Employees: 11 (2023.0)Legal category: Société à responsabilité limitée (sans autre indication)Size: PMECreation date: 1986-09-01 (39 years)Status: ActiveBusiness sector: Autres activités de soutien aux entreprises n.c.a.Location: BOIS-GUILLAUME (76230), Seine-Maritime
FIL SERVICE ROUEN : revenue, balance sheet and financial ratios
FIL SERVICE ROUEN is a French company
founded 39 years ago,
specialized in the sector Autres activités de soutien aux entreprises n.c.a..
Based in BOIS-GUILLAUME (76230),
this company of category PME
shows in 2022 a revenue of 726 k€.
Find below the complete financial statements, solvency ratios, working capital requirements and sector comparison.
Financial history - FIL SERVICE ROUEN (SIREN 338821630)
Indicator
2025
2023
2022
2021
2020
2019
2018
2017
2016
Revenue
N/C
N/C
725 844 €
N/C
N/C
N/C
804 418 €
854 210 €
863 553 €
Net income
18 889 €
71 633 €
73 901 €
59 837 €
37 267 €
44 060 €
21 788 €
3 784 €
6 901 €
EBITDA
N/C
N/C
81 421 €
N/C
N/C
N/C
16 879 €
29 410 €
33 227 €
Net margin
N/C
N/C
10.2%
N/C
N/C
N/C
2.7%
0.4%
0.8%
Revenue and income statement
In 2025, FIL SERVICE ROUEN generates positive net income of 19 k€. Net income represents the final profit after all expenses (operating, financial, exceptional) and corporate tax. Change over 2016-2025: 7 k€ -> 19 k€.
Net income (2025)
?
Net income
Definition
Profit or loss after all expenses, including taxes and exceptional items.
Formula
Current income + Exceptional income - Income tax
18 889 €
Loading income statement...
Income statement
Item
Amount
% Revenue
Change
The detailed income statement is not available for this company (simplified accounts or confidential data).
Chart evolution
Show :
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Assets
Loading data...
Item
Gross
Deprec.
Net
%
Change
Assets balance sheet data not available for this company
Liabilities
Loading data...
Item
Year
%
Change
Liabilities balance sheet data not available for this company
Solvency and debt ratios
The debt ratio (= Financial debt / Equity x 100) stands at 34%. Debt remains under control: the company retains capacity to raise new debt if needed. Financial autonomy (= Equity / Total assets x 100) reaches 54%. This high autonomy means the company finances most of its assets through equity, a sign of strength.
Debt ratio (2025)
?
Debt ratio
Definition
Measures the proportion of debt to equity.
Formula
(Financial debt / Equity) x 100
Interpretation
< 50% : Low 50-100% : Moderate > 100% : High
34.299%
Financial autonomy (2025)
?
Financial autonomy
Definition
Share of equity in the company's total financing.
Formula
(Equity / Total assets) x 100
Interpretation
> 30% : Good autonomy 20-30% : Average < 20% : Low
54.288%
Asset age ratio (2025)
?
Asset age ratio
Definition
Measures the degree of wear of tangible assets.
Formula
Accumulated depreciation / Gross fixed assets x 100
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2016
2017
2018
2019
2020
2021
2022
2023
2025
Debt ratio
213.9
188.401
173.026
44.291
84.369
33.239
20.322
11.424
34.299
Financial autonomy
13.985
15.243
19.192
37.055
28.99
46.399
55.345
63.468
54.288
Repayment capacity
3.428
3.21
6.232
None
None
None
0.492
None
None
Cash flow / Revenue
3.635%
3.221%
1.926%
None%
None%
None%
9.235%
None%
None%
Sector positioning
Debt ratio
34.32025
2022
2023
2025
Q1: 0.0
Med: 7.56
Q3: 53.6
Average+7 pts over 3 years
In 2025, the debt ratio of FIL SERVICE ROUEN (34.30) ranks above the median of the sector. This ratio measures the weight of debt relative to equity. A reduction effort could improve financial strength.
Financial autonomy
54.29%2025
2022
2023
2025
Q1: 10.23%
Med: 44.01%
Q3: 75.13%
Good-8 pts over 3 years
In 2025, the financial autonomy of FIL SERVICE ROUEN (54.3%) ranks above the median of the sector. This ratio represents the share of equity in total financing. This comfortable position offers an appreciable safety margin.
Repayment capacity
0.49 years2022
2022
Q1: 0.0 years
Med: 0.0 years
Q3: 1.23 years
Average
In 2022, the repayment capacity of FIL SERVICE ROUEN (0.49) ranks above the median of the sector. This ratio indicates the number of years needed to repay debt with cash flow. A reduction effort could improve financial strength.
Liquidity ratios
The liquidity ratio (= Current assets / Current liabilities) stands at 179.79. Concretely, the company has €2 of liquid assets for every €1 of short-term debt: no cash risk within 12 months.
Liquidity ratio (2025)
?
Liquidity ratio
Definition
Ability to meet short-term debts with current assets.
