 10% : Good profitability
5-10% : Average
< 5% : Low

-16.9%

Loading income statement...

Chart evolution

Show :

Assets

Loading data...

Liabilities

Loading data...

Solvency and debt ratios

Le taux d'endettement (= Dettes financières / Capitaux propres x 100) s'élève à 0%. Ce niveau très faible traduit une structure financière solide, offrant une marge de manœuvre importante pour de futurs investissements ou acquisitions. L'autonomie financière (= Capitaux propres / Total bilan x 100) atteint 16%. Faible autonomie : l'entreprise dépend fortement des financements externes (banques, fournisseurs).

Debt ratio (2016) ?
Debt ratio
Definition
Measures the proportion of debt to equity.
Formula
(Financial debt / Equity) x 100
Interpretation
< 50% : Low
50-100% : Moderate
> 100% : High

0.185%

Financial autonomy (2016) ?
Financial autonomy
Definition
Share of equity in the company's total financing.
Formula
(Equity / Total assets) x 100
Interpretation
> 30% : Good autonomy
20-30% : Average
< 20% : Low

15.733%

Cash flow / Revenue (2016) ?
Cash flow / Revenue
Definition
Self-financing capacity relative to revenue.
Formula
(CAF / CA) x 100
Interpretation
The higher the ratio, the more cash the company generates

-32.559%

Repayment capacity (2016) ?
Repayment capacity
Definition
Number of years needed to repay debts with cash flow.
Formula
Financial debt / Cash flow
Interpretation
< 3 years : Excellent
3-5 years : Fair
> 5 years : Warning

-0.001

Asset age ratio (2016) ?
Asset age ratio
Definition
Measures the degree of wear of tangible assets.
Formula
Accumulated depreciation / Gross fixed assets x 100
Interpretation
< 50% : Recent assets
50-70% : Normal wear
> 70% : Aging assets

16.5%

Solvency indicators evolution
FILTRES INTENSIV SARL

Sector positioning

Taux d'endettement
0.18 2016
2016
Q1: 0.0
Med: 5.77
Q3: 41.67
Bon

En 2016, le taux d'endettement de FILTRES INTENSIV SARL (0.18) se situe en dessous de la médiane sectorielle. Ce ratio mesure le poids des dettes par rapport aux fonds propres. Cette position maîtrisée témoigne d'une gestion prudente.

Autonomie financière
15.73% 2016
2016
Q1: 8.65%
Med: 34.48%
Q3: 59.07%
Average

En 2016, le autonomie financière de FILTRES INTENSIV SARL (15.7%) se situe en dessous de la médiane sectorielle. Ce ratio représente la part des fonds propres dans le financement total. Une amélioration permettrait de renforcer la position concurrentielle.

Capacité de remboursement
-0.0 ans 2016
2016
Q1: 0.0 ans
Med: 0.0 ans
Q3: 0.72 ans
Excellent

En 2016, le capacité de remboursement de FILTRES INTENSIV SARL (-0.0 an) se situe dans les 25% les plus bas du secteur, ce qui est positif. Ce ratio indique le nombre d'années nécessaires pour rembourser les dettes avec la CAF. Une capacité courte reflète une dette maîtrisée et une bonne génération de trésorerie.

Liquidity ratios

Le ratio de liquidité (= Actif circulant / Passif circulant) s'établit à 123.52. Concrètement, l'entreprise dispose de 2€ d'actifs liquides pour 1€ de dettes court terme : aucun risque de trésorerie à horizon 12 mois.

Liquidity ratio (2016) ?
Liquidity ratio
Definition
Ability to meet short-term debts with current assets.
Formula
Current assets / Current liabilities
Interpretation
> 1.5 : Very good
1-1.5 : Fair
< 1 : Liquidity risk

123.523

Interest coverage (2016) ?
Interest coverage
Definition
Ability to cover interest charges with operating income.
Formula
EBIT / Interest expenses
Interpretation
> 3 : Comfortable
1.5-3 : Acceptable
< 1.5 : Risk

-1.506

Liquidity indicators evolution
FILTRES INTENSIV SARL

Sector positioning

Ratio de liquidité
123.52 2016
2016
Q1: 136.76
Med: 210.21
Q3: 367.43
À surveiller

En 2016, le ratio de liquidité de FILTRES INTENSIV SARL (123.52) se situe dans les 25% les plus bas du secteur. Ce ratio mesure la capacité à couvrir les dettes court terme avec les actifs circulants. Un ratio inférieur à 1 peut signaler des tensions de trésorerie potentielles.

