Employees: 03 (2023.0)Legal category: Société à responsabilité limitée (sans autre indication)Size: PMECreation date: 2008-07-01 (17 years)Status: ActiveBusiness sector: Travaux d'installation d'équipements thermiques et de climatisationLocation: THONON-LES-BAINS (74200), Haute-Savoie
FILIPE COSTA CHAUFFAGE : revenue, balance sheet and financial ratios
FILIPE COSTA CHAUFFAGE is a French company
founded 17 years ago,
specialized in the sector Travaux d'installation d'équipements thermiques et de climatisation.
Based in THONON-LES-BAINS (74200),
this company of category PME
shows in 2020 a revenue of 983 k€.
Find below the complete financial statements, solvency ratios, working capital requirements and sector comparison.
Financial history - FILIPE COSTA CHAUFFAGE (SIREN 509034401)
Indicator
2025
2024
2023
2022
2021
2020
2019
2018
2017
2016
Revenue
N/C
N/C
N/C
N/C
N/C
982 770 €
831 279 €
788 881 €
667 280 €
618 582 €
Net income
151 840 €
75 219 €
29 543 €
25 069 €
29 147 €
23 634 €
17 532 €
25 046 €
26 431 €
18 341 €
EBITDA
N/C
N/C
N/C
N/C
N/C
46 270 €
28 259 €
30 584 €
33 903 €
21 089 €
Net margin
N/C
N/C
N/C
N/C
N/C
2.4%
2.1%
3.2%
4.0%
3.0%
Revenue and income statement
In 2025, FILIPE COSTA CHAUFFAGE generates positive net income of 152 k€. Net income represents the final profit after all expenses (operating, financial, exceptional) and corporate tax. Change over 2016-2025: 18 k€ -> 152 k€.
Net income (2025)
?
Net income
Definition
Profit or loss after all expenses, including taxes and exceptional items.
Formula
Current income + Exceptional income - Income tax
151 840 €
Loading income statement...
Income statement
Item
Amount
% Revenue
Change
The detailed income statement is not available for this company (simplified accounts or confidential data).
Chart evolution
Show :
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Assets
Loading data...
Item
Gross
Deprec.
Net
%
Change
Assets balance sheet data not available for this company
Liabilities
Loading data...
Item
Year
%
Change
Liabilities balance sheet data not available for this company
Solvency and debt ratios
The debt ratio (= Financial debt / Equity x 100) stands at 20%. This very low level reflects a solid financial structure, offering significant room for future investments or acquisitions. Financial autonomy (= Equity / Total assets x 100) reaches 49%. This high autonomy means the company finances most of its assets through equity, a sign of strength.
Debt ratio (2025)
?
Debt ratio
Definition
Measures the proportion of debt to equity.
Formula
(Financial debt / Equity) x 100
Interpretation
< 50% : Low 50-100% : Moderate > 100% : High
20.26%
Financial autonomy (2025)
?
Financial autonomy
Definition
Share of equity in the company's total financing.
Formula
(Equity / Total assets) x 100
Interpretation
> 30% : Good autonomy 20-30% : Average < 20% : Low
49.16%
Asset age ratio (2025)
?
Asset age ratio
Definition
Measures the degree of wear of tangible assets.
Formula
Accumulated depreciation / Gross fixed assets x 100
Solvency indicators evolution FILIPE COSTA CHAUFFAGE
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2016
2017
2018
2019
2020
2021
2022
2023
2024
2025
Debt ratio
16.217
34.514
46.259
47.049
64.973
144.178
85.215
131.247
83.674
20.26
Financial autonomy
50.229
49.362
43.984
42.327
38.45
28.498
36.221
30.29
36.881
49.16
Repayment capacity
1.511
2.44
3.788
4.656
4.699
None
None
None
None
None
Cash flow / Revenue
3.594%
4.882%
3.977%
3.353%
4.226%
None%
None%
None%
None%
None%
Sector positioning
Debt ratio
20.262025
2023
2024
2025
Q1: 2.81
Med: 13.71
Q3: 36.17
Average-18 pts over 3 years
In 2025, the debt ratio of FILIPE COSTA CHAUFFAGE (20.26) ranks above the median of the sector. This ratio measures the weight of debt relative to equity. A reduction effort could improve financial strength.
Financial autonomy
49.16%2025
2023
2024
2025
Q1: 26.37%
Med: 47.22%
Q3: 63.03%
Good+10 pts over 3 years
In 2025, the financial autonomy of FILIPE COSTA CHAUFFAGE (49.2%) ranks above the median of the sector. This ratio represents the share of equity in total financing. This comfortable position offers an appreciable safety margin.
Liquidity ratios
The liquidity ratio (= Current assets / Current liabilities) stands at 277.20. Concretely, the company has €2 of liquid assets for every €1 of short-term debt: no cash risk within 12 months.
Liquidity ratio (2025)
?
Liquidity ratio
Definition
Ability to meet short-term debts with current assets.
