FILS IMPORT CENTRE : revenue, balance sheet and financial ratios
FILS IMPORT CENTRE is a French company
founded 30 years ago,
specialized in the sector Activités des sièges sociaux.
Based in VILLEDIEU-SUR-INDRE (36320),
this company of category PME
shows in 2025 a revenue of 2.7 M€.
Find below the complete financial statements, solvency ratios, working capital requirements and sector comparison.
Financial history - FILS IMPORT CENTRE (SIREN 402438139)
Indicator
2025
2024
2023
2021
2020
2019
2018
2017
2016
Revenue
2 743 337 €
2 579 642 €
1 301 280 €
2 505 663 €
2 211 421 €
2 371 317 €
2 291 665 €
2 324 730 €
2 250 585 €
Net income
268 055 €
311 515 €
59 702 €
1 274 689 €
679 430 €
550 751 €
463 696 €
319 189 €
332 991 €
EBITDA
265 739 €
245 418 €
52 480 €
262 946 €
241 275 €
262 625 €
203 009 €
212 470 €
221 573 €
Net margin
9.8%
12.1%
4.6%
50.9%
30.7%
23.2%
20.2%
13.7%
14.8%
Revenue and income statement
In 2025, FILS IMPORT CENTRE achieves revenue of 2.7 M€. Revenue is growing positively over 9 years (CAGR: +2.2%). Vs 2024: +6%. After deducting consumption (0 €), gross margin stands at 2.7 M€, i.e. a rate of 100%. This ratio measures the ability to generate value from commercial activity. EBITDA (= Gross margin - Personnel expenses - Taxes) reaches 266 k€, representing 9.7% of revenue. This level of operating margin is satisfactory for the sector. Ultimately, net income (= EBIT +/- financial result +/- exceptional - corporate tax) amounts to 268 k€, i.e. 9.8% of revenue. This profit can be retained or distributed to shareholders.
Revenue (2025)
?
Revenue
Definition
Total amount of sales of goods and services made by the company.
Formula
Sales of goods + Sold production
2 743 337 €
Gross margin (2025)
?
Gross margin
Definition
Difference between revenue and cost of goods sold.
Formula
Revenue - Cost of goods consumed
2 743 337 €
EBITDA (2025)
?
Gross Operating Surplus (EBITDA)
Definition
Resources generated by current operations, before depreciation and financial expenses.
Formula
Value added - Personnel expenses - Taxes
Interpretation
Positive = profitable activity
265 739 €
EBIT (2025)
?
EBIT (Operating Income)
Definition
Operating income, including depreciation and provisions.
Formula
EBITDA - Depreciation and provisions + Reversals
275 152 €
Net income (2025)
?
Net income
Definition
Profit or loss after all expenses, including taxes and exceptional items.
Formula
Current income + Exceptional income - Income tax
268 055 €
EBITDA margin (2025)
?
EBITDA margin
Definition
Measures the company's operating profitability.
Formula
(EBE / CA) x 100
Interpretation
> 10% : Good profitability 5-10% : Average < 5% : Low
9.7%
Loading income statement...
Income statement
Item
Amount
% Revenue
Change
The detailed income statement is not available for this company (simplified accounts or confidential data).
Chart evolution
Show :
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Assets
Loading data...
Item
Gross
Deprec.
Net
%
Change
Assets balance sheet data not available for this company
Liabilities
Loading data...
Item
Year
%
Change
Liabilities balance sheet data not available for this company
Solvency and debt ratios
The debt ratio (= Financial debt / Equity x 100) stands at 0%. This very low level reflects a solid financial structure, offering significant room for future investments or acquisitions. Financial autonomy (= Equity / Total assets x 100) reaches 89%. This high autonomy means the company finances most of its assets through equity, a sign of strength. Cash flow represents 9.2% of revenue. Cash flow measures resources generated by operations, available for investment and debt repayment. Satisfactory level allowing partial financing of growth.
Debt ratio (2025)
?
Debt ratio
Definition
Measures the proportion of debt to equity.
Formula
(Financial debt / Equity) x 100
Interpretation
< 50% : Low 50-100% : Moderate > 100% : High
0.0%
Financial autonomy (2025)
?
Financial autonomy
Definition
Share of equity in the company's total financing.
Formula
(Equity / Total assets) x 100
Interpretation
> 30% : Good autonomy 20-30% : Average < 20% : Low
89.159%
Cash flow / Revenue (2025)
?
Cash flow / Revenue
Definition
Self-financing capacity relative to revenue.
Formula
(CAF / CA) x 100
Interpretation
The higher the ratio, the more cash the company generates
9.152%
Repayment capacity (2025)
?