Couverture des intérêts
-1.51x 2016
2016
Q1: 0.0x
Med: 0.0x
Q3: 1.4x
Average

En 2016, le couverture des intérêts de FILTRES INTENSIV SARL (-1.5x) se situe en dessous de la médiane sectorielle. Ce ratio indique combien de fois le résultat d'exploitation couvre les charges d'intérêts. Une amélioration permettrait de renforcer la position concurrentielle.

Working capital requirement (WCR) and payment terms

Le BFR (Besoin en Fonds de Roulement) mesure le décalage de trésorerie entre les encaissements clients et les décaissements fournisseurs/stocks. Délai moyen de paiement clients : 247 jours (formule : Créances clients / CA TTC x 360). Délai fournisseurs : 242 jours. L'entreprise doit financer 5 jours de décalage entre ses encaissements et décaissements. La rotation des stocks est de 9 jours (= Stock moyen / Coût d'achat x 360). Rotation rapide, signe d'une bonne gestion des approvisionnements. Au global, le BFR représente 281 jours de CA, soit 1.8 M€ à financer en permanence.

Operating WCR (2016) ?
Operating WCR
Definition
Financing requirement generated by the operating cycle (inventory + receivables - trade payables).
Formula
Inventory + Customer receivables - Trade payables
Interpretation
Negative = cash released
Positive = financing needed

1 791 382 €

Customer credit (2016) ?
Customer credit (days)
Definition
Average payment term granted to customers.
Formula
(Customer receivables / Revenue incl. VAT) x 360
Interpretation
< 45j : Good
45-60j : Average
> 60j : Long

247 j

Supplier credit (2016) ?
Supplier credit (days)
Definition
Average payment term obtained from suppliers.
Formula
(Trade payables / Purchases incl. VAT) x 360
Interpretation
The longer the term, the better for cash flow

242 j

Inventory turnover (2016) ?
Inventory turnover (days)
Definition
Average storage duration for goods or materials.
Formula
(Inventory / Cost of goods) x 360
Interpretation
The lower the ratio, the faster the turnover

9 j

WCR in days of revenue (2016) ?
WCR in days of revenue
Definition
Expresses working capital requirement in days of revenue.
Formula
(Operating WCR / Revenue) x 360
Interpretation
The fewer days, the better the working capital management

281 j

WCR and payment terms evolution
FILTRES INTENSIV SARL

Positioning of FILTRES INTENSIV SARL in its sector

Comparison with sector Ingénierie, études techniques

Valuation estimate

Based on 396 transactions of similar company sales (all years), the value of FILTRES INTENSIV SARL is estimated at 514 809 € (range 334 754€ - 1 006 514€). The price/revenue ratio is 0.22x (conservative valuation). This multiples method compares the actual sale price of similar companies to their financial indicators (Revenue, EBITDA, Net Income). It provides a market-based indicative estimate.

Estimated enterprise value 2016
396 transactions
334k€ 514k€ 1006k€
514 809 € Range: 334 754€ - 1 006 514€
NAF 5 all-time

Valuation method used

Revenue Multiple
2 296 761 € × 0.22x = 514 810 €
Range: 334 755€ - 1 006 515€

Only this financial indicator is available for this company.

How is this estimate calculated?

This estimate is based on the analysis of 396 actual transactions of similar company sales (same NAF code) registered with BODACC between 2016 and 2025.

  • EBITDA Multiple: Preferred method for profitable SMEs. EBITDA reflects the ability to generate cash.
  • Revenue Multiple: Used for growing companies or those with low profitability. Reflects commercial potential.
  • Net Income Multiple: Relevant for mature companies with stable results.

This estimate is provided for information purposes only. A precise valuation requires in-depth analysis (assets, liabilities, prospects, market...).

Similar companies (Ingénierie, études techniques)

Compare FILTRES INTENSIV SARL with other companies in the same sector:

Frequently asked questions about FILTRES INTENSIV SARL

What is the revenue of FILTRES INTENSIV SARL ?

The revenue of FILTRES INTENSIV SARL in 2016 is 2.3 M€.

Is FILTRES INTENSIV SARL profitable?

FILTRES INTENSIV SARL recorded a net loss in 2016.

Where is the headquarters of FILTRES INTENSIV SARL ?

The headquarters of FILTRES INTENSIV SARL is located in BOUZONVILLE (57320), in the department Moselle.

Where to find the tax return of FILTRES INTENSIV SARL ?

The tax return of FILTRES INTENSIV SARL is available on this page. Click on a year in the 'Data by year' section to view the account details (assets, liabilities, income statement). Data comes from INPI (National Institute of Industrial Property).

In which sector does FILTRES INTENSIV SARL operate?

FILTRES INTENSIV SARL operates in the sector Ingénierie, études techniques (NAF code 71.12B). See the 'Sector positioning' section above to compare the company with its competitors.