Employees: 11 (2023.0)Legal category: Société à responsabilité limitée (sans autre indication)Size: PMECreation date: 2000-02-01 (26 years)Status: ActiveBusiness sector: Nettoyage courant des bâtimentsLocation: ANTIBES (06600), Alpes-Maritimes
Les données financières de cette entreprise sont partiellement disponibles (liasse simplifiée ou données confidentielles). Certaines sections ne sont pas affichées.
FILDIER FACILITIES CONSEIL : revenue, balance sheet and financial ratios
FILDIER FACILITIES CONSEIL is a French company
founded 26 years ago,
specialized in the sector Nettoyage courant des bâtiments.
Based in ANTIBES (06600),
this company of category PME
shows in 2016 a revenue of 621 k€.
Find below the complete financial statements, solvency ratios, working capital requirements and sector comparison.
Financial history - FILDIER FACILITIES CONSEIL (SIREN 429302482)
Indicator
2019
2016
Revenue
N/C
620 853 €
Net income
887 €
-15 235 €
EBITDA
N/C
-10 807 €
Net margin
N/C
-2.5%
Revenue and income statement
In 2019, FILDIER FACILITIES CONSEIL generates positive net income of 887 €. Net income represents the final profit after all expenses (operating, financial, exceptional) and corporate tax.
Net income (2019)
?
Net income
Definition
Profit or loss after all expenses, including taxes and exceptional items.
Formula
Current income + Exceptional income - Income tax
887 €
Loading income statement...
Income statement
Item
Amount
% Revenue
Change
The detailed income statement is not available for this company (simplified accounts or confidential data).
Chart evolution
Show :
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Assets
Loading data...
Item
Gross
Deprec.
Net
%
Change
Assets balance sheet data not available for this company
Liabilities
Loading data...
Item
Year
%
Change
Liabilities balance sheet data not available for this company
Solvency and debt ratios
The debt ratio (= Financial debt / Equity x 100) stands at -68%. This very low level reflects a solid financial structure, offering significant room for future investments or acquisitions. Financial autonomy (= Equity / Total assets x 100) reaches -52%. Low autonomy: the company heavily depends on external financing (banks, suppliers).
Debt ratio (2019)
?
Debt ratio
Definition
Measures the proportion of debt to equity.
Formula
(Financial debt / Equity) x 100
Interpretation
< 50% : Low 50-100% : Moderate > 100% : High
-67.726%
Financial autonomy (2019)
?
Financial autonomy
Definition
Share of equity in the company's total financing.
Formula
(Equity / Total assets) x 100
Interpretation
> 30% : Good autonomy 20-30% : Average < 20% : Low
-51.881%
Asset age ratio (2019)
?
Asset age ratio
Definition
Measures the degree of wear of tangible assets.
Formula
Accumulated depreciation / Gross fixed assets x 100
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2016
2019
Debt ratio
-328.778
-67.726
Financial autonomy
-1.327
-51.881
Repayment capacity
-0.446
None
Cash flow / Revenue
-1.715%
None%
Sector positioning
Debt ratio
-67.732019
2016
2019
Q1: 0.04
Med: 8.83
Q3: 39.57
Excellent
In 2019, the debt ratio of FILDIER FACILITIES CONSEIL (-67.73) ranks in the bottom 25% of the sector, which is positive. This ratio measures the weight of debt relative to equity. A low ratio indicates a solid financial structure with little dependence on creditors.
Financial autonomy
-51.88%2019
2016
2019
Q1: 6.79%
Med: 30.92%
Q3: 52.79%
Watch
In 2019, the financial autonomy of FILDIER FACILITIES CONSEIL (-51.9%) ranks in the bottom 25% of the sector. This ratio represents the share of equity in total financing. Low autonomy may limit investment capacity and increase vulnerability.
Repayment capacity
-0.45 years2016
2016
Q1: 0.0 years
Med: 0.01 years
Q3: 0.75 years
Excellent
In 2016, the repayment capacity of FILDIER FACILITIES CONSEIL (-0.45) ranks in the bottom 25% of the sector, which is positive. This ratio indicates the number of years needed to repay debt with cash flow. A short capacity reflects controlled debt and good cash generation.
Liquidity ratios
The liquidity ratio (= Current assets / Current liabilities) stands at 67.88. Concretely, the company has €2 of liquid assets for every €1 of short-term debt: no cash risk within 12 months.
Liquidity ratio (2019)
?
Liquidity ratio
Definition
Ability to meet short-term debts with current assets.