Repayment capacity
Definition
Number of years needed to repay debts with cash flow.
Formula
Financial debt / Cash flow
Interpretation
< 3 years : Excellent 3-5 years : Fair > 5 years : Warning
0.0
Asset age ratio (2025)
?
Asset age ratio
Definition
Measures the degree of wear of tangible assets.
Formula
Accumulated depreciation / Gross fixed assets x 100
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2016
2017
2018
2019
2020
2021
2023
2024
2025
Debt ratio
0.626
0.305
0.269
0.012
25.681
15.594
8.752
4.152
0.0
Financial autonomy
90.384
90.663
88.245
92.445
70.319
79.759
83.377
83.384
89.159
Repayment capacity
0.082
0.042
0.026
0.001
1.811
0.589
2.951
0.78
0.0
Cash flow / Revenue
13.246%
12.763%
19.459%
22.359%
29.964%
56.882%
12.562%
12.008%
9.152%
Sector positioning
Debt ratio
0.02025
2023
2024
2025
Q1: 0.09
Med: 12.76
Q3: 79.1
Excellent-12 pts over 3 years
In 2025, the debt ratio of FILS IMPORT CENTRE (0.00) ranks in the bottom 25% of the sector, which is positive. This ratio measures the weight of debt relative to equity. A low ratio indicates a solid financial structure with little dependence on creditors.
Financial autonomy
89.16%2025
2023
2024
2025
Q1: 14.0%
Med: 56.52%
Q3: 88.88%
Excellent
In 2025, the financial autonomy of FILS IMPORT CENTRE (89.2%) ranks in the top 25% of the sector. This ratio represents the share of equity in total financing. High autonomy reflects financial independence and ability to absorb shocks.
Repayment capacity
0.0 years2025
2023
2024
2025
Q1: 0.0 years
Med: 0.28 years
Q3: 3.39 years
Excellent-44 pts over 3 years
In 2025, the repayment capacity of FILS IMPORT CENTRE (0.00) ranks in the bottom 25% of the sector, which is positive. This ratio indicates the number of years needed to repay debt with cash flow. A short capacity reflects controlled debt and good cash generation.
Liquidity ratios
The liquidity ratio (= Current assets / Current liabilities) stands at 627.33. Concretely, the company has €2 of liquid assets for every €1 of short-term debt: no cash risk within 12 months. The interest coverage ratio (= EBIT / Interest expenses) is 0.2x. Danger: operating income does not cover interest charges, unsustainable situation.
Liquidity ratio (2025)
?
Liquidity ratio
Definition
Ability to meet short-term debts with current assets.
Formula
Current assets / Current liabilities
Interpretation
> 1.5 : Very good 1-1.5 : Fair < 1 : Liquidity risk
627.326
Interest coverage (2025)
?
Interest coverage
Definition
Ability to cover interest charges with operating income.
Formula
EBIT / Interest expenses
Interpretation
> 3 : Comfortable 1.5-3 : Acceptable < 1.5 : Risk
0.24
Liquidity indicators evolution FILS IMPORT CENTRE
Visualisation créée via abddaf.fr Sources : INPI & BCE - Retraitements : Ministère de l'économie
Indicator
2016
2017
2018
2019
2020
2021
2023
2024
2025
Liquidity ratio
0.0
463.945
0.0
0.0
580.096
1009.791
722.126
536.78
627.326
Interest coverage
0.304
0.508
0.296
0.0
0.0
0.857
2.576
0.742
0.24
Sector positioning
Liquidity ratio
627.332025
2023
2024
2025
Q1: 131.57
Med: 525.4
Q3: 2625.3
Good
In 2025, the liquidity ratio of FILS IMPORT CENTRE (627.33) ranks above the median of the sector. This ratio measures the ability to cover short-term debt with current assets. This comfortable position offers an appreciable safety margin.
Interest coverage
0.24x2025
2023
2024
2025
Q1: -43.68x
Med: 0.0x
Q3: 1.99x
Good-21 pts over 3 years
In 2025, the interest coverage of FILS IMPORT CENTRE (0.2x) ranks above the median of the sector. This ratio indicates how many times operating income covers interest expenses. This comfortable position offers an appreciable safety margin.
Working capital requirement (WCR) and payment terms
Working capital requirement (WCR) measures the cash timing gap between customer collections and supplier/inventory payments. Average customer payment term: 47 days (formula: Customer receivables / Revenue incl. VAT x 360). Supplier term: 47 days. Overall, WCR represents 416 days of revenue, i.e. 3.2 M€ to permanently finance. Over 2016-2025, WCR increased by +998%, requiring additional financing.
Operating WCR (2025)
?
Operating WCR
Definition
Financing requirement generated by the operating cycle (inventory + receivables - trade payables).
