Les données financières de cette entreprise sont partiellement disponibles (liasse simplifiée ou données confidentielles). Certaines sections ne sont pas affichées.

FILLEUR OPTIQUE : revenue, balance sheet and financial ratios

FILLEUR OPTIQUE is a French company founded 22 years ago, specialized in the sector Commerces de détail d'optique. Based in SAINT-SAULVE (59880), this company of category PME shows in 2019 a revenue of 730 k€. Find below the complete financial statements, solvency ratios, working capital requirements and sector comparison.

Data updated on 2026-05-09

Sources : INPI & INSEE SIRENE - Processing : Ministry of Economy

Financial history - FILLEUR OPTIQUE (SIREN 449862994)
Indicator 2021 2019
Revenue N/C 729 971 €
Net income 21 695 € 32 864 €
EBITDA N/C 67 687 €
Net margin N/C 4.5%

Revenue and income statement

In 2021, FILLEUR OPTIQUE generates positive net income of 22 k€. Net income represents the final profit after all expenses (operating, financial, exceptional) and corporate tax. Change over 2019-2021: 33 k€ -> 22 k€.

Net income (2021) ?
Net income
Definition
Profit or loss after all expenses, including taxes and exceptional items.
Formula
Current income + Exceptional income - Income tax

21 695 €

Loading income statement...

Chart evolution

Show :

Assets

Loading data...

Liabilities

Loading data...

Solvency and debt ratios

The debt ratio (= Financial debt / Equity x 100) stands at 35%. Debt remains under control: the company retains capacity to raise new debt if needed. Financial autonomy (= Equity / Total assets x 100) reaches 65%. This high autonomy means the company finances most of its assets through equity, a sign of strength.

Debt ratio (2021) ?
Debt ratio
Definition
Measures the proportion of debt to equity.
Formula
(Financial debt / Equity) x 100
Interpretation
< 50% : Low
50-100% : Moderate
> 100% : High

34.923%

Financial autonomy (2021) ?
Financial autonomy
Definition
Share of equity in the company's total financing.
Formula
(Equity / Total assets) x 100
Interpretation
> 30% : Good autonomy
20-30% : Average
< 20% : Low

65.487%

Solvency indicators evolution
FILLEUR OPTIQUE

Sector positioning

Debt ratio
34.92 2021
2019
2021
Q1: 11.81
Med: 37.68
Q3: 95.53
Good -6 pts over 2 years

In 2021, the debt ratio of FILLEUR OPTIQUE (34.92) ranks below the median of the sector. This ratio measures the weight of debt relative to equity. This controlled position reflects prudent management.

Financial autonomy
65.49% 2021
2019
2021
Q1: 27.89%
Med: 48.8%
Q3: 65.49%
Excellent

In 2021, the financial autonomy of FILLEUR OPTIQUE (65.5%) ranks in the top 25% of the sector. This ratio represents the share of equity in total financing. High autonomy reflects financial independence and ability to absorb shocks.

Repayment capacity
3.06 years 2019
2019
Q1: 0.0 years
Med: 0.9 years
Q3: 2.94 years
Average

In 2019, the repayment capacity of FILLEUR OPTIQUE (3.06) ranks above the median of the sector. This ratio indicates the number of years needed to repay debt with cash flow. A reduction effort could improve financial strength.

Working capital requirement (WCR) and payment terms

Working capital requirement (WCR) measures the cash timing gap between customer collections and supplier/inventory payments.

Operating WCR (2021) ?
Operating WCR
Definition
Financing requirement generated by the operating cycle (inventory + receivables - trade payables).
Formula
Inventory + Customer receivables - Trade payables
Interpretation
Negative = cash released
Positive = financing needed

0 €

Customer credit (2021) ?
Customer credit (days)
Definition
Average payment term granted to customers.
Formula
(Customer receivables / Revenue incl. VAT) x 360
Interpretation
< 45j : Good
45-60j : Average
> 60j : Long

0 j

Supplier credit (2021) ?
Supplier credit (days)
Definition
Average payment term obtained from suppliers.
Formula
(Trade payables / Purchases incl. VAT) x 360
Interpretation
The longer the term, the better for cash flow

0 j

Inventory turnover (2021) ?
Inventory turnover (days)
Definition
Average storage duration for goods or materials.
Formula
(Inventory / Cost of goods) x 360
Interpretation
The lower the ratio, the faster the turnover

0 j

WCR and payment terms evolution
FILLEUR OPTIQUE

Positioning of FILLEUR OPTIQUE in its sector

Comparison with sector Commerces de détail d'optique

Valuation estimate

Based on 105 transactions of similar company sales in 2021, the value of FILLEUR OPTIQUE is estimated at 56 607 € (range 21 779€ - 201 817€). This multiples method compares the actual sale price of similar companies to their financial indicators (Revenue, EBITDA, Net Income). It provides a market-based indicative estimate.

Estimated enterprise value 2021
105 transactions
21k€ 56k€ 201k€
56 607 € Range: 21 779€ - 201 817€
NAF 5 année 2021

Valuation method used

Net Income Multiple
21 695 € × 2.6x = 56 607 €
Range: 21 779€ - 201 817€

Only this financial indicator is available for this company.

Valuation evolution

How is this estimate calculated?

This estimate is based on the analysis of 105 actual transactions of similar company sales (same NAF code) registered with BODACC between 2016 and 2025.

  • EBITDA Multiple: Preferred method for profitable SMEs. EBITDA reflects the ability to generate cash.
  • Revenue Multiple: Used for growing companies or those with low profitability. Reflects commercial potential.
  • Net Income Multiple: Relevant for mature companies with stable results.

This estimate is provided for information purposes only. A precise valuation requires in-depth analysis (assets, liabilities, prospects, market...).

Similar companies (Commerces de détail d'optique)

Compare FILLEUR OPTIQUE with other companies in the same sector:

Frequently asked questions about FILLEUR OPTIQUE

What is the revenue of FILLEUR OPTIQUE ?

The revenue of FILLEUR OPTIQUE in 2019 is 730 k€.

Is FILLEUR OPTIQUE profitable?

Yes, FILLEUR OPTIQUE generated a net profit of 22 k€ in 2021.

Where is the headquarters of FILLEUR OPTIQUE ?

The headquarters of FILLEUR OPTIQUE is located in SAINT-SAULVE (59880), in the department Nord.

Where to find the tax return of FILLEUR OPTIQUE ?

The tax return of FILLEUR OPTIQUE is available on this page. Click on a year in the 'Data by year' section to view the account details (assets, liabilities, income statement). Data comes from INPI (National Institute of Industrial Property).

In which sector does FILLEUR OPTIQUE operate?

FILLEUR OPTIQUE operates in the sector Commerces de détail d'optique (NAF code 47.78A). See the 'Sector positioning' section above to compare the company with its competitors.