Formula
Current assets / Current liabilities
Interpretation
> 1.5 : Very good 1-1.5 : Fair < 1 : Liquidity risk
179.787
Liquidity indicators evolution FIL SERVICE ROUEN
Visualisation créée via abddaf.fr Sources : INPI & BCE - Retraitements : Ministère de l'économie
Indicator
2016
2017
2018
2019
2020
2021
2022
2023
2025
Liquidity ratio
80.742
80.772
75.243
114.7
141.076
151.208
157.143
174.822
179.787
Interest coverage
5.261
5.349
7.963
None
None
None
0.302
None
None
Sector positioning
Liquidity ratio
179.792025
2022
2023
2025
Q1: 119.63
Med: 260.88
Q3: 749.74
Average
In 2025, the liquidity ratio of FIL SERVICE ROUEN (179.79) ranks below the median of the sector. This ratio measures the ability to cover short-term debt with current assets. An improvement would strengthen the competitive position.
Interest coverage
0.3x2022
2022
Q1: 0.0x
Med: 0.0x
Q3: 0.76x
Good
In 2022, the interest coverage of FIL SERVICE ROUEN (0.3x) ranks above the median of the sector. This ratio indicates how many times operating income covers interest expenses. This comfortable position offers an appreciable safety margin.
Working capital requirement (WCR) and payment terms
Working capital requirement (WCR) measures the cash timing gap between customer collections and supplier/inventory payments.
Operating WCR (2025)
?
Operating WCR
Definition
Financing requirement generated by the operating cycle (inventory + receivables - trade payables).
Formula
Inventory + Customer receivables - Trade payables
Interpretation
Negative = cash released Positive = financing needed
0 €
Customer credit (2025)
?
Customer credit (days)
Definition
Average payment term granted to customers.
Formula
(Customer receivables / Revenue incl. VAT) x 360
Interpretation
< 45j : Good 45-60j : Average > 60j : Long
0 j
Supplier credit (2025)
?
Supplier credit (days)
Definition
Average payment term obtained from suppliers.
Formula
(Trade payables / Purchases incl. VAT) x 360
Interpretation
The longer the term, the better for cash flow
0 j
Inventory turnover (2025)
?
Inventory turnover (days)
Definition
Average storage duration for goods or materials.
Formula
(Inventory / Cost of goods) x 360
Interpretation
The lower the ratio, the faster the turnover
0 j
WCR and payment terms evolution FIL SERVICE ROUEN
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2016
2017
2018
2019
2020
2021
2022
2023
2025
Operating WCR
-45 129 €
-19 408 €
3 419 €
0 €
0 €
0 €
5 560 €
0 €
0 €
Inventory turnover (days)
0
0
0
0
0
0
0
0
0
Customer payment term (days)
38
34
37
0
0
0
34
0
0
Supplier payment term (days)
21
28
55
0
0
0
7
0
0
Positioning of FIL SERVICE ROUEN in its sector
Comparison with sector Autres activités de soutien aux entreprises n.c.a.
Valuation estimate
Based on 131 transactions of similar company sales
(all years),
the value of FIL SERVICE ROUEN is estimated at
62 621 €
(range 18 733€ - 184 372€).
This multiples method compares the actual sale price of similar companies to their financial indicators (Revenue, EBITDA, Net Income). It provides a market-based indicative estimate.
Estimated enterprise value2025
131 transactions
18k€62k€184k€
62 621 €Range: 18 733€ - 184 372€
NAF 5 all-time
Valuation method used
Net Income Multiple
18 889 €
×
3.3x
=62 621 €
Range: 18 734€ - 184 373€
Only this financial indicator is available for this company.
Valuation evolution
Visualisation creee via abddaf.fr Sources : BODACC & INPI
How is this estimate calculated?
This estimate is based on the analysis of 131 actual transactions of similar company sales (same NAF code) registered with BODACC between 2016 and 2025.
EBITDA Multiple: Preferred method for profitable SMEs. EBITDA reflects the ability to generate cash.
Revenue Multiple: Used for growing companies or those with low profitability. Reflects commercial potential.
Net Income Multiple: Relevant for mature companies with stable results.
This estimate is provided for information purposes only. A precise valuation requires in-depth analysis (assets, liabilities, prospects, market...).
Similar companies (Autres activités de soutien aux entreprises n.c.a.)
Compare FIL SERVICE ROUEN with other companies in the same sector:
Frequently asked questions about FIL SERVICE ROUEN
What is the revenue of FIL SERVICE ROUEN ?
The revenue of FIL SERVICE ROUEN in 2022 is 726 k€.
Is FIL SERVICE ROUEN profitable?
Yes, FIL SERVICE ROUEN generated a net profit of 19 k€ in 2025.
Where is the headquarters of FIL SERVICE ROUEN ?
The headquarters of FIL SERVICE ROUEN is located in BOIS-GUILLAUME (76230), in the department Seine-Maritime.
Where to find the tax return of FIL SERVICE ROUEN ?
The tax return of FIL SERVICE ROUEN is available on this page. Click on a year in the 'Data by year' section to view the account details (assets, liabilities, income statement). Data comes from INPI (National Institute of Industrial Property).
In which sector does FIL SERVICE ROUEN operate?
FIL SERVICE ROUEN operates in the sector Autres activités de soutien aux entreprises n.c.a. (NAF code 82.99Z). See the 'Sector positioning' section above to compare the company with its competitors.
Item evolution
Rotate your phone to landscape mode to view the chart