Formula
Inventory + Customer receivables - Trade payables
Interpretation
Negative = cash released Positive = financing needed
3 167 402 €
Customer credit (2025)
?
Customer credit (days)
Definition
Average payment term granted to customers.
Formula
(Customer receivables / Revenue incl. VAT) x 360
Interpretation
< 45j : Good 45-60j : Average > 60j : Long
47 j
Supplier credit (2025)
?
Supplier credit (days)
Definition
Average payment term obtained from suppliers.
Formula
(Trade payables / Purchases incl. VAT) x 360
Interpretation
The longer the term, the better for cash flow
47 j
Inventory turnover (2025)
?
Inventory turnover (days)
Definition
Average storage duration for goods or materials.
Formula
(Inventory / Cost of goods) x 360
Interpretation
The lower the ratio, the faster the turnover
0 j
WCR in days of revenue (2025)
?
WCR in days of revenue
Definition
Expresses working capital requirement in days of revenue.
Formula
(Operating WCR / Revenue) x 360
Interpretation
The fewer days, the better the working capital management
416 j
WCR and payment terms evolution FILS IMPORT CENTRE
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2016
2017
2018
2019
2020
2021
2023
2024
2025
Operating WCR
-352 644 €
434 283 €
-537 510 €
-332 174 €
289 077 €
3 177 982 €
2 823 387 €
2 952 194 €
3 167 402 €
Inventory turnover (days)
0
0
0
0
0
0
0
0
0
Customer payment term (days)
0
40
0
0
48
68
29
58
47
Supplier payment term (days)
16
16
11
13
13
14
75
40
47
Positioning of FILS IMPORT CENTRE in its sector
Comparison with sector Activités des sièges sociaux
Valuation estimate
Based on 54 transactions of similar company sales
in 2025,
the value of FILS IMPORT CENTRE is estimated at
809 554 €
(range 339 243€ - 1 228 609€).
With an EBITDA of 265 739€, the sector multiple of 1.1x is applied.
The price/revenue ratio is 0.63x
(in line with sector norms).
This multiples method compares the actual sale price of similar companies to their financial indicators (Revenue, EBITDA, Net Income). It provides a market-based indicative estimate. Medium reliability: estimate to be confirmed with in-depth analysis.
Estimated enterprise value2025
54 tx
339k€809k€1228k€
809 554 €Range: 339 243€ - 1 228 609€
NAF 5 année 2025
Valuation detail by method
Ajustez les pondérations selon votre analyse
EBITDA Multiple50%
265 739 €×1.1x
Estimation284 339 €
157 291€ - 673 268€
Revenue Multiple30%
2 743 337 €×0.63x
Estimation1 730 567 €
719 782€ - 1 956 089€
Net Income Multiple20%
268 055 €×2.8x
Estimation741 073 €
223 318€ - 1 525 740€
Valuation evolution
Visualisation creee via abddaf.fr Sources : BODACC & INPI
How is this estimate calculated?
This estimate is based on the analysis of 54 actual transactions of similar company sales (same NAF code) registered with BODACC between 2016 and 2025.
EBITDA Multiple: Preferred method for profitable SMEs. EBITDA reflects the ability to generate cash.
Revenue Multiple: Used for growing companies or those with low profitability. Reflects commercial potential.
Net Income Multiple: Relevant for mature companies with stable results.
This estimate is provided for information purposes only. A precise valuation requires in-depth analysis (assets, liabilities, prospects, market...).
Similar companies (Activités des sièges sociaux)
Compare FILS IMPORT CENTRE with other companies in the same sector:
Frequently asked questions about FILS IMPORT CENTRE
What is the revenue of FILS IMPORT CENTRE ?
The revenue of FILS IMPORT CENTRE in 2025 is 2.7 M€.
Is FILS IMPORT CENTRE profitable?
Yes, FILS IMPORT CENTRE generated a net profit of 268 k€ in 2025.
Where is the headquarters of FILS IMPORT CENTRE ?
The headquarters of FILS IMPORT CENTRE is located in VILLEDIEU-SUR-INDRE (36320), in the department Indre.
Where to find the tax return of FILS IMPORT CENTRE ?
The tax return of FILS IMPORT CENTRE is available on this page. Click on a year in the 'Data by year' section to view the account details (assets, liabilities, income statement). Data comes from INPI (National Institute of Industrial Property).
In which sector does FILS IMPORT CENTRE operate?
FILS IMPORT CENTRE operates in the sector Activités des sièges sociaux (NAF code 70.10Z). See the 'Sector positioning' section above to compare the company with its competitors.
Item evolution
Rotate your phone to landscape mode to view the chart