Formula
Current assets / Current liabilities
Interpretation
> 1.5 : Very good 1-1.5 : Fair < 1 : Liquidity risk
277.196
Liquidity indicators evolution FILIPE COSTA CHAUFFAGE
Visualisation créée via abddaf.fr Sources : INPI & BCE - Retraitements : Ministère de l'économie
Indicator
2016
2017
2018
2019
2020
2021
2022
2023
2024
2025
Liquidity ratio
367.81
431.977
340.936
361.506
353.432
402.52
408.424
547.673
317.223
277.196
Interest coverage
1.053
0.528
0.163
0.0
0.0
None
None
None
None
None
Sector positioning
Liquidity ratio
277.22025
2023
2024
2025
Q1: 162.61
Med: 224.39
Q3: 319.79
Good-11 pts over 3 years
In 2025, the liquidity ratio of FILIPE COSTA CHAUFFAGE (277.20) ranks above the median of the sector. This ratio measures the ability to cover short-term debt with current assets. This comfortable position offers an appreciable safety margin.
Working capital requirement (WCR) and payment terms
Working capital requirement (WCR) measures the cash timing gap between customer collections and supplier/inventory payments.
Operating WCR (2025)
?
Operating WCR
Definition
Financing requirement generated by the operating cycle (inventory + receivables - trade payables).
Formula
Inventory + Customer receivables - Trade payables
Interpretation
Negative = cash released Positive = financing needed
0 €
Customer credit (2025)
?
Customer credit (days)
Definition
Average payment term granted to customers.
Formula
(Customer receivables / Revenue incl. VAT) x 360
Interpretation
< 45j : Good 45-60j : Average > 60j : Long
0 j
Supplier credit (2025)
?
Supplier credit (days)
Definition
Average payment term obtained from suppliers.
Formula
(Trade payables / Purchases incl. VAT) x 360
Interpretation
The longer the term, the better for cash flow
0 j
Inventory turnover (2025)
?
Inventory turnover (days)
Definition
Average storage duration for goods or materials.
Formula
(Inventory / Cost of goods) x 360
Interpretation
The lower the ratio, the faster the turnover
0 j
WCR and payment terms evolution FILIPE COSTA CHAUFFAGE
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2016
2017
2018
2019
2020
2021
2022
2023
2024
2025
Operating WCR
-21 824 €
13 986 €
5 483 €
-3 649 €
14 211 €
0 €
0 €
0 €
0 €
0 €
Inventory turnover (days)
8
13
10
9
8
0
0
0
0
0
Customer payment term (days)
36
46
48
55
69
0
0
0
0
0
Supplier payment term (days)
41
28
46
49
36
0
0
0
0
0
Positioning of FILIPE COSTA CHAUFFAGE in its sector
Comparison with sector Travaux d'installation d'équipements thermiques et de climatisation
Valuation estimate
Indicative estimate only : the number of comparable transactions in this sector is limited (38 transactions).
This range of 46 761€ to 439 470€ is provided for information purposes only and requires in-depth analysis to be confirmed.
Estimated enterprise value2025
Indicative
46k€306k€439k€
306 989 €Range: 46 761€ - 439 470€
NAF 5 année 2025
Valuation evolution
Visualisation creee via abddaf.fr Sources : BODACC & INPI
How is this estimate calculated?
This estimate is based on the analysis of 38 actual transactions of similar company sales (same NAF code) registered with BODACC between 2016 and 2025.
EBITDA Multiple: Preferred method for profitable SMEs. EBITDA reflects the ability to generate cash.
Revenue Multiple: Used for growing companies or those with low profitability. Reflects commercial potential.
Net Income Multiple: Relevant for mature companies with stable results.
This estimate is provided for information purposes only. A precise valuation requires in-depth analysis (assets, liabilities, prospects, market...).
Similar companies (Travaux d'installation d'équipements thermiques et de climatisation)
Compare FILIPE COSTA CHAUFFAGE with other companies in the same sector:
Frequently asked questions about FILIPE COSTA CHAUFFAGE
What is the revenue of FILIPE COSTA CHAUFFAGE ?
The revenue of FILIPE COSTA CHAUFFAGE in 2020 is 983 k€.
Is FILIPE COSTA CHAUFFAGE profitable?
Yes, FILIPE COSTA CHAUFFAGE generated a net profit of 152 k€ in 2025.
Where is the headquarters of FILIPE COSTA CHAUFFAGE ?
The headquarters of FILIPE COSTA CHAUFFAGE is located in THONON-LES-BAINS (74200), in the department Haute-Savoie.
Where to find the tax return of FILIPE COSTA CHAUFFAGE ?
The tax return of FILIPE COSTA CHAUFFAGE is available on this page. Click on a year in the 'Data by year' section to view the account details (assets, liabilities, income statement). Data comes from INPI (National Institute of Industrial Property).
In which sector does FILIPE COSTA CHAUFFAGE operate?
FILIPE COSTA CHAUFFAGE operates in the sector Travaux d'installation d'équipements thermiques et de climatisation (NAF code 43.22B). See the 'Sector positioning' section above to compare the company with its competitors.
Item evolution
Rotate your phone to landscape mode to view the chart