Formula
Current assets / Current liabilities
Interpretation
> 1.5 : Very good 1-1.5 : Fair < 1 : Liquidity risk
Visualisation créée via abddaf.fr Sources : INPI & BCE - Retraitements : Ministère de l'économie
Indicator
2016
2019
Liquidity ratio
90.022
67.883
Interest coverage
-0.453
None
Sector positioning
Liquidity ratio
67.882019
2016
2019
Q1: 116.02
Med: 165.29
Q3: 244.73
Watch
In 2019, the liquidity ratio of FILDIER FACILITIES CONSEIL (67.88) ranks in the bottom 25% of the sector. This ratio measures the ability to cover short-term debt with current assets. A ratio below 1 may signal potential cash flow tensions.
Interest coverage
-0.45x2016
2016
Q1: 0.0x
Med: 0.03x
Q3: 2.27x
Average
In 2016, the interest coverage of FILDIER FACILITIES CONSEIL (-0.5x) ranks below the median of the sector. This ratio indicates how many times operating income covers interest expenses. An improvement would strengthen the competitive position.
Working capital requirement (WCR) and payment terms
Working capital requirement (WCR) measures the cash timing gap between customer collections and supplier/inventory payments. Average customer payment term: 169 days (formula: Customer receivables / Revenue incl. VAT x 360). Supplier term: 212 days. Excellent situation: suppliers finance 43 days of the operating cycle (retail model).
Operating WCR (2019)
?
Operating WCR
Definition
Financing requirement generated by the operating cycle (inventory + receivables - trade payables).
Formula
Inventory + Customer receivables - Trade payables
Interpretation
Negative = cash released Positive = financing needed
0 €
Customer credit (2019)
?
Customer credit (days)
Definition
Average payment term granted to customers.
Formula
(Customer receivables / Revenue incl. VAT) x 360
Interpretation
< 45j : Good 45-60j : Average > 60j : Long
169 j
Supplier credit (2019)
?
Supplier credit (days)
Definition
Average payment term obtained from suppliers.
Formula
(Trade payables / Purchases incl. VAT) x 360
Interpretation
The longer the term, the better for cash flow
212 j
Inventory turnover (2019)
?
Inventory turnover (days)
Definition
Average storage duration for goods or materials.
Formula
(Inventory / Cost of goods) x 360
Interpretation
The lower the ratio, the faster the turnover
0 j
WCR and payment terms evolution FILDIER FACILITIES CONSEIL
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2016
2019
Operating WCR
5 656 €
0 €
Inventory turnover (days)
0
0
Customer payment term (days)
28
169
Supplier payment term (days)
54
212
Positioning of FILDIER FACILITIES CONSEIL in its sector
Comparison with sector Nettoyage courant des bâtiments
Valuation estimate
Indicative estimate only : the number of comparable transactions in this sector is limited (34 transactions).
This range of 1 133€ to 5 582€ is provided for information purposes only and requires in-depth analysis to be confirmed.
Estimated enterprise value2019
Indicative
1k€1k€5k€
1 742 €Range: 1 133€ - 5 582€
NAF 5 année 2019
Valuation evolution
Visualisation creee via abddaf.fr Sources : BODACC & INPI
How is this estimate calculated?
This estimate is based on the analysis of 34 actual transactions of similar company sales (same NAF code) registered with BODACC between 2016 and 2025.
EBITDA Multiple: Preferred method for profitable SMEs. EBITDA reflects the ability to generate cash.
Revenue Multiple: Used for growing companies or those with low profitability. Reflects commercial potential.
Net Income Multiple: Relevant for mature companies with stable results.
This estimate is provided for information purposes only. A precise valuation requires in-depth analysis (assets, liabilities, prospects, market...).
Similar companies (Nettoyage courant des bâtiments)
Compare FILDIER FACILITIES CONSEIL with other companies in the same sector:
Frequently asked questions about FILDIER FACILITIES CONSEIL
What is the revenue of FILDIER FACILITIES CONSEIL ?
The revenue of FILDIER FACILITIES CONSEIL in 2016 is 621 k€.
Is FILDIER FACILITIES CONSEIL profitable?
Yes, FILDIER FACILITIES CONSEIL generated a net profit of 887€ in 2019.
Where is the headquarters of FILDIER FACILITIES CONSEIL ?
The headquarters of FILDIER FACILITIES CONSEIL is located in ANTIBES (06600), in the department Alpes-Maritimes.
Where to find the tax return of FILDIER FACILITIES CONSEIL ?
The tax return of FILDIER FACILITIES CONSEIL is available on this page. Click on a year in the 'Data by year' section to view the account details (assets, liabilities, income statement). Data comes from INPI (National Institute of Industrial Property).
In which sector does FILDIER FACILITIES CONSEIL operate?
FILDIER FACILITIES CONSEIL operates in the sector Nettoyage courant des bâtiments (NAF code 81.21Z). See the 'Sector positioning' section above to compare the company with its competitors.
Item evolution
Rotate your phone to landscape mode to view the chart